XML 27 R57.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Fair Values Of The Assets Acquired And Liabilities) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 11, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Business Acquisition [Line Items]        
Trade accounts receivable   $ 196.4 $ 84.8 $ 100.5
Inventories   174.0 10.4 91.8
Property, plant and equipment   91.0 45.7 85.8
Goodwill   1,643.6 517.5 874.5
Other intangible assets, primarily customer relationships, trade names and technology   1,658.2 334.3 701.8
In-process research and development   56.0 0.0 61.5
Trade accounts payable   (54.7) (22.5) (49.0)
Other assets and liabilities, net   (497.6) (66.2) (259.1)
Assumed debt   (138.5) (21.2) 0.0
Net cash consideration   3,128.4 882.5 1,607.7
Nobel Biocare        
Business Acquisition [Line Items]        
Trade accounts receivable   124.9    
Inventories   69.0    
Property, plant and equipment   59.4    
Goodwill $ 1,000.0 1,013.6    
Other intangible assets, primarily customer relationships, trade names and technology   1,049.3    
In-process research and development   0.0    
Trade accounts payable   (30.8)    
Other assets and liabilities, net   (291.0)    
Assumed debt   (132.7)    
Net cash consideration   1,861.7    
Others        
Business Acquisition [Line Items]        
Trade accounts receivable   71.5    
Inventories   105.0    
Property, plant and equipment   31.6    
Goodwill   630.0 $ 518.0 $ 875.0
Other intangible assets, primarily customer relationships, trade names and technology   608.9    
In-process research and development   56.0    
Trade accounts payable   (23.9)    
Other assets and liabilities, net   (206.6)    
Assumed debt   (5.8)    
Net cash consideration   $ 1,266.7