XML 57 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
3 Months Ended
Mar. 31, 2013
Acquisitions
9. Acquisitions

On October 1, 2012, the Company acquired all of the issued and outstanding capital stock of Avid Health, Inc. (“Avid Health”) for $652.3 million, which is subject to adjustment based on the closing working capital of Avid Health and its subsidiaries. The preliminary fair values of the net assets acquired in 2012 for Avid Health, including the current measurement period adjustments to fair value, are as follows:

 

(In millions)    Acquisition
Date
Preliminary
Fair Value
    Measurement
Period
Adjustments
    Adjusted
Acquisition
Date
Preliminary
Fair Value
 

Inventory

   $ 38.5      $ 0.3      $ 38.8   

Accounts receivables, net

     29.6        0.0        29.6   

Other current assets

     1.9        0.0        1.9   

Property, plant and equipment

     33.4        (1.8     31.6   

Tradenames and other intangibles

     376.9        (14.7     362.2   

Goodwill

     345.4        10.0        355.3   
  

 

 

   

 

 

   

 

 

 

Total Assets

   $ 825.7      $ (6.2   $ 819.4   

Other current liabilities

     (19.3     0.0        (19.3

Deferred income taxes

     (154.1     6.2        (147.8
  

 

 

   

 

 

   

 

 

 

Purchase Price

   $ 652.3      $ 0.0      $ 652.3   
  

 

 

   

 

 

   

 

 

 

The Company anticipates the purchase price allocation to be completed by September 30, 2013 due to the final determination of the opening balance sheet working capital adjustment. These amounts were not retrospectively adjusted as of December 31, 2012 as the amounts were deemed immaterial. Unaudited pro forma results for the three months ended March 31, 2012 reflecting the Avid Health acquisition are presented below.

 

     Three Months Ended  

Unaudited consolidated pro forma results

   March 31, 2012  
(In millions, except per share data)    Reported      Pro forma  

Net Sales

   $ 690.6       $ 750.5   

Net Income

   $ 95.8       $ 102.1   

Net Income per share - Basic

   $ 0.67       $ 0.72   

Net Income per share - Diluted

   $ 0.66       $ 0.70