XML 79 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Fair Values Of The Assets Acquired And Liabilities) (Details) - USD ($)
$ in Millions
12 Months Ended
Apr. 13, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Mar. 31, 2020
Business Acquisition [Line Items]          
Trade accounts receivable   $ 487 $ 9 $ 41  
Inventories   934 9 15  
Property, plant and equipment   690 4 88  
Goodwill   10,402 217 1,276  
Other intangible assets, primarily technology, customer relationships and trade names   10,712 113 851  
Trade accounts payable   (250) (3) (7)  
Pension liabilities   (423) 0 0  
Deferred tax liabilities   (1,167) 0 (21)  
Other assets and liabilities, net   (414) (18) (46)  
Net assets acquired   20,971 331 2,197  
Less: noncash consideration   0 0 (24)  
Net cash consideration   20,971 $ 331 2,173  
Cytiva          
Business Acquisition [Line Items]          
Trade accounts receivable   482      
Inventories   930      
Property, plant and equipment   689      
Goodwill   10,171      
Other intangible assets, primarily technology, customer relationships and trade names   10,656      
Trade accounts payable   (247)      
Pension liabilities   (423)     $ (400)
Deferred tax liabilities   (1,157)      
Other assets and liabilities, net   (386)      
Net cash consideration   20,715      
Other businesses acquired          
Business Acquisition [Line Items]          
Trade accounts receivable   5   5  
Inventories   4   0  
Property, plant and equipment   1   0  
Goodwill   231   63  
Other intangible assets, primarily technology, customer relationships and trade names   56   40  
Trade accounts payable   (3)   (1)  
Pension liabilities   0      
Deferred tax liabilities   (10)   0  
Other assets and liabilities, net   (28)   (12)  
Net assets acquired       95  
Less: noncash consideration       0  
Net cash consideration   $ 256   95  
IDT          
Business Acquisition [Line Items]          
Trade accounts receivable       36  
Inventories       15  
Property, plant and equipment       88  
Goodwill $ 1,200     1,213  
Other intangible assets, primarily technology, customer relationships and trade names       811  
Trade accounts payable       (6)  
Deferred tax liabilities       (21)  
Other assets and liabilities, net       (34)  
Net assets acquired       2,102  
Less: noncash consideration       (24)  
Net cash consideration $ 2,100     $ 2,078