XML 62 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Fair Values Of The Assets Acquired And Liabilities) (Details)
$ in Millions, SFr in Billions
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CHF (SFr)
Dec. 31, 2014
USD ($)
Mar. 31, 2017
USD ($)
Apr. 01, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Business Acquisition [Line Items]                  
Trade accounts receivable   $ 175.4   $ 175.4     $ 97.8 $ 590.4 $ 175.4
Inventories   143.5   143.5     204.8 521.9 143.5
Property, plant and equipment   82.5   82.5     161.8 740.0 82.5
Goodwill             3,061.8 9,841.0 1,492.4
Other intangible assets, primarily customer relationships, trade names and technology   1,544.4   1,544.4     1,867.0 5,045.3 1,544.4
In-process research and development   56.0   56.0     65.0 0.0 56.0
Trade accounts payable   (46.7)   (46.7)     (50.7) (182.0) (46.7)
Other assets and liabilities, net   (472.6)   (472.6)     (518.0) (1,844.5) (472.6)
Assumed debt   (135.5)   (135.5)     (1.0) (417.0) (135.5)
Net assets acquired   2,839.4   2,839.4     4,888.5 14,295.1 2,839.4
Less: noncash consideration             (8.4) (47.3) 0.0
Net cash consideration         $ 0.0 $ 94.7 4,880.1 14,247.8 2,839.4
Cepheid                  
Business Acquisition [Line Items]                  
Trade accounts receivable             61.4    
Inventories             165.8    
Property, plant and equipment             144.5    
Goodwill             2,584.0    
Other intangible assets, primarily customer relationships, trade names and technology             1,480.0    
In-process research and development             65.0    
Trade accounts payable             (41.2)    
Other assets and liabilities, net             (452.4)    
Assumed debt             (1.0)    
Net assets acquired             4,006.1    
Less: noncash consideration             (8.4)    
Net cash consideration             3,997.7    
Pall Corporation                  
Business Acquisition [Line Items]                  
Trade accounts receivable               509.7  
Inventories               475.5  
Property, plant and equipment               713.4  
Goodwill $ 9,600.0             9,556.2  
Other intangible assets, primarily customer relationships, trade names and technology               4,798.0  
Trade accounts payable               (155.8)  
Other assets and liabilities, net               (1,855.2)  
Assumed debt $ (417.0)             (416.9)  
Net assets acquired               13,624.9  
Less: noncash consideration               (47.3)  
Net cash consideration               13,577.6  
Others                  
Business Acquisition [Line Items]                  
Trade accounts receivable   50.5   50.5     36.4 80.7 50.5
Inventories   74.5   74.5     39.0 46.4 74.5
Property, plant and equipment   23.1   23.1     17.3 26.6 23.1
Goodwill             477.8 284.8 478.8
Other intangible assets, primarily customer relationships, trade names and technology   495.1   495.1     387.0 247.3 495.1
In-process research and development   56.0   56.0     0.0   56.0
Trade accounts payable   (15.9)   (15.9)     (9.5) (26.2) (15.9)
Other assets and liabilities, net   (181.6)   (181.6)     (65.6) 10.7 (181.6)
Assumed debt   (2.8)   (2.8)     0.0 (0.1) (2.8)
Net assets acquired   977.7   977.7     882.4 670.2 977.7
Less: noncash consideration             0.0 0.0  
Net cash consideration             $ 882.4 $ 670.2 978.0
Nobel Biocare                  
Business Acquisition [Line Items]                  
Trade accounts receivable   124.9   124.9         124.9
Inventories   69.0   69.0         69.0
Property, plant and equipment   59.4   59.4         59.4
Goodwill       1,000.0         1,013.6
Other intangible assets, primarily customer relationships, trade names and technology   1,049.3   1,049.3         1,049.3
In-process research and development   0.0   0.0         0.0
Trade accounts payable   (30.8)   (30.8)         (30.8)
Other assets and liabilities, net   (291.0)   (291.0)         (291.0)
Assumed debt   (132.7)   (132.7)         (132.7)
Net assets acquired   1,861.7   $ 1,861.7         $ 1,861.7
Net cash consideration   $ 1,900.0 SFr 1.9