XML 119 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Pension Benefit Plans (Tables) - Pension Benefit Plans
12 Months Ended
Dec. 31, 2014
Defined Benefit Plans and Other Post-Retirement Benefit Plans [Line Items]  
Funded Status Of Pension Plans
The following sets forth the funded status of the U.S. and non-U.S. plans as of the most recent actuarial valuations using measurement dates of December 31 ($ in millions):
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
 
2014
 
2013
 
2014
 
2013
Change in pension benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
2,281.2

 
$
2,506.2

 
$
1,251.0

 
$
1,209.6

Service cost
6.0

 
5.5

 
32.0

 
27.0

Interest cost
105.9

 
97.4

 
44.4

 
40.3

Employee contributions

 

 
9.6

 
6.7

Benefits paid and other
(180.7
)
 
(160.7
)
 
(48.1
)
 
(48.1
)
Acquisitions

 

 
84.8

 
30.4

Actuarial loss (gain)
273.8

 
(165.3
)
 
274.4

 
(22.7
)
Amendments, settlements and curtailments
(1.5
)
 
(1.9
)
 
45.3

 
(10.8
)
Foreign exchange rate impact

 

 
(147.8
)
 
18.6

Benefit obligation at end of year
2,484.7

 
2,281.2

 
1,545.6

 
1,251.0

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
1,926.3

 
1,800.0

 
834.6

 
755.4

Actual return on plan assets
90.4

 
284.6

 
93.4

 
56.2

Employer contributions
51.8

 
4.3

 
61.6

 
53.2

Employee contributions

 

 
9.6

 
6.7

Amendments and settlements
(1.5
)
 
(1.9
)
 
39.1

 
(9.0
)
Benefits paid and other
(180.7
)
 
(160.7
)
 
(48.1
)
 
(48.1
)
Acquisitions

 

 
57.0

 
10.3

Foreign exchange rate impact

 

 
(85.0
)
 
9.9

Fair value of plan assets at end of year
1,886.3

 
1,926.3

 
962.2

 
834.6

Funded status
$
(598.4
)
 
$
(354.9
)
 
$
(583.4
)
 
$
(416.4
)
Weighted Average Assumptions Used To Determine Benefit Obligations And Cost
Weighted average assumptions used to determine benefit obligations at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2014
 
2013
 
2014
 
2013
Discount rate
4.00
%
 
4.80
%
 
2.25
%
 
3.60
%
Rate of compensation increase
N/A

 
N/A

 
2.95
%
 
3.05
%
Weighted average assumptions used to determine net periodic pension cost at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2014
 
2013
 
2014
 
2013
Discount rate
4.80
%
 
3.90
%
 
3.60
%
 
3.45
%
Expected long-term return on plan assets
7.50
%
 
7.50
%
 
4.80
%
 
4.65
%
Rate of compensation increase
N/A

 
N/A

 
3.05
%
 
3.00
%
Components of Net Periodic Pension Cost
Components of net periodic pension cost:
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
($ in millions)
2014
 
2013
 
2014
 
2013
Service cost
$
6.0

 
$
5.5

 
$
32.0

 
$
27.0

Interest cost
105.9

 
97.4

 
44.4

 
40.3

Expected return on plan assets
(128.8
)
 
(125.1
)
 
(41.5
)
 
(34.3
)
Amortization of prior service credit

 

 
(0.1
)
 
(0.2
)
Amortization of net loss
18.4

 
31.4

 
6.8

 
7.4

Curtailment and settlement losses (gains) recognized
0.2

 

 
0.7

 
(1.2
)
Net periodic pension cost
$
1.7

 
$
9.2

 
$
42.3

 
$
39.0

Fair Values Of Pension Plan Assets
The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2014, by asset category were as follows ($ in millions):
 
Quoted Prices in
Active  Market
(Level 1)
 
Significant Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Cash and equivalents
$
44.6

 

 

 
$
44.6

Equity securities:
 
 
 
 
 
 
 
Common stock
212.1

 
$
24.8

 

 
236.9

Preferred stock

 

 

 

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
150.3

 

 
150.3

Government issued

 
58.3

 

 
58.3

Mutual funds
391.0

 
510.2

 

 
901.2

Common/collective trusts

 
852.9

 

 
852.9

Venture capital, partnerships and other private investments

 

 
$
495.1

 
495.1

Insurance contracts

 
109.2

 

 
109.2

Total
$
647.7

 
$
1,705.7

 
$
495.1

 
$
2,848.5


The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2013, by asset category were as follows ($ in millions):
 
Quoted Prices in
Active Market
(Level 1)
 
Significant Other
Observable  Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Cash and equivalents
$
28.3

 

 

 
$
28.3

Equity securities:
 
 
 
 
 
 
 
Common stock
278.5

 
$
25.2

 

 
303.7

Preferred stock
15.9

 

 

 
15.9

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
152.0

 

 
152.0

Government issued

 
23.5

 

 
23.5

Mutual funds
395.2

 
511.9

 

 
907.1

Common/collective trusts

 
792.6

 

 
792.6

Venture capital, partnerships and other private investments

 

 
$
427.2

 
427.2

Insurance contracts

 
110.6

 

 
110.6

Total
$
717.9

 
$
1,615.8

 
$
427.2

 
$
2,760.9

Summary Of Changes In Fair Value Of Level 3 Investments
The following is a rollforward of the fair value of the Company's Level 3 venture capital, partnerships and other private investments ($ in millions):
Balance, January 1, 2013
$
314.4

Actual return on plan assets:
 
Relating to assets sold during the year
(0.1
)
Relating to assets still held as of December 31, 2013
24.0

Purchases
150.1

Sales
(61.2
)
Balance, December 31, 2013
427.2

Actual return on plan assets:
 
Relating to assets sold during the year
7.0

Relating to assets still held as of December 31, 2014
15.2

Purchases
94.2

Sales
(48.5
)
Balance, December 31, 2014
$
495.1

Benefit Payments That Reflect Expected Future Service
The following sets forth benefit payments, which reflect expected future service, as appropriate, expected to be paid by the plans in the periods indicated ($ in millions):
 
U.S. Pension
Plans
 
Non-U.S. Pension Plans
 
All Pension
Plans
2015
$
149.2

 
$
47.8

 
$
197.0

2016
151.7

 
51.8

 
203.5

2017
156.0

 
50.6

 
206.6

2018
158.4

 
52.7

 
211.1

2019
157.8

 
53.8

 
211.6

2020 – 2024
796.4

 
304.2

 
1,100.6