0001104659-12-036289.txt : 20120511 0001104659-12-036289.hdr.sgml : 20120511 20120511110126 ACCESSION NUMBER: 0001104659-12-036289 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20120508 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Submission of Matters to a Vote of Security Holders ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120511 DATE AS OF CHANGE: 20120511 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HARDINGE INC CENTRAL INDEX KEY: 0000313716 STANDARD INDUSTRIAL CLASSIFICATION: MACHINE TOOLS, METAL CUTTING TYPES [3541] IRS NUMBER: 160470200 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34639 FILM NUMBER: 12832743 BUSINESS ADDRESS: STREET 1: ONE HARDING DRIVE CITY: ELMIRA STATE: NY ZIP: 14902 BUSINESS PHONE: 6077342281 MAIL ADDRESS: STREET 1: ONE HARDINGE DRIVE CITY: ELMIRA STATE: NY ZIP: 14902 FORMER COMPANY: FORMER CONFORMED NAME: HARDINGE BROTHERS INC DATE OF NAME CHANGE: 19920703 8-K 1 a12-11771_28k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  May 8, 2012

 

Hardinge Inc.

(Exact name of Registrant as specified in its charter)

 

New York

 

000-15760

 

16-0470200

(State or other jurisdiction of
incorporation or organization)

 

Commission file number

 

(I.R.S. Employer
Identification No.)

 

One Hardinge Drive, Elmira, NY 14902

(Address of principal executive offices) (Zip Code)

 

(607) 734-2281

(Registrant’s telephone number including area code)

 

N/A

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

On May 9, 2012, Hardinge Inc. (the “Company”) issued a press release announcing the Company’s first quarter 2012 financial results.  A copy of the press release is included as Exhibit 99.1 to this Current Report on Form 8-K.  On May 8, 2012, the Board of Directors of the Company declared a cash dividend of $0.02 per share on the Company’s common stock.  The dividend is payable on June 8, 2012 to stockholders of record as of May 30, 2012.

 

Item 5.07. Submission of Matters to a Vote of Security Holders.

 

On May 8, 2012, Hardinge Inc. (the “Company”) held its 2012 Annual Meeting of Shareholders (the “Annual Meeting”).  The total number of shares of the Company’s common stock, par value $0.01 per share, voted in person or by proxy at the Annual Meeting was 10,141,364, representing approximately 86.93% of the 11,666,092 shares outstanding and entitled to vote at the Annual Meeting.  All non-advisory matters voted upon at the Annual Meeting were approved with the required votes. The Company’s shareholders also voted on an advisory basis in favor of the Company’s executive compensation policies and practices. The matters that were voted upon at the Annual Meeting, and the number of votes cast for, against or withheld, as well as the number of the abstentions and broker non-votes, as to each such matter, where applicable, are set forth below:

 

Proposal 1  Election of Directors

 

The Company’s shareholders elected two Class III directors to each serve for a three-year term expiring at the 2015 Annual Meeting, or when their respective successors have been duly elected and qualified.  The voting results, excluding fractional amounts, were as follows:

 

 

 

VOTES FOR

 

VOTES WITHHELD

 

BROKER NON-VOTES

 

Douglas A. Greenlee

 

8,012,934

 

346,755

 

1,781,674

 

John J. Perrotti

 

8,140,547

 

219,143

 

1,781,674

 

 

The Company’s shareholders elected one Class II director to serve for a two-year term expiring at the 2014 Annual Meeting, or when his respective successor has been duly elected and qualified.  The voting results, excluding fractional amounts, were as follows:

 

 

 

VOTES FOR

 

VOTES WITHHELD

 

BROKER NON-VOTES

 

R. Tony Tripeny

 

8,136,022

 

223,668

 

1,781,674

 

 

The Company’s shareholders elected one Class I director to serve for a one-year term expiring at the 2013 Annual Meeting, or when his respective successor has been duly elected and qualified. The voting results, excluding fractional amounts, were as follows:

 

 

 

VOTES FOR

 

VOTES WITHHELD

 

BROKER NON-VOTES

 

Robert J. Lepofsky

 

8,135,434

 

224,255

 

1,781,674

 

 

Proposal 2  Ratification of the Appointment of Independent Auditor

 

