CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

Exhibit 12—Ratio of Earning to Fixed Charges

(In thousands)

	Years ended December 31
	2008			2007			2006			2005			2004
Interest expense and amortization of debt expense and premium	$	46,945		$	58,892		$	54,028		$	44,098		$	41,407
Capitalized interest		729			764			617			461			398
Interest in rent expense		7,337			5,681			4,155			4,059			3,894
Total fixed charges	$	55,011		$	65,337		$	58,800		$	48,618		$	45,699
Income before taxes and minority interest	$	308,260		$	264,931		$	213,094		$	174,883		$	127,443
Plus:
Fixed Charges		55,011			65,337			58,800			48,618			45,699
Amortization of capitalized interest		438			398			377			358			332
Distributed income from equity investment		11,019			7,074			6,668			5,528			3,541
Less:
Capitalized interest		(729	)		(764	)		(617	)		(461	)		(398	)
Income in earnings from affiliates		(11,334	)		(8,236	)		(7,135	)		(4,790	)		(15,115	)
Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges		(8	)		(6	)		4			91			(4	)
Earnings as adjusted	$	362,657		$	328,734		$	271,191		$	224,227		$	161,498
Ratio of earnings to fixed charges		6.6			5.0			4.6			4.6			3.5