XML 70 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Fair Values Of The Assets Acquired And Liabilities) (Details)
$ in Millions, SFr in Billions
1 Months Ended 12 Months Ended
Aug. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CHF (SFr)
Dec. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Business Acquisition [Line Items]              
Trade accounts receivable   $ 196.4   $ 196.4 $ 593.4 $ 196.4 $ 84.8
Inventories   174.0   174.0 524.9 174.0 10.4
Property, plant and equipment   91.0   91.0 740.9 91.0 45.7
Goodwill         9,862.2 1,643.6 517.5
Other intangible assets, primarily customer relationships, trade names and technology   1,658.2   1,658.2 5,058.3 1,658.2  
In-process research and development   56.0   56.0 0.0 56.0 0.0
Trade accounts payable   (54.7)   (54.7) (182.8) (54.7) (22.5)
Other assets and liabilities, net   (497.6)   (497.6) (1,827.6) (497.6) (66.2)
Assumed debt   (138.5)   (138.5) (417.0) (138.5) (21.2)
Net assets acquired   3,128.4   3,128.4 14,352.3 3,128.4 882.5
Less: non-cash consideration         (47.3) 0.0 0.0
Net cash consideration         14,305.0 3,128.4 882.5
Pall Corporation              
Business Acquisition [Line Items]              
Trade accounts receivable         509.7    
Inventories         475.5    
Property, plant and equipment         713.4    
Goodwill $ 9,600.0       9,556.2    
Other intangible assets, primarily customer relationships, trade names and technology         4,798.0    
Trade accounts payable         (155.8)    
Other assets and liabilities, net         (1,855.2)    
Assumed debt $ (417.0)       (416.9)    
Net assets acquired         13,624.9    
Less: non-cash consideration         (47.3)    
Net cash consideration         13,577.6    
Others              
Business Acquisition [Line Items]              
Trade accounts receivable   71.5   71.5 83.7 71.5  
Inventories   105.0   105.0 49.4 105.0  
Property, plant and equipment   31.6   31.6 27.5 31.6  
Goodwill         306.0 630.0 518.0
Other intangible assets, primarily customer relationships, trade names and technology   608.9   608.9 260.3 608.9  
In-process research and development   56.0   56.0   56.0  
Trade accounts payable   (23.9)   (23.9) (27.0) (23.9)  
Other assets and liabilities, net   (206.6)   (206.6) 27.6 (206.6)  
Assumed debt   (5.8)   (5.8) (0.1) (5.8)  
Net assets acquired   1,266.7   1,266.7 727.4 1,266.7  
Less: non-cash consideration         0.0    
Net cash consideration         $ 727.4 1,300.0 $ 883.0
Nobel Biocare              
Business Acquisition [Line Items]              
Trade accounts receivable   124.9   124.9   124.9  
Inventories   69.0   69.0   69.0  
Property, plant and equipment   59.4   59.4   59.4  
Goodwill       1,000.0   1,013.6  
Other intangible assets, primarily customer relationships, trade names and technology   1,049.3   1,049.3   1,049.3  
In-process research and development   0.0   0.0   0.0  
Trade accounts payable   (30.8)   (30.8)   (30.8)  
Other assets and liabilities, net   (291.0)   (291.0)   (291.0)  
Assumed debt   (132.7)   (132.7)   (132.7)  
Net assets acquired   1,861.7   $ 1,861.7   $ 1,861.7  
Net cash consideration   $ 1,900.0 SFr 1.9