XML 64 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements Of Cash Flow (USD $)
In Millions
6 Months Ended
Jul. 01, 2011
Jul. 02, 2010
Cash Flow From Operating Activities    
Net Income $ 166.2 $ 154.3
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 25.6 22.6
Amortization expense 13.6 13.8
Deferred income taxes 20.8 8.6
Equity in earnings of affiliates (5.4) (2.8)
Distributions from unconsolidated affiliates 4.8 3.0
Non cash compensation expense 8.4 8.1
Gain on sale of assets 0 (1.0)
Unrealized foreign exchange (gain) loss and other 1.1 0.7
Change in assets and liabilities:    
Accounts receivable (34.7) (30.1)
Inventories (15.5) (16.5)
Other current assets (4.2) (2.4)
Accounts payable and accrued expenses 0.9 (24.5)
Income taxes payable (1.4) (8.1)
Excess tax benefit on stock options exercised (5.3) (4.5)
Other liabilities (1.0) 4.0
Net Cash Provided By Operating Activities 171.7 123.8
Cash Flow From Investing Activities    
Proceeds from sale of assets 0 8.2
Additions to property, plant and equipment (23.6) (20.5)
Acquisitions (64.8) (70.0)
Proceeds from note receivable 1.3 1.6
Contingent acquisition payments (0.3) (0.4)
Other 0.2 0.3
Net Cash Used In Investing Activities (87.2) (80.8)
Cash Flow From Financing Activities    
Long-term debt repayment 0 (82.2)
Short-term debt repayments, net of borrowings (90.0) (33.1)
Proceeds from stock options exercised 16.7 9.8
Excess tax benefit on stock options exercised 5.3 4.5
Payment of cash dividends (48.6) (19.8)
Purchase of treasury stock (0.1) (0.1)
Net Cash Used In Financing Activities (116.7) (120.9)
Effect of exchange rate changes on cash and cash equivalents 6.4 (4.9)
Net Change In Cash and Cash Equivalents (25.8) (82.8)
Cash and Cash Equivalents at Beginning of Period 189.2 447.1
Cash and Cash Equivalents at End of Period 163.4 364.3
Cash paid during the year for:    
Interest (net of amounts capitalized) 4.8 10.2
Income taxes 64.9 86.7
Supplemental disclosure of non-cash investing activities:    
Property, plant and equipment expenditures included in Accounts Payable 5.0 4.6
Acquisitions in which liabilities were assumed are as follows:    
Fair value of assets 64.8 70.0
Purchase price (64.8) (70.0)
Liabilities assumed $ 0 $ 0