XML 55 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Segment Reporting, Measurement Disclosures [Abstract]    
Segment Results
Segment results are shown below ($ in millions):
 
Three-Month Period Ended
 
March 31, 2017
 
April 1, 2016
Sales:
 
 
 
Life Sciences
$
1,308.1

 
$
1,258.1

Diagnostics
1,327.3

 
1,136.2

Dental
655.5

 
655.9

Environmental & Applied Solutions
914.8

 
873.9

Total
$
4,205.7

 
$
3,924.1

 
 
 
 
Operating Profit:
 
 
 
Life Sciences
$
211.6

 
$
177.2

Diagnostics
154.6

 
180.2

Dental
89.4

 
95.1

Environmental & Applied Solutions
208.0

 
198.4

Other
(39.7
)
 
(37.8
)
Total
$
623.9

 
$
613.1

Detailed segment data for the years ended December 31 is as follows ($ in millions):
 
2016
 
2015
 
2014
Sales:
 
 
 
 
 
Life Sciences
$
5,365.9

 
$
3,314.6

 
$
2,511.5

Diagnostics
5,038.3

 
4,832.5

 
4,618.8

Dental
2,785.4

 
2,736.8

 
2,193.1

Environmental & Applied Solutions
3,692.8

 
3,549.8

 
3,543.5

Total
$
16,882.4

 
$
14,433.7

 
$
12,866.9

 
 
 
 
 
 
Operating profit:
 
 
 
 
 
Life Sciences
$
818.9

 
$
329.2

 
$
368.5

Diagnostics
786.4

 
746.2

 
725.0

Dental
419.4

 
370.4

 
304.4

Environmental & Applied Solutions
870.0

 
866.6

 
781.8

Other
(143.8
)
 
(150.2
)
 
(134.7
)
Total
$
2,750.9

 
$
2,162.2

 
$
2,045.0

 
 
 
 
 
 
Identifiable assets:
 
 
 
 
 
Life Sciences
$
19,875.9

 
$
19,658.4

 
$
3,962.3

Diagnostics
14,159.6

 
9,848.2

 
9,836.5

Dental
5,772.2

 
5,906.9

 
6,224.3

Environmental & Applied Solutions
4,172.9

 
4,223.5

 
4,147.8

Other
1,314.7

 
1,309.7

 
3,615.2

Discontinued operations

 
7,275.5

 
9,205.6

Total
$
45,295.3

 
$
48,222.2

 
$
36,991.7

 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
Life Sciences
$
426.2

 
$
210.1

 
$
101.1

Diagnostics
481.5

 
449.7

 
437.8

Dental
127.2

 
132.0

 
85.0

Environmental & Applied Solutions
86.7

 
82.2

 
88.6

Other
6.5

 
6.8

 
5.6

Total
$
1,128.1

 
$
880.8

 
$
718.1

 
2016
 
2015
 
2014
Capital expenditures, gross:
 
 
 
 
 
Life Sciences
$
109.7

 
$
62.3

 
$
39.6

Diagnostics
374.3

 
336.8

 
351.2

Dental
49.1

 
53.3

 
24.4

Environmental & Applied Solutions
51.0

 
58.4

 
49.9

Other
5.5

 
2.1

 
0.3

Total
$
589.6

 
$
512.9

 
$
465.4

Schedule Of Operations In Geographical Areas  
Operations in Geographical Areas:
 
For the Year Ended December 31
($ in millions)
2016
 
2015
 
2014
Sales:
 
 
 
 
 
United States
$
6,377.4

 
$
5,678.3

 
$
4,821.6

China
1,799.1

 
1,552.9

 
1,288.3

Germany
1,084.6

 
858.4

 
863.5

Japan
864.7

 
668.5

 
584.8

All other (each country individually less than 5% of total sales)
6,756.6

 
5,675.6

 
5,308.7

Total
$
16,882.4

 
$
14,433.7

 
$
12,866.9

 
 
 
 
 
 
Property, plant and equipment, net:
 
 
 
 
 
United States
$
1,198.4

 
$
1,189.6

 
$
791.8

Germany
190.8

 
192.9

 
159.0

United Kingdom
140.6

 
165.5

 
57.3

All other (each country individually less than 5% of total property, plant and equipment, net)
824.2

 
754.7

 
657.7

Total
$
2,354.0

 
$
2,302.7

 
$
1,665.8

Sales By Major Product Group  
Sales by Major Product Group:
 
For the Year Ended December 31
($ in millions)
2016
 
2015
 
2014
Analytical and physical instrumentation
$
2,088.9

 
$
2,014.4

 
$
1,967.7

Research and medical products
10,366.7

 
8,110.9

 
7,094.9

Dental products
2,785.4

 
2,736.8

 
2,193.1

Product identification
1,641.4

 
1,571.6

 
1,611.2

Total
$
16,882.4

 
$
14,433.7

 
$
12,866.9