XML 70 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flow (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flow From Operating Activities      
Net Income $ 349.8 $ 309.6 $ 270.7
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 56.0 49.8 44.1
Amortization expense 29.0 27.3 27.5
Deferred income taxes 13.2 59.4 38.9
Loss on extinguishment of debt 0 0 4.5
Equity in earnings of affiliates (8.9) (10.0) (5.0)
Distributions from unconsolidated affiliates 10.3 10.5 8.7
Non cash compensation expense 12.4 11.0 11.8
Other asset write-offs 2.1 3.1 3.9
Other (1.1) 0.2 (0.9)
Change in assets and liabilities:      
Accounts receivable (9.0) (35.3) (12.7)
Inventories (1.1) (9.0) 24.1
Other current assets 2.0 (6.1) 1.9
Accounts payable and accrued expenses 30.7 27.4 22.7
Income taxes payable 58.7 19.1 (7.6)
Excess tax benefit on stock options exercised (14.6) (12.1) (7.2)
Other operating assets and liabilities, net (5.9) (7.1) 3.1
Net Cash Provided By Operating Activities 523.6 437.8 428.5
Cash Flow From Investing Activities      
Proceeds from sale of assets 0 0 8.2
Additions to property, plant and equipment (74.5) (76.6) (63.8)
Acquisitions, net of cash acquired (652.3) (69.1) (126.0)
Investment interest in joint venture (13.7) (3.2) 0
Proceeds from note receivable 0.6 1.6 1.8
Other (1.4) (0.5) (0.6)
Net Cash Used In Investing Activities (741.3) (147.8) (180.4)
Cash Flow From Financing Activities      
Long-term debt borrowings 399.6 0 249.7
Long-term debt repayment 0 0 (781.4)
Short-term debt borrowings, net of repayments 251.3 (87.4) 55.1
Proceeds from stock options exercised 28.0 27.1 16.0
Excess tax benefit on stock options exercised 14.6 12.1 7.2
Payment of cash dividends (134.5) (97.4) (44.0)
Purchase of treasury stock (250.4) (80.2) (0.1)
Deferred financing costs (3.4) (0.7) (6.2)
Net Cash Provided By (Used In) Financing Activities 305.2 (226.5) (503.7)
Effect of exchange rate changes on cash and cash equivalents 4.1 (1.3) (2.3)
Net Change In Cash and Cash Equivalents 91.6 62.2 (257.9)
Cash and Cash Equivalents at Beginning of Period 251.4 189.2 447.1
Cash and Cash Equivalents at End of Period 343.0 251.4 189.2
Cash paid during the year for:      
Interest (net of amounts capitalized) 9.7 9.2 29.3
Income taxes 123.8 108.0 120.9
Supplemental disclosure of non-cash investing activities:      
Property, plant and equipment expenditures included in Accounts Payable 3.1 6.4 0.9
Property, plant and equipment expenditures included in other long-term liabilities (related to leasing obligations for new corporate headquarters facility) 32.5 17.4 0
Acquisitions in which liabilities were assumed are as follows:      
Fair value of assets 825.7 69.1 126.0
Purchase price (652.3) (69.1) (126.0)
Liabilities assumed $ 173.4 $ 0 $ 0