Delaware | 000-29748 | 77-0203595 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
Exhibit Number | Description | |
99.1 | Press Release dated November 6, 2014, of Echelon Corporation. |
ECHELON CORPORATION | ||||||
By: | /s/ William R. Slakey | |||||
William R. Slakey Executive Vice President and Chief Financial Officer | ||||||
Date: November 6, 2014 |
Exhibit Number | Description | |
99.1 | Press Release dated November 6, 2014, of Echelon Corporation. |
550 Meridian Avenue San Jose, CA 95126 Phone: +1-408-938-5200 Fax: +1-408-790-3800 info@echelon.com www.echelon.com |
• | Q3 Revenues: $9.2 million |
• | Q3 GAAP Net Loss: $7.2 million from continuing operations, $2.0 million from discontinued operations; GAAP Net Loss per Share: $0.17 from continuing operations, $0.05 from discontinued operations |
• | Q3 Non-GAAP Net Loss: $2.3 million; Non-GAAP Net Loss per Share: $0.05 |
• | Total revenues are expected to be $8.75 million to $9.75 million. |
• | Non-GAAP gross margin is expected to be in a range of 55% to 57% of revenue. |
• | Operating expenses are expected to be in a range of $7.0 to $8.0 million. |
• | Non-GAAP loss per share is expected to be between $0.04 to $0.08, based on 43.5 million fully diluted weighted average shares outstanding. |
• | GAAP loss per share is expected to be between $0.06 to $0.10. |
• | Cash burn for the quarter is expected to be approximately $7.0 to $9.0 million as a result of Grid sale transaction-related payments including fees and restructuring, along with the final $1.75 million payment from the previously announced legal settlement with Finmek. |
September 30, 2014 | December 31, 2013 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 22,557 | $ | 14,648 | ||||
Restricted investments | 6,253 | — | ||||||
Short-term investments | 20,993 | 42,987 | ||||||
Accounts receivable, net | 3,453 | 10,522 | ||||||
Inventories | 3,783 | 6,445 | ||||||
Deferred cost of goods sold | 901 | 1,649 | ||||||
Other current assets | 1,745 | 2,040 | ||||||
Current assets of discontinued operations held for sale | 1,544 | — | ||||||
Total current assets | 61,229 | 78,291 | ||||||
Property and equipment, net | 10,994 | 18,670 | ||||||
Long-term assets of discontinued operations held for sale | 36 | — | ||||||
Other long-term assets | 8,279 | 9,167 | ||||||
$ | 80,538 | $ | 106,128 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 3,630 | $ | 5,424 | ||||
Accrued liabilities | 8,350 | 7,395 | ||||||
Current portion of lease financing obligations | 2,424 | 2,257 | ||||||
Deferred revenues | 3,216 | 6,125 | ||||||
Current liabilities of discontinued operations held for sale | 1,055 | — | ||||||
Total current liabilities | 18,675 | 21,201 | ||||||
Long-term liabilities of discontinued operations held for sale | — | |||||||
Other long-term liabilities | 15,817 | 16,950 | ||||||
Total long-term liabilities | 15,817 | 16,950 | ||||||
Total stockholders’ equity | 46,046 | 67,977 | ||||||
$ | 80,538 | $ | 106,128 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues: | |||||||||||||||
Product | $ | 9,164 | $ | 10,161 | $ | 29,035 | $ | 33,269 | |||||||
Service | 14 | 16 | 48 | 70 | |||||||||||
Total revenues (2) | 9,178 | 10,177 | 29,083 | 33,339 | |||||||||||
Cost of revenues: | |||||||||||||||
Cost of product (1) | 3,877 | 3,711 | 11,586 | 12,742 | |||||||||||
Cost of service (1) | 303 | 84 | 916 | 345 | |||||||||||
Total cost of revenues | 4,180 | 3,795 | 12,502 | 13,087 | |||||||||||
Gross profit | 4,998 | 6,382 | 16,581 | 20,252 | |||||||||||
Operating expenses: | |||||||||||||||
Product development (1) | 2,305 | 2,711 | 7,224 | 8,092 | |||||||||||
Sales and marketing (1) | 2,160 | 2,232 | 6,600 | 6,931 | |||||||||||
General and administrative (1) | 3,765 | 3,925 | 11,114 | 11,045 | |||||||||||
Loss on write down of property, equipment and other | 4,409 | — | 4,409 | — | |||||||||||
Litigation charges | — | — | — | 3,452 | |||||||||||
Restructuring charges | — | — | — | 2,254 | |||||||||||
Total operating expenses | 12,639 | 8,868 | 29,347 | 31,774 | |||||||||||
Loss from continuing operations | (7,641 | ) | (2,486 | ) | (12,766 | ) | (11,522 | ) | |||||||
Interest and other (expense) income, net | 719 | (606 | ) | 661 | (486 | ) | |||||||||
Interest expense on lease financing obligations | (271 | ) | (305 | ) | (839 | ) | (938 | ) | |||||||
Loss from continuing operations before provision for income taxes | (7,193 | ) | (3,397 | ) | (12,944 | ) | (12,946 | ) | |||||||
Income tax expense | 33 | 113 | 114 | 256 | |||||||||||
Net loss from continuing operations attributable to Echelon Corporation Stockholders | (7,226 | ) | (3,510 | ) | (13,058 | ) | (13,202 | ) | |||||||
Net loss from discontinued operations, net of income taxes | (2,141 | ) | (269 | ) | (9,250 | ) | (975 | ) | |||||||
Net loss from discontinued operations attributable to non-controlling interest, net of income taxes | $ | 179 | $ | 266 | $ | 535 | $ | 590 | |||||||
Net loss from discontinued operations attributable to Echelon Corporation Stockholders, net of income taxes | $ | (1,962 | ) | $ | (3 | ) | $ | (8,715 | ) | $ | (385 | ) | |||
