XML 41 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 28, 2018
Business Combinations [Abstract]  
Fair Values Of The Assets Acquired And Liabilities Assumed
The following summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions consummated during the nine-month period ended September 28, 2018 ($ in millions):
 
IDT
 
Others
 
Total
Trade accounts receivable
$
36.0

 
$
5.3

 
$
41.3

Inventories
15.1

 

 
15.1

Property, plant and equipment
88.6

 
0.4

 
89.0

Goodwill
1,239.9

 
70.5

 
1,310.4

Other intangible assets, primarily customer relationships, trade names and technology
759.0

 
30.0

 
789.0

Trade accounts payable
(5.5
)
 
(2.7
)
 
(8.2
)
Other assets and liabilities, net
(31.0
)
 
(8.4
)
 
(39.4
)
Net assets acquired
2,102.1

 
95.1

 
2,197.2

Less: noncash consideration
(23.9
)
 

 
(23.9
)
Net cash consideration
$
2,078.2

 
$
95.1

 
$
2,173.3

Results Of Operations If Acquisition Was Consummated
The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
 
Three-Month Period Ended
 
Nine-Month Period Ended
 
September 28, 2018
 
September 29, 2017
 
September 28, 2018
 
September 29, 2017
Sales
$
4,855.6

 
$
4,629.4

 
$
14,632.2

 
$
13,572.1

Net earnings from continuing operations
663.8

 
561.2

 
1,906.1

 
1,581.1

Diluted net earnings per share from continuing operations
0.93

 
0.80

 
2.69

 
2.24