XML 70 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flow (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flow From Operating Activities      
Net Income $ 394.4 $ 349.8 $ 309.6
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 59.7 56.0 49.8
Amortization expense 30.8 29.0 27.3
Deferred income taxes 11.1 13.2 59.4
Equity in net earnings of affiliates (2.8) (8.9) (10.0)
Distributions from unconsolidated affiliates 7.7 10.3 10.5
Non cash compensation expense 17.0 12.4 11.0
Asset impairment charges and other asset write-offs 8.4 2.1 3.1
Other 2.5 (1.1) 0.2
Change in assets and liabilities:      
Accounts receivable (31.2) (9.0) (35.3)
Inventories (7.3) (1.1) (9.0)
Other current assets (1.5) 2.0 (6.1)
Accounts payable and accrued expenses 67.9 30.7 27.4
Income taxes payable (23.8) 58.7 19.1
Excess tax benefit on stock options exercised (13.1) (14.6) (12.1)
Other operating assets and liabilities, net (20.2) (5.9) (7.1)
Net Cash Provided By Operating Activities 499.6 523.6 437.8
Cash Flow From Investing Activities      
Additions to property, plant and equipment (67.1) (74.5) (76.6)
Acquisitions, net of cash acquired 0 (652.3) (69.1)
Investment interest in joint venture (6.4) (13.7) (3.2)
Other (3.6) (0.8) 1.1
Net Cash Used In Investing Activities (77.1) (741.3) (147.8)
Cash Flow From Financing Activities      
Long-term debt borrowings 0 399.6 0
Short-term debt, net of repayments (99.4) 251.3 (87.4)
Proceeds from stock options exercised 22.0 28.0 27.1
Excess tax benefit on stock options exercised 13.1 14.6 12.1
Payment of cash dividends (155.2) (134.5) (97.4)
Purchase of treasury stock (50.1) (250.4) (80.2)
Lease incentive proceeds 10.9 0 0
Lease principal payments (1.1) 0 0
Deferred financing costs 0 (3.4) (0.7)
Net Cash (Used In) Provided By Financing Activities (259.8) 305.2 (226.5)
Effect of exchange rate changes on cash and cash equivalents (8.8) 4.1 (1.3)
Net Change In Cash and Cash Equivalents 153.9 91.6 62.2
Cash and Cash Equivalents at Beginning of Period 343.0 251.4 189.2
Cash and Cash Equivalents at End of Period 496.9 343.0 251.4
Cash paid during the year for:      
Interest (net of amounts capitalized) 26.4 9.7 9.2
Income taxes 219.2 123.8 108.0
Supplemental disclosure of non-cash investing activities:      
Property, plant and equipment expenditures included in Accounts Payable 1.9 3.1 6.4
Property, plant and equipment expenditures included in other long-term liabilities (related to leasing obligations for new corporate headquarters facility) 0 32.5 17.4
Acquisitions in which liabilities were assumed are as follows:      
Fair value of assets 0 825.7 69.1
Purchase price 0 (652.3) (69.1)
Liabilities assumed $ 0 $ 173.4 $ 0