The Company’s shareholders ratified the appointment of Ernst & Young LLP as the Company’s independent auditors for the fiscal year ending December 31, 2012.  The voting results, excluding fractional amounts, were as follows:

 

VOTES FOR

 

VOTES AGAINST

 

ABSTENTIONS

 

10,071,953

 

54,297

 

15,114

 

 

2



 

Proposal 3  Advisory Vote on Executive Compensation

 

The Company’s shareholders voted on an advisory basis in favor of the Company’s executive compensation policies and practices.  The voting results, excluding fractional amounts, were as follows:

 

VOTES FOR

 

VOTES AGAINST

 

ABSTENTIONS

 

BROKER NON-VOTES

 

7,999,784

 

322,951

 

36,953

 

1,781,674

 

 

Item 9.01 Financial Statements and Exhibits

 

99.1

 

Press release issued by Registrant on May 9, 2012 announcing first quarter 2012 results.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

HARDINGE INC.

 

Registrant

 

 

 

 

Date: May 11, 2012

By:

/S/ EDWARD J. GAIO

 

Edward J. Gaio

 

Vice President and Chief Financial Officer

 

3


EX-99.1 2 a12-11771_2ex99d1.htm EX-99.1

Exhibit 99.1

 

 

NEWS

RELEASE

 

 

 

Hardinge Inc. One Hardinge Drive, Elmira, N.Y. 14902

 

Hardinge Inc. Reports Increase in Net Income to $2.4 Million

in First Quarter 2012

 

·                  Diluted earnings per share for first quarter 2012 were $0.21, up 75% over the prior year first quarter on flat year-over-year sales

 

·                  Management maintains positive outlook for the year

 

ELMIRA, N.Y., May 9, 2012 — Hardinge Inc. (NASDAQ: HDNG), a leading international provider of advanced metal-cutting solutions, reported financial results for its first quarter 2012.

 

Net sales (“sales”) were $74.7 million in the first quarter of 2012, up $1.2 million, or 2%, over sales of $73.5 million in the prior year’s first quarter.  Foreign currency translation had approximately $0.9 million favorable effect on sales in the quarter compared with the prior year first quarter.  When compared with the trailing fourth quarter of 2011, sales were down $16.4 million, or 18%, during the first quarter 2012.  The fourth quarter 2011 benefited from several high value shipments as well as the impact of customers in the U.S. accelerating purchasing decisions to take advantage of tax benefits expiring in 2011.  In comparison, the first quarter of 2012 was negatively impacted by the Chinese Lunar New Year coupled with very soft January sales activity in North America.  Net income for the first quarter increased to $2.4 million, up $1.1 million, or 77% when compared with the prior year first quarter.  On a per diluted share basis, earnings were $0.21 in the first quarter of 2012 compared with $0.12 in the same period in the prior year.

 

Commenting on the outlook for the year, Richard L. Simons, Chairman, President and Chief Executive Officer indicated, “Our sales channels experienced a high level of quote activity during the first quarter, but orders started off slowly.  Orders in March have picked up and continued to be strong through April.  Based on our current backlog and order activity, we expect sales over the next two quarters to be similar to the last half of 2011.  Although for the year we are not expecting significant year-over-year sales growth, we do believe we will have a stronger margin mix of business and be able to better leverage our operations to drive earnings.”

 

-MORE-



 

Diversified Markets Create Balance

 

Sales by Region

 

 

 

Quarter Ended

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

Sales to

 

(in thousands)

 

%

 

2012 %

 

Customers in

 

2012

 

2011

 

Change

 

of Total

 

North America

 

$

18,621

 

$

17,195

 

8

%

25

%

Europe

 

24,657

 

19,816

 

24

%

33

%

Asia

 

31,372

 

36,471

 

(14

)%

42

%

Total

 

$

74,650

 

$

73,482

 

2

%

 

 

 

North America sales, which represented 25% of total sales in the first quarter of 2012, increased by 8% compared with the first quarter of 2011 as the U.S. industrial economy strengthened.  Sequentially, North America sales during the first quarter 2012 decreased 41% when compared with fourth quarter of 2011.  This decrease was driven by the impact of customers in the U.S. accelerating purchase decisions during the fourth quarter 2011 to take advantage of favorable tax benefits expiring in 2011.

