XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations, Danaher Separation And Other Dispositions (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Schedule Of Discontinued Operations
The key components of income from discontinued operations for the years ended December 31 were as follows ($ in millions):
 
2015
 
2014
 
2013
Sales
$
345.7

 
$
759.8

 
$
834.9

Cost of sales
(97.7
)
 
(209.9
)
 
(219.3
)
Selling, general and administrative expenses
(152.1
)
 
(308.0
)
 
(315.7
)
Research and development expenses
(79.9
)
 
(157.2
)
 
(145.5
)
Interest expense
(1.8
)
 
(3.6
)
 
(4.7
)
Income from discontinued operations before income taxes
14.2

 
81.1

 
149.7

Gain on disposition of discontinued operations before income taxes
760.5

 

 

Earnings from discontinued operations before income taxes
774.7

 
81.1

 
149.7

Income taxes
(16.0
)
 
(25.8
)
 
(45.3
)
Earnings from discontinued operations, net of income taxes
$
758.7

 
$
55.3

 
$
104.4


The following table summarizes the major classes of assets and liabilities of discontinued operations that were included in the Company’s accompanying Consolidated Balance Sheet as of December 31, 2014 ($ in millions):
Assets:
 
Trade accounts receivable, net
$
188.0

Inventories
48.7

Property, plant and equipment, net
31.1

Goodwill
1,291.0

Other intangible assets, net
309.7

Other assets
15.0

Total assets, discontinued operations
$
1,883.5

Liabilities:
 
Trade accounts payable
$
50.0

Accrued expenses and other liabilities
258.0

Other long-term liabilities
159.6

Total liabilities, discontinued operations
$
467.6

Schedule of Sale of Joint Venture
The gain is computed as the difference between the book value of the Company’s investment in Apex at the time of sale and the fair value of the consideration received in exchange, as indicated in the table below ($ in millions):
Fair value of consideration received:
 
Cash, including $66.6 of dividends received during 2013 prior to closing of sale
$
758.6

Note receivable
38.5

Total fair value of consideration received
797.1

Less: book value of investment in unconsolidated joint venture
545.6

Less: other related costs and expenses
21.7

Pretax gain on sale of unconsolidated joint venture
229.8

Income tax expense
86.2

After-tax gain on sale of unconsolidated joint venture
$
143.6