XML 289 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock Transactions And Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Summary of Share Activity
The following table summarizes the Company’s share activity for the years ended December 31 (shares in millions):
202120202019
Preferred stock - shares issued:
Balance, beginning of period3.4 1.7 — 
Issuance of MCPS — 1.7 1.7 
Balance, end of period3.4 3.4 1.7 
Common stock - shares issued:
Balance, beginning of period851.3 835.5 817.9 
Issuance of common stock attributable to stock-based compensation3.4 4.5 4.6 
Common stock issued in connection with acquisitions0.1 — — 
Common stock issued in connection with LYONs’ conversions0.9 0.4 0.9 
Other issuance of common stock— 10.9 12.1 
Balance, end of period855.7 851.3 835.5 
Key Terms of Shares
The following summarizes the key terms of the MCPS Shares as of December 31, 2021:
Annual Cumulative Dividend RateLiquidation Preference per Share
Minimum Conversion Rate
Maximum Conversion Rate
Mandatory Conversion Date
Series A
4.75 %$1,000 6.6611 shares8.1598 shares
April 15, 2022
Series B
5.00 %$1,000 5.0103 shares6.1376 shares
April 15, 2023
Assumptions Used In The Black-Scholes Model To Value Options Granted
The following summarizes the assumptions used in the Black-Scholes model to value options granted during the years ended December 31:
 202120202019
Risk-free interest rate
0.6 – 1.5%
0.3 – 1.3%
1.7 – 2.6%
Weighted average volatility29.8 %24.3 %20.4 %
Dividend yield0.3 %0.4 %0.5 %
Expected years until exercise
5.0 – 7.5
5.0 – 8.0
5.0 – 8.0
Components Of Share-Based Compensation Program
The following summarizes the components of the Company’s continuing operations stock-based compensation expense for the years ended December 31 ($ in millions):
 202120202019
RSUs/PSUs:
Pretax compensation expense$129 $114 $97 
Income tax benefit(26)(24)(20)
RSU/PSU expense, net of income taxes103 90 77 
Stock options:
Pretax compensation expense89 73 62 
Income tax benefit(18)(15)(13)
Stock option expense, net of income taxes71 58 49 
Total stock-based compensation:
Pretax compensation expense218 187 159 
Income tax benefit(44)(39)(33)
Total stock-based compensation expense, net of income taxes$174 $148 $126 
Option Activity Under The Company's Stock Plans
The following summarizes option activity under the Company’s stock plans (in millions, except weighted exercise price and number of years):
OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value
Outstanding as of January 1, 201918.6 $70.86 
Granted 4.3 117.32 
Exercised (3.5)53.02 
Cancelled/forfeited (0.9)98.98 
Adjustment due to Envista Split-Off (a)
(1.5)91.65 
Outstanding as of December 31, 201917.0 82.95 
Granted2.9 160.71 
Exercised(3.5)62.54 
Cancelled/forfeited(0.5)113.94 
Outstanding as of December 31, 202015.9 100.65 
Granted2.8 240.75 
Exercised(2.4)79.16 
Cancelled/forfeited(0.7)144.60 
Outstanding as of December 31, 202115.6 127.13 6$3,141 
Vested and expected to vest as of December 31, 2021 (b)
15.1 $125.23 6$3,077 
Vested as of December 31, 20217.0 $85.81 5$1,691 
(a)    The “Adjustment due to Envista Split-Off” reflects the cancellation of options which were outstanding as of December 18, 2019 and held by Envista employees, which have been terminated and replaced by Envista equity awards as part of the Envista Split-Off.
(b)    The “expected to vest” options are the net unvested options that remain after applying the forfeiture rate assumption to total unvested options.