 

In Europe, first quarter sales grew by 24% year-over-year.  The year-over-year increase was driven by higher demand for machine tools with solid levels of sales activity in Germany and the United Kingdom.  Europe sales during the first quarter 2012 were flat compared with the fourth quarter of 2011.

 

Asia sales declined by 14% in the first quarter compared with the prior year period.  Last year’s first quarter included an additional $4.7 million in lower margin sales to a China-based supplier to the consumer electronics industry.  Sales to Asia in the first quarter 2012 were down just 4% when compared with the fourth quarter in 2011 despite the typical weakness in the first quarter due to the Chinese Lunar New Year.

 

Fluctuations in Hardinge’s sales in total and among geographic locations and industries can vary from quarter-to-quarter based on the timing and magnitude of orders and projects.  Hardinge does not believe that such quarter-to-quarter fluctuations are necessarily indicative of larger business trends.  Rather, the Company believes that such business trends can be discerned from the Company’s performance during a longer period of time, such as a trailing twelve-month period.

 

Favorable Mix Drives Margin Improvements

 

Gross profit was $21.2 million, or 28.4% of sales, in the 2012 first quarter compared with
$19.1 million, or 26.0% of sales, in the same period of the prior year.  The increase in gross margin over the prior year was primarily attributable to favorable product and pricing mix.

 

Selling, general and administrative (“SG&A”) expenses in the 2012 first quarter were $17.6 million, or 23.6% of sales, compared with $16.7 million, or 22.7% of sales, in the prior year’s first quarter.  The year-over-year increase was primarily inflationary.

 

Income from operations in the first quarter of 2012 was $3.4 million, up 51%, or $1.1 million over the prior year’s first quarter.  As a percent of sales, income from operations was 4.5%, a 140 basis point improvement over the same period of the prior year.

 

2



 

Earnings before interest, taxes, depreciation and amortization (EBITDA) grew 23% to $5.1 million, or 6.9% of sales, in the 2012 first quarter compared with $4.2 million, or 5.7% of sales, in the same period of the prior year.  The Company believes that, when used in conjunction with GAAP measures, EBITDA, which is a non-GAAP measure, helps in the understanding of the Company’s operating performance.  (See the attached table for a Reconciliation of Net Income to EBITDA and other important information regarding Hardinge’s use and presentation of EBITDA).

 

Strong Balance Sheet

 

Cash and cash equivalents at March 31, 2012 were $22.2 million compared with $21.7 million at December 31, 2011.  Cash used in operations in the first quarter was $3.5 million, compared with $7.1 million during the same period of the prior year.  Cash used in operations during the first quarter 2012 included a $4.2 million payment to the domestic pension plan.  The Company expects to fund an additional $0.5 million over each of the remaining quarters of 2012.

 

Edward J. Gaio, Vice President and CFO of Hardinge, commented, “Although working capital requirements and timing impacted cash from operations in the first quarter, we expect to be cash flow positive for the year with growing EBITDA and closely managed working capital.”

 

Capital expenditures in the first quarter of 2012 were $2.1 million.  Capital expenditures in fiscal 2012 are expected to be approximately $7 million to $9 million of which approximately $3 million to $5 million is for general maintenance purposes.  The remainder is planned for completion of the new facility in China, which is anticipated to triple the Company’s production capacity in that country, as well as the investments in the Company’s operations in Switzerland to improve the Company’s productivity and enhance capabilities in that country.

 

Mr. Gaio noted, “The sizable investments we made in China and Switzerland are long-term investments.  We expect capital spending to normalize to our regular maintenance capital spending levels after we finish these projects this year.  Importantly, the investments enable us to capture greater market share in China, as well as the high precision cylindrical grinding global market which we expect will drive the return on our investment.”

