CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

EXHIBIT 11 - Computation of Earnings Per Share

(In thousands except per share amounts)

	Three Months Ended
	Mar. 31, 2006		Apr. 1, 2005
BASIC:
Net Income	$	39,947	$	37,701
Weighted average shares outstanding		64,478		63,321
Basic earnings per share	$	0.62	$	0.60
DILUTED:
Net Income	$	39,947	$	37,701
After-tax interest cost of convertible debt		921		917
Net Income plus assumed debt conversion	$	40,868	$	38,618
Weighted average shares outstanding		64,478		63,321
Dilutive effect of convertible debt		3,226		3,226
Incremental shares under stock option plans		845		2,455
Adjusted weighted average shares outstanding		68,549		69,002
Diluted earnings per share	$	0.60	$	0.56