XML 64 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Apr. 03, 2015
Mar. 28, 2014
Cash flows from operating activities:    
Net earnings $ 569.8us-gaap_NetIncomeLoss $ 579.7us-gaap_NetIncomeLoss
Non-cash items:    
Depreciation 138.5us-gaap_Depreciation 132.2us-gaap_Depreciation
Amortization 108.9us-gaap_AdjustmentForAmortization 92.5us-gaap_AdjustmentForAmortization
Stock-based compensation expense 31.4us-gaap_ShareBasedCompensation 29.0us-gaap_ShareBasedCompensation
Change in trade accounts receivable, net 125.6us-gaap_IncreaseDecreaseInAccountsReceivable (5.9)us-gaap_IncreaseDecreaseInAccountsReceivable
Change in inventories (119.0)us-gaap_IncreaseDecreaseInInventories (67.0)us-gaap_IncreaseDecreaseInInventories
Change in trade accounts payable (91.3)us-gaap_IncreaseDecreaseInAccountsPayable (96.8)us-gaap_IncreaseDecreaseInAccountsPayable
Change in prepaid expenses and other assets (0.1)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 36.2us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Change in accrued expenses and other liabilities (240.2)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (188.7)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 523.6us-gaap_NetCashProvidedByUsedInOperatingActivities 511.2us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Cash paid for acquisitions (487.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (162.8)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Payments for additions to property, plant and equipment (119.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (130.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for purchases of investments (87.1)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
All other investing activities 3.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities 9.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (690.7)us-gaap_NetCashProvidedByUsedInInvestingActivities (284.7)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from the issuance of common stock 61.6us-gaap_ProceedsFromIssuanceOfCommonStock 30.0us-gaap_ProceedsFromIssuanceOfCommonStock
Payment of dividends (70.4)us-gaap_PaymentsOfDividends (17.4)us-gaap_PaymentsOfDividends
Net (repayments of) proceeds from borrowings (maturities of 90 days or less) (247.5)us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess 3.1us-gaap_ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
Repayments of borrowings (maturities longer than 90 days) (1.2)us-gaap_RepaymentsOfLongTermDebt (1.0)us-gaap_RepaymentsOfLongTermDebt
All other financing activities (3.3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (260.8)us-gaap_NetCashProvidedByUsedInFinancingActivities 14.7us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and equivalents (66.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (9.9)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and equivalents (494.6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 231.3us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning balance of cash and equivalents 3,005.6us-gaap_CashAndCashEquivalentsAtCarryingValue 3,115.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending balance of cash and equivalents 2,511.0us-gaap_CashAndCashEquivalentsAtCarryingValue 3,346.5us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Cash interest payments 37.3us-gaap_InterestPaid 37.2us-gaap_InterestPaid
Cash income tax payments $ 101.0us-gaap_IncomeTaxesPaid $ 68.2us-gaap_IncomeTaxesPaid