 

Net Orders (“Orders”) by Region

 

 

 

Quarter Ended

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

Orders from

 

(in thousands)

 

%

 

2012 %

 

Customers in

 

2012

 

2011

 

Change

 

of Total

 

North America

 

$

20,699

 

$

23,217

 

(11

)%

25

%

Europe

 

29,796

 

29,417

 

1

%

37

%

Asia

 

30,867

 

61,124

 

(50

)%

38

%

Total

 

$

81,362

 

$

113,758

 

(28

)%

 

 

 

Orders during the quarter were $81.4 million, a decrease of $32.4 million, or 28%, when compared with the prior year quarter.  The decrease was the result of the exceptional order levels in China that were experienced by the machine tool industry during the prior year quarter.  Order volumes during the prior year quarter were at a record level for the Company as customers reacted to increasing prices and extended lead times.  These trends resulted from constraints on the machine tool supply chain due to significant demand caused by strong economic recovery in the industry.  The Company’s order backlog at the end of the quarter was $149 million, most of which is expected to ship in 2012.

 

3



 

Outlook

 

Mr. Simons noted, “Although we know our markets can vary quickly with changing economic conditions, as we look further out, we do believe that the long-term trends of approximately 10% compounded annual growth in machine tool consumption projected by industry analysts are reasonable.  This industry growth is expected to be primarily in Asia, where we are well positioned with products and operations to take advantage of this opportunity.  Given that level of global growth, we believe we can leverage operations and achieve improved earnings over time.  Through careful management of working capital and capital investments, we are focused on building shareholder value.”

 

Webcast and Conference Call

 

Hardinge will host a conference call and webcast today at 11:00 a.m. Eastern Time.  During the conference call and webcast, Richard L. Simons, Chairman, President and CEO, and Edward J. Gaio, Vice President and CFO, will review the financial and operating results for the quarter, as well as the Company’s strategy and outlook.  A question and answer session will follow the formal discussion.  Their review will be accompanied by a slide presentation which will be available on Hardinge’s website at www.hardinge.com.

 

The conference call can be accessed by dialing (201) 689-8560.  The listen-only audio webcast can be monitored at www.hardinge.com.

 

A telephonic replay will be available from 2:00 p.m. ET the day of the call through Wednesday, May 16, 2012.  To listen to the archived call, dial (858) 384-5517 and enter conference ID number 392773.  Alternatively, an archive of the webcast will be available on the Company’s website at www.hardinge.comA transcript will also be posted to the website, once available.

 

About Hardinge

 

Hardinge is a global designer, manufacturer and distributor of machine tools, specializing in SUPER-PRECISION® and precision CNC Lathes, high performance Machining Centers, high-end cylindrical and jig Grinding Machines, and technologically advanced Workholding & Rotary Products. The Company’s products are distributed to most of the industrialized markets around the world with approximately 75% of its sales outside of North America.  Hardinge has a very diverse international customer base and serves a wide variety of end-user markets.  This customer base includes metalworking manufacturers which make parts for a variety of industries, as well as a wide range of end users in the aerospace, agricultural, transportation, basic consumer goods, communications and electronics, construction, defense, energy, pharmaceutical and medical equipment, and recreation industries, among others.  The Company has manufacturing operations in Switzerland, Taiwan, the United States, China and the United Kingdom. Hardinge’s common stock trades on the NASDAQ Global Select Market under the symbol, “HDNG.”

 

For more information, please visit http://www.hardinge.com.

 

Safe Harbor Statement

 

This news release contains forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). Such statements are based on management’s current expectations that involve risks and uncertainties. Any statements that are not statements of historical fact or that are about future events may be deemed to be forward-looking statements. For example, words such as “may,” “will,” “should,” “estimates,” “predicts,” “potential,” “continue,” “strategy,” “believes,” “anticipates,” “plans,” “expects,” “intends,” and similar expressions are intended to identify forward-looking statements. The Company’s actual results or outcomes and the timing of certain events may differ significantly from

 

4



 

those discussed in any forward-looking statements. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.

 

For more information contact:

 

 

Company:

 

Investor Relations:

Edward J. Gaio

 

Deborah K. Pawlowski, Kei Advisors LLC

Chief Financial Officer

 

Phone: (716) 843-3908

Phone: (607) 378-4207

 

Email: dpawlowski@keiadvisors.com

 

FINANCIAL TABLES FOLLOW.

