Exhibit 11

CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

EXHIBIT 11 - Computation of Earnings Per Share

(In thousands except per share amounts)

	Three Months Ended				Nine Months Ended
	Sept. 29, 2006		Sept. 30, 2005		Sept. 29, 2006		Sept. 30, 2005
BASIC:
Net Income	$	38,664	$	34,598	$	115,017	$	106,679
Weighted average shares outstanding		64,966		64,102		64,716		63,698
Basic earnings per share	$	0.60	$	0.54	$	1.78	$	1.67
DILUTED:
Net Income	$	38,664	$	34,598	$	115,017	$	106,679
After-tax interest cost of convertible debt		922		918		2,766		2,755
Net Income plus assumed debt conversion	$	39,586	$	35,516	$	117,783	$	109,434
Weighted average shares outstanding		64,966		64,102		64,716		63,698
Dilutive effect of convertible debt		3,229		3,226		3,228		3,226
Incremental shares under stock option plans		870		2,206		808		2,330
Adjusted weighted average shares outstanding		69,065		69,534		68,752		69,254
Diluted earnings per share	$	0.57	$	0.51	$	1.71	$	1.58