XML 120 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Benefit Plans (Tables) - Pension benefit plans
12 Months Ended
Dec. 31, 2019
Defined Benefit Plans and Other Post-Retirement Benefit Plans [Line Items]  
Funded Status Of Pension Plans
The following sets forth the funded status of the U.S. and non-U.S. plans as of the most recent actuarial valuations using measurement dates of December 31 ($ in millions):
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
 
2019
 
2018
 
2019
 
2018
Change in pension benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
(2,340.5
)
 
$
(2,608.0
)
 
$
(1,314.5
)
 
$
(1,428.5
)
Service cost
(6.4
)
 
(6.7
)
 
(25.0
)
 
(25.6
)
Interest cost
(88.6
)
 
(80.9
)
 
(23.9
)
 
(24.0
)
Employee contributions

 

 
(5.2
)
 
(5.3
)
Benefits and other expenses paid
164.4

 
178.6

 
47.6

 
44.5

Acquisitions and other

 

 

 
(3.6
)
Actuarial (loss) gain
(236.8
)
 
145.1

 
(152.2
)
 
59.8

Amendments, settlements and curtailments
39.9

 
31.4

 
47.4

 
15.0

Foreign exchange rate impact

 

 
(20.7
)
 
53.2

Benefit obligation at end of year
(2,468.0
)
 
(2,340.5
)
 
(1,446.5
)
 
(1,314.5
)
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
1,778.3

 
2,004.9

 
1,031.7

 
1,103.0

Actual return (loss) on plan assets
282.6

 
(72.1
)
 
114.9

 
(19.9
)
Employer contributions
9.7

 
54.7

 
43.5

 
45.3

Employee contributions

 

 
5.2

 
5.3

Amendments and settlements
(40.6
)
 
(30.6
)
 
(36.5
)
 
(16.8
)
Benefits and other expenses paid
(164.4
)
 
(178.6
)
 
(47.6
)
 
(44.5
)
Acquisitions and other

 

 

 
1.9

Foreign exchange rate impact

 

 
27.4

 
(42.6
)
Fair value of plan assets at end of year
1,865.6

 
1,778.3

 
1,138.6

 
1,031.7

Funded status
$
(602.4
)
 
$
(562.2
)
 
$
(307.9
)
 
$
(282.8
)

Weighted Average Assumptions Used To Determine Benefit Obligations And Cost
Weighted average assumptions used to determine net periodic pension (cost) benefit at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2019
 
2018
 
2019
 
2018
Discount rate
4.3
%
 
3.6
%
 
2.1
%
 
1.9
%
Expected long-term return on plan assets
7.0
%
 
7.0
%
 
3.9
%
 
4.0
%
Rate of compensation increase
4.0
%
 
4.0
%
 
2.4
%
 
2.4
%

Weighted average assumptions used to determine benefit obligations at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2019
 
2018
 
2019
 
2018
Discount rate
3.2
%
 
4.3
%
 
1.4
%
 
2.1
%
Rate of compensation increase
4.0
%
 
4.0
%
 
2.4
%
 
2.4
%

Components of Net Periodic Pension Cost
Components of net periodic pension benefit (cost):
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
($ in millions)
2019
 
2018
 
2019
 
2018
Service cost
$
(6.4
)
 
$
(6.7
)
 
$
(25.0
)
 
$
(25.6
)
Interest cost
(88.6
)
 
(80.9
)
 
(23.9
)
 
(24.0
)
Expected return on plan assets
125.3

 
132.1

 
40.2

 
43.4

Amortization of prior service (cost) credit
(0.9
)
 
(0.9
)
 
0.2

 
0.5

Amortization of net loss
(25.7
)
 
(31.3
)
 
(4.4
)
 
(5.5
)
Curtailment and settlement (losses) gains recognized

 

 
(7.0
)
 
3.6

Net periodic pension benefit (cost)
$
3.7

 
$
12.3

 
$
(19.9
)
 
$
(7.6
)

Disaggregation of Service Cost The net periodic benefit cost of the noncontributory defined benefit pension plans incurred during the years ended December 31, 2019, 2018 and 2017 are reflected in the following captions in the accompanying Consolidated Statements of Earnings ($ in millions):
 
Year Ended December 31
 
2019
 
2018
 
2017
Service cost:
 
 
 
 
 
Cost of sales
$
(6.1
)
 
$
(11.4
)
 
$
(8.2
)
Selling, general and administrative expenses
(25.3
)
 
(20.9
)
 
(23.8
)
Total service cost expense
(31.4
)
 
(32.3
)
 
(32.0
)
Other net periodic pension costs:
 
 
 
 
 
Nonoperating income (expense), net
15.2

 
37.0

 
32.9

Total (expense) income
$
(16.2
)
 
$
4.7

 
$
0.9


Fair Values Of Pension Plan Assets
The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2019, by asset category were as follows ($ in millions):
 
Quoted Prices in Active Market (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Cash and equivalents
$
68.0

 
$

 
$

 
$
68.0

Equity securities:
 
 
 
 
 
 
 
Common stock
390.6

 

 

 
390.6

Preferred stock
6.0

 

 

 
6.0

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
35.2

 

 
35.2

Government issued

 
22.3

 

 
22.3

Mutual funds
286.7

 
131.6

 

 
418.3

Insurance contracts

 
298.9

 

 
298.9

Total
$
751.3

 
$
488.0

 
$

 
1,239.3

Investments measured at NAV (a):
 
 
 
 
 
 
 
Mutual funds
 
 
 
 
 
 
1,070.6

Venture capital, partnerships and other private investments
 
 
 
 
 
 
694.3

Total assets at fair value
 
 
 
 
 
 
$
3,004.2

(a) 
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2018, by asset category were as follows ($ in millions):
 
Quoted Prices in Active Market (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Cash and equivalents
$
29.4

 
$

 
$

 
$
29.4

Equity securities:
 
 
 
 
 
 
 
Common stock
355.7

 

 

 
355.7

Preferred stock
4.6

 

 

 
4.6

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
71.8

 

 
71.8

Government issued

 
32.8

 

 
32.8

Mutual funds
284.6

 
205.2

 

 
489.8

Insurance contracts

 
312.0

 

 
312.0

Total
$
674.3

 
$
621.8

 
$

 
1,296.1

Investments measured at NAV (a):
 
 
 
 
 
 
 
Mutual funds
 
 
 
 
 
 
1,122.0

Venture capital, partnerships and other private investments
 
 
 
 
 
 
391.9

Total assets at fair value
 
 
 
 
 
 
$
2,810.0


(a) 
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
Benefit Payments That Reflect Expected Future Service
The following sets forth benefit payments, which reflect expected future service, as appropriate, expected to be paid by the plans in the periods indicated ($ in millions):
 
U.S. Pension Plans
 
Non-U.S. Pension Plans
 
All Pension Plans
2020
$
173.4

 
$
44.9

 
$
218.3

2021
173.9

 
45.0

 
218.9

2022
173.3

 
46.2

 
219.5

2023
172.5

 
48.3

 
220.8

2024
169.7

 
49.1

 
218.8

2025 - 2029
778.4

 
274.8

 
1,053.2