XML 75 R58.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangibles, Net - Additional Information (Details) - USD ($)
$ in Millions
12 Months Ended
Oct. 01, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Amortization expense of intangible assets   $ 122.4 $ 120.3 $ 99.9
Estimated amortization expense, 2022   124.0    
Impairment Charge On Assets   411.0    
Impairment Charge On Assets   2.4 14.9 1.9
Percent of fair value in excess of carrying value 46.00%      
Net book value   1,470.2 1,531.8  
Net book value of trade name   $ 46.3    
Amortization period (Years)   3 years    
Proceeds from sale of assets   $ 0.0 0.0 7.0
Gain on sale of business   $ (0.0) (0.0) $ 3.0
Trojan Trade Name        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Average royalty rate   10.00%    
Carrying value of assets $ 176.4      
Trade Name And Other Intangible Assets        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Carrying value of assets     11.3  
Net book value   $ 8.2    
Remaining amortization period   6 years    
Trade Names        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Carrying value of assets $ 644.7      
Net book value   $ 1,060.6 $ 1,050.5  
Fair value exceeded carrying value 7.00%      
FLAWLESS        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Discount on estimated future cashflow 8.50%      
WATERPIK        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Discount on estimated future cashflow 8.40%      
UNITED STATES        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Impairment Charge On Assets   $ 349.3    
UNITED STATES | Trojan Trade Name        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Fair value assumptions discount rate   8.00%    
International        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Impairment Charge On Assets   $ 61.7    
International | Trojan Trade Name        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Fair value assumptions discount rate   9.50%    
Maximum        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Estimated amortization expense, 2026   $ 123.0    
Amortization period (Years)   20 years    
Maximum | Trade Names        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Amortization period (Years)   20 years 20 years  
Minimum        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Estimated amortization expense, 2026   $ 94.0    
Amortization period (Years)   3 years 3 years  
Minimum | Trade Names        
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]        
Amortization period (Years)   3 years