 

5



 

HARDINGE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except per share data)

 

 

 

Quarter Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Net sales

 

$

74,650

 

$

73,482

 

Cost of sales

 

53,427

 

54,406

 

Gross profit

 

21,223

 

19,076

 

Gross profit margin

 

28.4

%

26.0

%

 

 

 

 

 

 

Selling, general and administrative expenses

 

17,633

 

16,673

 

Gain on sale of assets

 

(2

)

(25

)

Other expense

 

204

 

177

 

Income from operations

 

3,388

 

2,251

 

Operating margin

 

4.5

%

3.1

%

 

 

 

 

 

 

Interest expense

 

140

 

78

 

Interest income

 

(24

)

(39

)

Income before income taxes

 

3,272

 

2,212

 

 

 

 

 

 

 

Income tax expense

 

829

 

831

 

Net income

 

$

2,443

 

$

1,381

 

 

 

 

 

 

 

Basic and diluted earnings per share

 

$

0.21

 

$

0.12

 

 

 

 

 

 

 

Cash dividends declared per share

 

$

0.02

 

$

0.005

 

 

 

 

 

 

 

Weighted avg. shares outstanding: Basic

 

11,524

 

11,450

 

Weighted avg. shares outstanding: Diluted

 

11,557

 

11,476

 

 

6



 

HARDINGE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Quarter Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Net income

 

$

2,443

 

$

1,381

 

Other comprehensive income, net of tax

 

4,808

 

1,821

 

Comprehensive income, net of tax

 

$

7,251

 

$

3,202

 

 

7



 

HARDINGE INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands except share and per share data)

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

22,206

 

$

21,736

 

Restricted cash

 

4,634

 

4,575

 

Accounts receivable, net

 

52,720

 

65,909

 

Inventories, net

 

134,199

 

122,782

 

Other current assets

 

14,085

 

13,338

 

Total current assets

 

227,844

 

228,340

 

 

 

 

 

 

 

Property, plant and equipment, net

 

70,600

 

68,204

 

Intangible assets, net

 

12,808

 

12,765

 

Other non-current assets

 

2,221

 

2,360

 

Total non-current assets

 

85,629

 

83,329

 

Total assets

 

$

313,473

 

$

311,669

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Accounts payable

 

$

32,122

 

$

36,952

 

Notes payable to bank

 

18,853

 

12,969

 

Accrued expenses

 

20,910

 

25,103

 

Customer deposits

 

19,947

 

18,881

 

Accrued income taxes

 

3,178

 

3,480

 

Deferred income taxes

 

2,530

 

2,556

 

Current portion of long-term debt

 

2,530

 

1,548

 

Total current liabilities

 

100,070

 

101,489

 

 

 

 

 

 

 

Long-term debt

 

6,560

 

7,020

 

Pension and postretirement liabilities

 

44,948

 

49,310

 

Deferred income taxes

 

3,105

 

2,391

 

Other liabilities

 

4,767

 

4,436

 

Total non-current liabilities

 

59,380

 

63,157

 

 

 

 

 

 

 

Common stock ($0.01 par value, 12,472,992 issued)

 

125

 

125

 

Additional paid-in capital

 

114,097

 

114,369

 

Retained earnings

 

67,251

 

65,041

 

Treasury shares

 

(10,125

)

(10,379

)

Accumulated other comprehensive loss

 

(17,325

)

(22,133

)

Total shareholders’ equity

 

154,023

 

147,023

 

Total liabilities and shareholders’ equity

 

$

313,473

 

$

311,669

 

 

8



 

HARDINGE INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Operating activities

 

 

 

 

 

Net income

 

$

2,443

 

$

1,381

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization

 

1,743

 

1,916

 

Debt issuance amortization

 

52

 

26

 

Provision for deferred income taxes

 

981

 

(1,085

)

Gain on sale of assets

 

(2

)

(25

)

Unrealized intercompany foreign currency transaction loss (gain)

 

427

 

(215

)

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

14,108

 

(2,308

)

Inventories

 

(8,447

)

(9,311

)

Other assets

 

(295

)

(1,079

)

Accounts payable

 

(5,564

)

1,081

 

Customer deposits

 

676

 

5,065

 

Accrued expenses

 

(9,505

)

(2,677

)

Accrued postretirement benefits

 

(124

)

176

 

Net cash used in operating activities

 

(3,507

)

(7,055

)

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Capital expenditures

 

(2,113

)

(4,354

)

Proceeds on sale of assets

 

 

25

 

Net cash used in investing activities

 

(2,113

)

