XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2017
Apr. 01, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:          
Net earnings $ 506.1 $ 758.4 $ 2,553.7 $ 3,357.4 $ 2,598.4
Less: earnings from discontinued operations, net of income taxes 22.3 172.6 400.3 1,610.7 959.7
Net earnings from continuing operations 483.8 585.8 2,153.4 1,746.7 1,638.7
Noncash items:          
Depreciation 139.5 128.5 545.0 484.0 448.9
Amortization 166.1 139.2 583.1 396.8 269.2
Stock-based compensation expense 33.6 29.6 129.8 103.8 84.7
Pretax loss on early extinguishment of borrowings     178.8 0.0 0.0
Pretax gain on sales of investments 0.0 223.4 223.4 12.4 122.6
Change in deferred income taxes     (383.9) (184.2) 201.9
Change in trade accounts receivable, net 168.3 83.5 (183.1) 0.8 (42.7)
Change in inventories (56.9) (85.6) 9.4 146.5 68.8
Change in trade accounts payable (90.9) (116.0) 78.1 50.3 79.7
Change in prepaid expenses and other assets 59.4 47.1 (62.4) (68.9) (144.8)
Change in accrued expenses and other liabilities (342.7) 18.4 262.7 168.8 189.4
Total operating cash provided by continuing operations 560.2 607.1 3,087.5 2,832.2 2,671.2
Total operating cash provided by discontinued operations 0.0 165.7 434.3 969.6 1,087.2
Net cash provided by operating activities 560.2 772.8 3,521.8 3,801.8 3,758.4
Cash flows from investing activities:          
Cash paid for acquisitions 0.0 (94.7) (4,880.1) (14,247.8) (2,839.4)
Payments for additions to property, plant and equipment (158.6) (122.6) (589.6) (512.9) (465.4)
Payments for purchases of investments     0.0 (87.1) 0.0
Proceeds from sales of investments 0.0 264.8 264.8 43.0 167.1
All other investing activities (5.1) 0.0 31.7 66.3 16.5
Total investing cash used in continuing operations (163.7) 47.5 (5,173.2) (14,738.5) (3,121.2)
Total investing cash used in discontinued operations 0.0 (39.2) (69.8) (212.5) (323.1)
Net cash used in investing activities (163.7) 8.3 (5,243.0) (14,951.0) (3,444.3)
Cash flows from financing activities:          
Proceeds from the issuance of common stock 20.5 43.9 164.5 249.0 132.9
Payment of dividends (86.6) (92.7) (399.8) (354.1) (227.7)
Payment for purchase of noncontrolling interests 64.4 0.0      
Make-whole premiums to redeem borrowings prior to maturity     (188.1) 0.0 0.0
Net proceeds from borrowings (maturities of 90 days or less) (434.9) (1,077.1) 2,218.1 3,511.2 312.2
Proceeds from borrowings (maturities longer than 90 days) 0.0 262.3 3,240.9 5,682.9 0.0
Repayments of borrowings (maturities longer than 90 days) 0.0 (0.3) (2,480.6) (35.5) (414.7)
All other financing activities (25.3) (26.7) (27.0) (3.3) (20.9)
Total financing cash provided by (used in) provided by continuing operations     2,528.0 9,050.2 (218.2)
Cash distributions to Fortive Corporation, net     (485.3) 0.0 0.0
Net cash provided by (used in) financing activities (590.7) (890.6) 2,042.7 9,050.2 (218.2)
Effect of exchange rate changes on cash and equivalents 34.4 (17.0) (148.6) (115.8) (205.5)
Net change in cash and equivalents (159.8) (126.5) 172.9 (2,214.8) (109.6)
Beginning balance of cash and equivalents 963.7 790.8 790.8 3,005.6 3,115.2
Ending balance of cash and equivalents 803.9 664.3 963.7 790.8 3,005.6
Supplemental disclosure:          
Shares redeemed through the distribution of the communications business, value     0.0 2,291.7 0.0
Distribution of noncash net assets to Fortive Corporation     (1,983.6) 0.0 0.0
Cash interest payments 48.2 76.0 212.0 126.0 118.0
Cash income tax payments $ 142.3 $ 86.9 $ 767.0 $ 584.0 $ 569.0