Net loss attributable to Echelon Corporation Stockholders | $ | (9,188 | ) | $ | (3,513 | ) | $ | (21,773 | ) | $ | (13,587 | ) | |||
Basic net loss per share from continuing operations attributable to Echelon Corporation Stockholders | $ | (0.17 | ) | $ | (0.08 | ) | $ | (0.30 | ) | $ | (0.31 | ) | |||
Basic net loss per share from discontinued operations attributable to Echelon Corporation Stockholders | $ | (0.05 | ) | $ | 0.00 | $ | (0.20 | ) | $ | (0.01 | ) | ||||
Diluted net loss per share from continuing operations attributable to Echelon Corporation Stockholders | $ | (0.17 | ) | $ | (0.08 | ) | $ | (0.30 | ) | $ | (0.31 | ) | |||
Diluted net loss per share from discontinued operations attributable to Echelon Corporation Stockholders | $ | (0.05 | ) | $ | 0.00 | $ | (0.20 | ) | $ | (0.01 | ) |
Shares used in computing net loss per share: | |||||||||||||||
Basic | 43,507 | 43,184 | 43,367 | 43,039 | |||||||||||
Diluted | 43,507 | 43,184 | 43,367 | 43,039 | |||||||||||
(1) Amounts include stock-based compensation costs as follows: | |||||||||||||||
Cost of product | $ | 68 | $ | 64 | $ | 203 | $ | 171 | |||||||
Cost of service | 8 | 2 | 32 | 3 | |||||||||||
Product development | 130 | 132 | (37 | ) | 97 | ||||||||||
Sales and marketing | 79 | 10 | 174 | 196 | |||||||||||
General and administrative | 225 | 394 | 962 | 806 | |||||||||||
Discontinued operations | (824 | ) | 353 | (342 | ) | 904 | |||||||||
Total stock-based compensation expenses | (314 | ) | 955 | 992 | 2,177 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
GAAP net loss | $ | (9,188 | ) | $ | (3,513 | ) | $ | (21,773 | ) | $ | (13,587 | ) | |||
Stock-based compensation | 510 | 602 | 1,334 | 1,273 | |||||||||||
Loss on write down of property, equipment and other | 4,409 | — | 4,409 | — | |||||||||||
Litigation charges | — | — | — | 3,452 | |||||||||||
Restructuring charges | — | — | — | 2,254 | |||||||||||
Loss from discontinued operations, net of taxes | 1,962 | 3 | 8,715 | 385 | |||||||||||
Total non-GAAP adjustments to earnings from operations | 6,881 | 605 | 14,458 | 7,364 | |||||||||||
Income tax effect of reconciling items | — | — | — | — | |||||||||||
Non-GAAP net loss | $ | (2,307 | ) | $ | (2,908 | ) | $ | (7,315 | ) | $ | (6,223 | ) | |||
Non-GAAP net loss per share: | |||||||||||||||
Diluted | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.17 | ) | $ | (0.14 | ) | |||
Shares used in computing net loss per share: | |||||||||||||||
Diluted | 43,507 | 43,184 | 43,367 | 43,039 |
Nine Months Ended | |||||||
September 30, | |||||||
2014 | 2013 | ||||||
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: | |||||||
Net loss including noncontrolling interest | $ | (22,308 | ) | $ | (14,177 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 2,640 | 3,083 | |||||
Goodwill impairment charges | 3,388 | — | |||||
Increase in allowance for doubtful accounts | 22 | 41 | |||||
Loss on disposal of Grid business | 254 | — | |||||
Loss on disposal of and write down of property, equipment and other | 5,101 | 24 | |||||
Amortization of interest on contingent consideration | 18 | — | |||||
Reduction of (increase in) accrued investment income | 18 | (2 | ) | ||||
Stock-based compensation | 992 | 2,177 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable | 2,953 | 490 | |||||
Inventories | 1,217 | 3,686 | |||||
Deferred cost of goods sold | 242 | (885 | ) | ||||
Other current assets | 312 | 565 | |||||
Accounts payable | (379 | ) | (2,332 | ) | |||
Accrued liabilities | (1,047 | ) | 3,617 | ||||
Deferred revenues | (751 | ) | 1,181 | ||||
Deferred rent | (29 | ) | (28 | ) | |||
Net cash used in operating activities | (7,357 | ) | (2,560 | ) | |||
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES: | |||||||
Purchases of available‑for‑sale short‑term investments | (38,995 | ) | (38,953 | ) | |||
Proceeds from maturities and sales of available‑for‑sale short‑term investments | 60,963 | 38,955 | |||||
Change in other long‑term assets | 232 | (62 | ) | ||||
Cash paid for acquisition | (1,155 | ) | — | ||||
Proceeds from divestiture of Grid business, net of transaction costs | 4,861 | — | |||||
Capital expenditures | (672 | ) | (811 | ) | |||
Net cash provided by (used in) investing activities | 25,234 | (871 | ) | ||||
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: | |||||||
Principal payments of lease financing obligations | (1,676 | ) | (1,530 | ) | |||
Proceeds from exercise of stock options | 17 | — | |||||
Restricted cash used as collateral for line of credit | (6,250 | ) | — | ||||
Repurchase of common stock from employees for payment of taxes on vesting of restricted stock units and upon exercise of stock options | (411 | ) | (423 | ) | |||
Net cash used in financing activities | (8,320 | ) | (1,953 | ) | |||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (723 | ) | 178 | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 8,834 | (5,206 | ) | ||||
CASH AND CASH EQUIVALENTS: | |||||||
Beginning of period | 14,648 | 18,876 | |||||
End of period | $ | 23,482 | $ | 13,670 |