(4,329

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Proceeds from short-term notes payable to bank

 

23,900

 

7,016

 

Repayments of short-term notes payable to bank

 

(18,312

)

(1,636

)

Proceeds from long-term debt

 

476

 

 

Repayments on long-term debt

 

(152

)

(154

)

Dividends paid

 

(233

)

(58

)

Other financing activities

 

(49

)

20

 

Net cash provided by financing activities

 

5,630

 

5,188

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

460

 

196

 

Net increase (decrease) in cash

 

470

 

(6,000

)

Cash and cash equivalents at beginning of year

 

21,736

 

30,945

 

Cash and cash equivalents at end of year

 

$

22,206

 

$

24,945

 

 

9



 

HARDINGE INC. AND SUBSIDIARIES

Reconciliation of Net Income to EBITDA

(in thousands)

 

The following table provides a reconciliation of the Company’s reported net income (loss) to EBITDA for the first quarter ended March 31, 2012 and 2011, respectively

 

 

 

Quarter Ended

 

 

 

March 31,

 

 

 

 

 

 

 

$

 

 

 

2012

 

2011

 

Change

 

GAAP net income

 

$

2,443

 

$

1,381

 

$

1,062

 

Plus: Interest expense, net

 

116

 

39

 

77

 

Income tax expense

 

829

 

831

 

(2

)

Depreciation and amortization

 

1,743

 

1,916

 

(173

)

EBITDA (1)

 

$

5,131

 

$

4,167

 

$

964

 

 


(1)   EBITDA, a non-GAAP financial measure, is defined as earnings before interest, taxes, depreciation and amortization. EBITDA is used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business. We believe that monitoring EBITDA along with our GAAP results and the accompanying reconciliation provides additional information that is useful to gain an understanding of the factors and trends affecting our business.

 

-END-

 