Summary Of Options Outstanding
Options outstanding as of December 31, 2021 are summarized below (in millions, except price per share and number of years):
 OutstandingExercisable
Exercise PriceSharesAverage Exercise PriceAverage Remaining Life (in years)SharesAverage Exercise Price
$38.64 to $62.18
1.0 $52.21 21.0 $52.21 
$62.19 to $80.91
2.2 67.02 42.2 67.02 
$80.92 to $100.23
4.2 92.60 52.4 91.21 
$100.24 to $163.84
5.1 131.98 71.3 124.92 
$163.85 to $299.68
3.1 231.03 90.1 189.56 
RSU And PSU Activity
The following summarizes information on unvested RSU and PSU activity (in millions, except weighted average grant-date fair value):
Number of RSUs/PSUsWeighted Average
Grant-Date Fair Value
Unvested as of January 1, 20193.9 $82.21 
Granted1.4 115.38 
Vested(1.1)75.51 
Forfeited(0.3)92.82 
Adjustment due to Envista Split-Off (a)
(0.4)98.18 
Unvested as of December 31, 20193.5 94.85 
Granted1.1 159.93 
Vested(1.0)91.08 
Forfeited(0.2)111.59 
Unvested as of December 31, 20203.4 116.03 
Granted0.9 234.52 
Vested(1.0)101.86 
Forfeited(0.2)147.20 
Unvested as of December 31, 20213.1 152.99 
(a)    The “Adjustment due to Envista Split-Off” reflects the cancellation of RSUs and PSUs which were outstanding as of December 18, 2019 and held by Envista employees which have been terminated and replaced by Envista equity awards as part of the Envista Split-Off.
Schedule of Accumulated Other Comprehensive Income (Loss)
The changes in accumulated other comprehensive income (loss) by component are summarized below ($ in millions).
Foreign Currency Translation AdjustmentsPension and Postretirement Plan Benefit AdjustmentsCash Flow Hedge AdjustmentsAccumulated Comprehensive Income (Loss)
Balance, January 1, 2019$(2,100)$(691)$— $(2,791)
Other comprehensive income (loss) before reclassifications:
Decrease(176)(149)(149)(474)
Income tax impact(7)32 34 
Other comprehensive income (loss) before reclassifications, net of income taxes(183)(117)(140)(440)
Reclassification adjustments
Increase109 
(c)
36 
(a)
27 
(b)
172 
Income tax impact— (9)— (9)
Reclassification adjustments, net of income taxes109 27 27 163 
Net other comprehensive income (loss), net of income taxes(74)(90)(113)(277)
Balance, December 31, 2019(2,174)(781)(113)(3,068)
Other comprehensive income (loss) before reclassifications:
Increase (decrease)2,894 (239)(432)2,223 
Income tax impact25 57 — 82 
Other comprehensive income (loss) before reclassifications, net of income taxes2,919 (182)(432)2,305 
Reclassification adjustments
Increase— 46 
(a)
361 
(b)
407 
Income tax impact— (11)(1)(12)
Reclassification adjustments, net of income taxes— 35 360 395 
Net other comprehensive income (loss), net of income taxes2,919 (147)(72)2,700 
Balance, December 31, 2020745 (928)(185)(368)
Other comprehensive income (loss) before reclassifications:
Increase (decrease)(1,277)436 523 (318)
Income tax impact(7)(102)(104)
Other comprehensive income (loss) before reclassifications, net of income taxes(1,284)334 528 (422)
Reclassification adjustments
Increase (decrease)— 58 
(a)
(280)
(b)
(222)
Income tax impact— (14)(1)(15)
Reclassification adjustments, net of income taxes— 44 (281)(237)
Net other comprehensive income (loss), net of income taxes(1,284)378 247 (659)
Balance, December 31, 2021$(539)$(550)$62 $(1,027)
(a)    This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension and postretirement cost (refer to Note 16 for additional details).
(b)    Reflects reclassification to earnings related to remeasurement of certain long-term debt (refer to Note 15 for additional details).
(c)    Reflects reclassification to earnings related to the Envista Disposition (refer to Note 3 for additional details).