XML 98 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2013
Goodwill and Other Intangibles

7. Goodwill and Other Intangibles

The following table provides information related to the carrying value of all intangible assets, other than goodwill:

 

    December 31, 2013           December 31, 2012  
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net     Amortization
Period
(Years)
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net  

Amortizable intangible assets:

             

Trade names

  $ 166.8      $ (73.9   $ 92.9        3-20      $ 131.1      $ (67.1   $ 64.0   

Customer Relationships

    333.0        (100.4     232.6        15-20        333.8        (81.1     252.7   

Patents/Formulas

    43.5        (31.4     12.1        4-20        43.0        (28.7     14.3   

Non Compete Agreement

    1.4        (1.3     0.1        5-10        1.4        (1.3     0.1   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total

  $ 544.7      $ (207.0   $ 337.7        $ 509.3      $ (178.2   $ 331.1   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Indefinite lived intangible assets—Carrying value

             
    December 31,
2013
                      December 31,
2012
             

Trade names

  $ 866.6            $ 923.8       
 

 

 

         

 

 

     

The Company recognized trade name impairment charges within SG&A expenses during the three year period ended December 31, 2013 as follows:

 

     2013      2012      2011  

Segments:

        

Consumer Domestic

   $ 1.9       $ 0.0       $ 0.0   

Consumer International

     4.6         0.0         0.0   
  

 

 

    

 

 

    

 

 

 

Total

   $ 6.5       $ 0.0       $ 0.0   
  

 

 

    

 

 

    

 

 

 

 

The trade name impairment charges recorded in 2013 were a result of lower forecasted sales and profitability and increased competition. The amount of the impairment charge was determined by comparing the estimated fair value of the asset to its carrying amount. Fair value was estimated based on a “relief from royalty” or “excess earnings” discounted cash flow method, which contains numerous variables that are subject to change as business conditions change, and therefore could impact fair values in the future. Consequently, the Company determined that a Consumer Domestic and a Consumer International trade name should be re-characterized from indefinite lived to finite lived assets. The carrying value of these trade names is approximately $35.7 and will be amortized over 15 years. The Company determined that the remaining carrying value of all trade names was recoverable based upon the forecasted cash flows and profitability of the brands.

Intangible amortization expense amounted to $28.9 for 2013, $26.8 for 2012 and $25.2 for 2011. The Company estimates that intangible amortization expense will be approximately $30.2 in 2014 and approximately $30.0 in each of the next five years.

The changes in the carrying amount of goodwill for the years ended December 31, 2013 and 2012 are as follows:

 

      Consumer
Domestic
     Consumer
International
     Specialty
Products
     Total  

Balance December 31, 2011

   $ 801.0       $ 47.2       $ 20.2       $ 868.4   

Avid Health acquired goodwill

     345.4         0.0         0.0         345.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance December 31, 2012

   $ 1,146.4       $ 47.2       $ 20.2       $ 1,213.8   

Avid Health purchase price allocation adjustment

     8.4         0.0         0.0         8.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance December 31, 2013

   $ 1,154.8       $ 47.2       $ 20.2       $ 1,222.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company performed its annual goodwill impairment test as of the beginning of the second quarter of 2013, and no adjustments were required.

The determination of fair value contains numerous variables that are subject to change as business conditions change and therefore could impact fair value in the future.