10


GRAPHIC 3 g117712mm01i001.jpg GRAPHIC begin 644 g117712mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BDS2;QZ MC\Z`'44W/4?G2T M`+1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`"5Y+?33#4+D":0`3/@;SZFO M6A7D-_\`\A&Y_P"NS_S-=^"5Y,\W,&U"-AGGS_\`/:3_`+[-*L\Q=09I#R/X MS45*GWU^HKT7%6V/)C*5UJ>OVW_'K%_N#^5%SQ:R_P"XW\J+;_CUB_W!_*BY M_P"/6;_<;^5>!U/IUL>2-/,'.)I!S_?-)]HG_P">TG_?9IC_`'V^M)7OJ*ML M?,2G+F>I;L)YCJ%L#-(095&"Q]:]:'2O(K#_`)"-M_UV7^=>NUYN-24E8]7+ MFW&5Q:**2N$],6BDI:`"BDH%`"T44E`"T4F:6@`HI**`%HI*!0`M%)10`M%) M1F@!:*2B@!:*2B@!:*2EH`**2B@!:*2B@!:*2DH`=12"B@!:*2C-`"T4F:*` M$%>17_\`R$;G_KL_\S7KHKR*_P#^0C<_]=G_`)FN_`_$SR\Q^")!3DQO&:;0 M*]/<\A.SN>N6$\5Q8PR0R+(A0893D=*EG4M;RJHR2A`'X5Y?I6N7>D2[H&S& M3EXV/#?X5Z!I&NVNL1?NCLE4?/$W4?XBO%K4)4W?H?04,3"JK=3S.YADMYFB MFC:-U)W*PQ45>JZIHUEJT.VYC&\#Y9%^\M<'K7AJ\TDF3'G0=I$'3ZBN^CB8 MST>C/-Q&#G!\RU1G6'_(1MO^NR_SKUVO(]/4_P!HVW8B5>/Q%>N"N?'?$CIR MY6C(*S-?U5](T[[5'&LAWA<-[UIUSOC;_D7S_P!=5KDI)2FDSOK2<:;:)/#? MB";6VG$L"1^6`1M/7-;U<'X*OK2R:Z-U<)#N50-YQGK76?V]I/\`T$(/^^JN MO3Y:C45H9X:IS4DY/4Q=<\67&E:H]HEM&ZJ`0Q)SR*W]+NVOM-@NG4(TJY*C MH*\]\57,-WKLDT$JR(57#*>.E=WX=_Y%^S_ZY_U-:5:<8THNVK,Z-64JTXMZ M(TLUS.O^+&TJ_P#LD$*2E5!OK719KRT MF7P_KY*_>MY,?5?_`-5>G02K/`DR?=D4,/H:6(IJ+3CLQX:K*:<9;H;>3-;V M5D[M_ M3I5X>$91DY*]C/%5)QG&,':YLQ^/;@L-]C&5]`Y!KJ-)U>UU:U\ZW8@CAT/5 M37-^*VT7[`!;>1]JW#:8O3OG%5_`:R_VA<,,^4(@&],YXISIPE2-=1K__`"`+[_KBW\JX M7PC%'-X@BCE170HV589'2EAX0<)2DKV'B:DU4C"+MSD5NZ3 MXHL=4=8,-!.>D;_Q?0U=GT;3;E-DEE"1ZA<$?E7GNO:9_8NJM%"S;,!XSGD" MG"-&L^6*LQ5)UJ'O2=T>H9KG?$?B.;1+F*..!)5D3<2Q(QS5_P`/W[:CHUO< M2',A&UCZD<5S'C[_`(_[;_KE_4UE0IIU>21M7J-47.)T^@:I)J^G?:I(UC.\ MKM4U#XBUF71K>&2*%9#(Y4ACC'%5_!/_`"`!_P!=6JOXZ_X\K7_KH?Y4U"/M M^7I<.>7L.;K8ET+Q:FI71M;J-8)&_P!7@\-[5TF:\A2*=(C=HI\M'V[Q_"W: MN\\+^(O[3A%M<'_28Q][^^!W^M:8B@H^]#8QPN)<_=GN0:[XLGTG57M$MHY% M55.YB<\BM_3;IKW3K>Z90IEC#E1VS7`^,_\`D9)O^N:?RKM]`_Y`%C_UP7^5 M15IQC2C)+5ET*LI5IQ;T19O+ZWL+9KBYE$<:]2:Y>X\>H)"+6R+H.C.VW/X5 M7\>7$C7=M;#.Q4+X]32>#M'M;Z.6ZNT$QC;:B-T'?-73I0C2]I/4BI6J3K>R MIZ#SX^F'_,/C_P"_A_PI/^$_G/\`S#T_[^'_``JSXJ\/V,6GO>VZ+!)$.54< M/SZ5S?AY()=7@@N(5FCF;85(Z<5K"%"=-S43"<\1"JJ;EN>DV%R;RQAN2@0R MH&*@YQFN?USQ9<:5JCV<=M&X50=S$]ZZ6&%((4BB4*B`!0.PKSOQE_R,-+F]OX+5K2-!*X4D$ M\"K6CWF@II%JMP]KYHC`?YVK0<*\BO\`_D(W/_79 M_P"9KUT5Y%?_`/(1N?\`KL_\S7=@?B9YF8_!$@I5&6`]324J??7ZBO3>QY"W M1Z##X.TAX8V9)>U31>&-/TTM9#P?