XML 69 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Stock Transactions And Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Summary of Share Activity
The following table summarizes the Company’s share activity for the years ended December 31 (shares in millions):
202020192018
Preferred stock - shares issued:
Balance, beginning of period1.7 — — 
Issuance of MCPS 1.7 1.7 — 
Balance, end of period3.4 1.7 — 
Common stock - shares issued:
Balance, beginning of period835.5 817.9 812.5 
Common stock-based award activity4.5 4.6 4.6 
Common stock issued in connection with acquisitions— — 0.2 
Common stock issued in connection with LYONs’ conversions0.4 0.9 0.6 
Issuance of common stock10.9 12.1 — 
Balance, end of period851.3 835.5 817.9 
Key Terms of Shares
The following summarizes the key terms of the MCPS Shares as of December 31, 2020:
Annual Cumulative Dividend RateLiquidation Preference per Share
Minimum Conversion Rate
Maximum Conversion Rate
Mandatory Conversion Date
Series A
4.75 %$1,000 
6.6563 shares
8.1538 shares
April 15, 2022
Series B
5.00 %$1,000 
5.0081 shares
6.1349 shares
April 15, 2023
Assumptions Used In The Black-Scholes Model To Value Options Granted
The following summarizes the assumptions used in the Black-Scholes model to value options granted during the years ended December 31:
 202020192018
Risk-free interest rate
0.3 – 1.3%
1.7 – 2.6%
2.6 – 3.1%
Weighted average volatility24.3 %20.4 %21.4 %
Dividend yield0.4 %0.5 %0.6 %
Expected years until exercise
5.0 – 8.0
5.0 – 8.0
5.0 – 8.0
Components Of Share-Based Compensation Program
The following summarizes the components of the Company’s continuing operations stock-based compensation expense for the years ended December 31 ($ in millions):
 202020192018
RSUs/PSUs:
Pretax compensation expense$114 $97 $86 
Income tax benefit(24)(20)(17)
RSU/PSU expense, net of income taxes90 77 69 
Stock options:
Pretax compensation expense73 62 52 
Income tax benefit(15)(13)(11)
Stock option expense, net of income taxes58 49 41 
Total stock-based compensation:
Pretax compensation expense187 159 138 
Income tax benefit(39)(33)(28)
Total stock-based compensation expense, net of income taxes$148 $126 $110 
Option Activity Under The Company's Stock Plans
The following summarizes option activity under the Company’s stock plans (in millions, except weighted exercise price and number of years):
OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value
Outstanding as of January 1, 201818.8 $59.84 
Granted 4.1 99.51 
Exercised (3.4)41.88 
Cancelled/forfeited (0.9)80.14 
Outstanding as of December 31, 201818.6 70.86 
Granted4.3 117.32 
Exercised(3.5)53.02 
Cancelled/forfeited(0.9)98.98 
Adjustment due to Envista Split-Off (a)
(1.5)91.65 
Outstanding as of December 31, 201917.0 82.95 
Granted2.9 160.71 
Exercised(3.5)62.54 
Cancelled/forfeited(0.5)113.94 
Outstanding as of December 31, 202015.9 100.65 7$1,931 
Vested and expected to vest as of December 31, 2020 (b)
15.4 $99.61 7$1,887 
Vested as of December 31, 20206.3 $74.00 5$940 
(a)    The “Adjustment due to Envista Split-Off” reflects the cancellation of options which were outstanding as of December 18, 2019 and held by Envista employees, which have been terminated and replaced by Envista equity awards as part of the Envista Split-Off.
(b)    The “expected to vest” options are the net unvested options that remain after applying the forfeiture rate assumption to total unvested options.
Summary Of Options Outstanding
Options outstanding as of December 31, 2020 are summarized below (in millions, except price per share and number of years):
 OutstandingExercisable
Exercise PriceSharesAverage Exercise PriceAverage Remaining Life (in years)SharesAverage Exercise Price
$36.87 to $52.96
1.0 $43.97 21.0 $43.96 
$52.97 to $66.70
2.7 63.94 42.1 63.41 
$66.71 to $99.32
3.7 82.40 62.0 78.94 
$99.33 to $131.04
5.2 106.64 81.1 104.20 
$131.05 to $234.68
3.3 156.93 90.1 139.44 
RSU And Restricted Stock Activity
The following summarizes information on unvested RSU and PSU activity (in millions, except weighted average grant-date fair value):
Number of RSUs/PSUsWeighted Average
Grant-Date Fair Value
Unvested as of January 1, 20183.9 $71.27 
Granted1.5 99.15 
Vested(1.2)68.37 
Forfeited(0.3)78.41 
Unvested as of December 31, 20183.9 82.21 
Granted1.4 115.38 
Vested(1.1)75.51 
Forfeited(0.3)92.82 
Adjustment due to Envista Split-Off (a)
(0.4)98.18 
Unvested as of December 31, 20193.5 94.85 
Granted1.1 159.93 
Vested(1.0)91.08 
Forfeited(0.2)111.59 
Unvested as of December 31, 20203.4 116.03 
(a)    The “Adjustment due to Envista Split-Off” reflects the cancellation of RSUs and PSUs which were outstanding as of December 18, 2019 and held by Envista employees which have been terminated and replaced by Envista equity awards as part of the Envista Split-Off.