XML 65 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
2010 Acquisitions [Member]
Dec. 31, 2011
2011 Acquisitions [Member]
Subsequent Event [Line Items]      
Fair Values Of The Assets Acquired And Liabilities
Total    2011     2010     2009  

Accounts receivable

   $ 859.5      $ 178.7      $ 70.6   

Inventory

     812.4        171.2        42.8   

Property, plant and equipment

     1,042.1        84.8        39.0   

Goodwill

     4,164.7        1,157.8        422.9   

Other intangible assets, primarily trade names, customer relationships and patents

     2,772.4        870.9        224.7   

In-process research and development

     143.0        26.5        1.0   

Accounts payable

     (278.2     (59.6     (35.1

Other assets and liabilities, net

     (1,662.9     (238.4     (62.1

Assumed debt

     (1,640.4     (0.9     (0.3

Non-controlling interest acquired

     (1.8     (61.3     —     
  

 

 

   

 

 

   

 

 

 

Net cash consideration

   $ 6,210.8      $ 2,129.7      $ 703.5   
  

 

 

   

 

 

   

 

 

 
     AB Sciex &
Molecular Devices
    Others     Total  

Accounts receivable

   $ 102.7      $ 76.0      $ 178.7   

Inventory

     104.3        66.9        171.2   

Property, plant and equipment

     54.5        30.3        84.8   

Goodwill

     496.9        660.9        1,157.8   

Other intangible assets, primarily customer relationships, trade names and patents

     342.0        528.9        870.9   

In-process research and development

     7.4        19.1        26.5   

Accounts payable

     (37.9     (21.7     (59.6

Other assets and liabilities, net

     (30.7     (207.7     (238.4

Assumed debt

     (0.9     —          (0.9

Attributable to non-controlling interest

     —          (61.3     (61.3
  

 

 

   

 

 

   

 

 

 

Net cash consideration

   $ 1,038.3      $ 1,091.4      $ 2,129.7   
  

 

 

   

 

 

   

 

 

 
     Beckman Coulter     Others     Total  

Accounts receivable

   $ 783.3      $ 76.2      $ 859.5   

Inventory

     774.0        38.4        812.4   

Property, plant and equipment

     1,036.2        5.9        1,042.1   

Goodwill

     3,745.8        418.9        4,164.7   

Other intangible assets, primarily trade names, customer relationships and patents

     2,518.0        254.4        2,772.4   

In-process research and development

     143.0        —          143.0   

Accounts payable

     (257.3     (20.9     (278.2

Other assets and liabilities, net

     (1,561.0     (101.9     (1,662.9

Assumed debt

     (1,640.4     —          (1,640.4

Non-controlling interest acquired

     —          (1.8     (1.8
  

 

 

   

 

 

   

 

 

 

Net cash consideration

   $ 5,541.6      $ 669.2      $ 6,210.8   
  

 

 

   

 

 

   

 

 

 
Results Of Operations If Acquisition Was Consummated
     2011      2010  

Sales

   $ 17,994.8       $ 16,866.5   

Net earnings from continuing operations

   $ 2,013.2       $ 1,860.9   

Diluted earnings per share from continuing operations

   $ 2.84       $ 2.66