^>=,D\8:M+&8Y#`Z-PRF M/@BL-_OM]:2O75"GV/!EB*MVN9EJS??JMNP4+NF7A1@#FO6Z\BL/^0C:_P#7 M9?YUZZ*X<:K21Z&7-N,FQ:YSQO\`\B^?^NJUT=2.M:G_"#ZK_S\P_]]&K/@`Y>\Q_=7^9KM.:Z MJ^)G";BCCP^%ISIIL\GU2PFTR]-K<.K2*`%CR5IQ6QG^-+\VNE"V0C M=<'!]E'6N=\)76GV%[+=7TJQLJ[8\@GKUJ'Q7J`O];D"/NC@^1.>/?\`6MZU M\"V4EI$\\TZRL@+!2,`_E5+DIT>63W,Y>TJU^:"^'N8OBNXL+V_2[LIQ(77: MXQT(KI/!NI_;-,^RNV9;;`^J]JK77@6S2VD:WGG:8*2@6+V"+J4:_--?%V/0]4/_$JNO\`KDW\J\OTVRDU M&]2UA95=R<%NE>GZF0=)NC_TR;^5>?>$R/\`A([;GJ3_`"J,*[4YLO%QYJL$ MRMJFE7>DW(AN0.1E6!R&%=OX1DL7T@"TC,;J<3!C\V[U^E2^*=-&H:1(54>= M#\Z''/'45R7A/4EL-86.27$,XV-Z9['_`#ZU4I^WH^:)C!8>OY,[;7O^0!?? M]<&_E7$>#/\`D8X?]Q_Y5V^O?\@"^_ZX-_*O.-(U,Z3?I=H@D9%*@$]+:C6@WLCU>N!\)<)&NT5QGCXK_:%KDC_5?U-9T)5K_UT/\`*I_!'_(`_P"VK57\>$"QM23_`,M# M_*A/_:?F-K_9?D5?"-C!J&E:A;3IN1W7Z@XZBL2ZM+WPWJH*L0R'=&XZ./3_ M`!%='X"8&VO,'/[Q?Y5N:UI,6KV+6\@PXYC?^Z?\*MUN2JT]F9JASTHR6Z/. M=;U)=6U$W:H4+1J"ON!S7HN@?\@"Q_ZXK_*O,[ZSFT^Z>VN$V2)U_P!KW%>F M:`?^)!8_]<5_E58OE5.*CL1@N;VLW+<638FQG(.#COCWQ7FUE=+9ZBD]U!]H",=R M.>M/#7G3<7JNP8NT*BDM&^I?UOQ%D;\,?IZU-2=2,.6 M,;(JE"G.HIRG=FI7F_C'`\22Y_N+_*O1\C->;^,C_P`5)+_N+_*L\'_%+QZ? MLBQ8>#[R]L8;J*\C195#!3G(_2M71O"=WINJ17-9;& MQAM5M(W$2!0Q8\U?LO&\]W>PVYLXU$CA>77A+69KR>5+="KR,P_>#H37;@YQC)\S.#' MTY3C'E5SGJHKO=:G;XD>7'#U M;_"ST.V_X]8O]Q?Y47/_`!ZS?[C?RI8%9((U88(4`C\*2X5GMY$499D(`_"O M$ZGT:V/(&^^WUI*W3X/ULL2+9.3_`,]12?\`"':W_P`^R?\`?T5[BKT[?$?. MRP]7F?NLR[#_`)"-M_UV7^=>NUYW:>$M9BO()'MT"I(K$^8.@->B#I7GXR<9 M27*[GI8"G.$7S*PM1R0QS+MEC5UZX89%24E<1Z)'%;PPDF*&.,GKM4#-244M M`;%>2TMI6WR6\3L>I9`34B1I&H1%"J.B@8`I^*,4"L5_L%IG/V6'U_U8JP!@ M8HI:`22$/(JN;&T+$FUA))R3L%6:2B[!I/<:44J5*@J1C&.*B2SMHG#I;Q*P MZ%4`(J>C%`6$(W#!Y'H:@^P6@.?LL/\`W[%6**-@M<:R+(I5E#*>"".#4/V& MT_Y]8?\`OV*L8HH386(%L[5""MM$I'<1BI@,4M%&H)6"HI+:"9@TL,;D#`+* M#4M%`6N,BBCA39&BHO7"C`I);>*<8EB20#H&7.*DHH"Q'%!%!D11)'GKM4#- M2&BEH&M""6U@E;=+#&YZ99034BHJ($10JCH`,`4ZB@5E>YP'BW6;F34Y;%7: M."+`*J<;B1DYJQH/A.TU+3TN[F>0[^BH0,?4UI^(O"W]J3"[M9%CGQA@W1__ M`*]IB?(/Y5Z,9QE3482LSS)PDJKE4CS(W+GP/IPA8PW$T M1`SN<@BN)CD>UNUDA?YXGRK#U![5MRV?BF_^2=+I@>"&.`:T=&\&3)5S.=-U)+V<>4["%B\*,PP64$BFR6EM*^^2WB=C_ M`!,@)J845YAZ]M-2O]AM/^?6'_OV*465J"&%M""#D$1CBIZ*=V'*@%%%%(8= MJ3-%%)BZAFEHHH0V'>BBB@!">:,T44!T`4M%%"`6BBBF`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!2444`%`HHH!A2"BB 0@0M+110,****`"BBB@#_V3\_ ` end