XML 69 R58.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Other Intangibles, Net - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Amortization expense of intangible assets $ 29.3 $ 30.5 $ 58.8 $ 61.0  
Estimated amortization expense, 2022 117.0   117.0    
Gross Carrying Amount 2,288.8   2,288.8   $ 2,289.8
Percent of fair value in excess of carrying value         70.00%
Average royalty rate         10.00%
Net book value 1,472.9   1,472.9   $ 1,531.8
U.S          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Fair value assumptions discount rate         7.00%
International          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Fair value assumptions discount rate         8.50%
Trojan Trade Name          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Gross Carrying Amount         $ 176.4
Trade Name and Other Intangible Assets          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Carrying value of assets 11.3   11.3    
Net book value 8.8   $ 8.8    
Remaining amortization period     7 years    
Maximum          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Estimated amortization expense, 2023 115.0   $ 115.0    
Estimated amortization expense, 2024 115.0   115.0    
Estimated amortization expense, 2025 115.0   115.0    
Estimated amortization expense, 2026 115.0   115.0    
Estimated amortization expense, 2027 115.0   115.0    
Minimum          
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]          
Estimated amortization expense, 2023 107.0   107.0    
Estimated amortization expense, 2024 107.0   107.0    
Estimated amortization expense, 2025 107.0   107.0    
Estimated amortization expense, 2026 107.0   107.0    
Estimated amortization expense, 2027 $ 107.0   $ 107.0