XML 46 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
9 Months Ended
Oct. 02, 2015
Business Combinations [Abstract]  
Fair Values Of The Assets Acquired And Liabilities
The following summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions consummated during the nine months ended October 2, 2015 ($ in millions):
 
Pall
 
Others
 
Total
Trade accounts receivable
$
514.3

 
$
73.9

 
$
588.2

Inventories
481.2

 
37.8

 
519.0

Property, plant and equipment
671.3

 
26.4

 
697.7

Goodwill
9,440.4

 
254.8

 
9,695.2

Other intangible assets, primarily customer relationships, trade names and technology
4,980.0

 
235.3

 
5,215.3

Trade accounts payable
(155.0
)
 
(22.1
)
 
(177.1
)
Other assets and liabilities, net
(1,892.7
)
 
25.9

 
(1,866.8
)
Assumed debt
(417.0
)
 
(0.1
)
 
(417.1
)
Net assets acquired
13,622.5

 
631.9

 
14,254.4

Less: non-cash consideration
(47.3
)
 

 
(47.3
)
Net cash consideration
$
13,575.2

 
$
631.9

 
$
14,207.1

Results Of Operations If Acquisition Was Consummated
The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
 
Three Months Ended
 
Nine Months Ended
 
October 2, 2015
 
September 26, 2014
 
October 2, 2015
 
September 26, 2014
Sales
$
5,479.7

 
$
5,710.8

 
$
16,560.3

 
$
16,974.9

Net earnings from continuing operations
647.6

 
697.2

 
1,967.0

 
1,866.7

Diluted net earnings per share from continuing operations
0.93

 
0.97

 
2.76

 
2.61