[x] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 77-0203595 | |
State or Other Jurisdiction of Incorporation or Organization | I.R.S. Employer Identification No. | |
2901 Patrick Henry Drive Santa Clara, CA | 95054 | |
Address of Principal Executive Offices | Zip Code |
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company x |
Emerging growth company o |
Page | |||
Item 1. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 1. | |||
Item 1A. | |||
Item 2. | |||
Item 6. | |||
ITEM 1. | UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
March 31, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 8,325 | $ | 9,803 | |||
Restricted investments | 1,250 | 1,250 | |||||
Short-term investments | 11,977 | 11,983 | |||||
Accounts receivable, net | 3,035 | 3,015 | |||||
Inventories | 2,516 | 2,570 | |||||
Deferred cost of revenues | 1,235 | 1,104 | |||||
Other current assets | 1,025 | 900 | |||||
Total current assets | 29,363 | 30,625 | |||||
Property and equipment, net | 395 | 445 | |||||
Intangible assets, net | 897 | 953 | |||||
Other long‑term assets | 875 | 885 | |||||
Total assets | $ | 31,530 | $ | 32,908 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 1,728 | $ | 1,697 | |||
Accrued liabilities | 1,550 | 2,174 | |||||
Deferred revenues | 3,558 | 3,671 | |||||
Total current liabilities | 6,836 | 7,542 | |||||
LONG-TERM LIABILITIES: | |||||||
Other long-term liabilities | 684 | 688 | |||||
Total long-term liabilities | 684 | 688 | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Common stock | 48 | 48 | |||||
Additional paid-in capital | 358,572 | 358,123 | |||||
Treasury stock | (28,130 | ) | (28,130 | ) | |||
Accumulated other comprehensive loss | (2,355 | ) | (2,437 | ) | |||
Accumulated deficit | (304,379 | ) | (303,180 | ) | |||
Total Echelon Corporation stockholders’ equity | 23,756 | 24,424 | |||||
Noncontrolling interest in subsidiary | 254 | 254 | |||||
Total stockholders’ equity | 24,010 | 24,678 | |||||
Total liabilities and stockholders’ equity | $ | 31,530 | $ | 32,908 |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Revenues (2) | $ | 7,799 | $ | 8,647 | |||
Cost of revenues (1) | 3,326 | 3,805 | |||||
Gross profit | 4,473 | 4,842 | |||||
Operating expenses: | |||||||
Product development (1) | 2,227 | 2,193 | |||||
Sales and marketing (1) | 1,462 | 1,302 | |||||
General and administrative (1) | 1,924 | 2,011 | |||||
Total operating expenses | 5,613 | 5,506 | |||||
Loss from operations | (1,140 | ) | (664 | ) | |||
Interest and other income (expense), net | (65 | ) | (205 | ) | |||
Loss before provision for income taxes | (1,205 | ) | (869 | ) | |||
Income tax expense (benefit) | (6 | ) | 6 | ||||
Net loss | $ | (1,199 | ) | $ | (875 | ) | |
Basic and diluted net loss per share | $ | (0.27 | ) | $ | (0.20 | ) | |
Shares used in computing net loss per share: | |||||||
Basic | 4,434 | 4,417 | |||||
Diluted | 4,434 | 4,417 |
(1) | See Note 4 for summary of amounts included representing stock-based compensation expense. |
(2) | Includes related party amounts of $0 and $1,312 for the three months ended March 31, 2017 and 2016, respectively. See Note 5 and Note 12 for additional information on related party transactions. |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Net loss | $ | (1,199 | ) | $ | (875 | ) | |
Other comprehensive income (loss), net of tax: | |||||||
Foreign currency translation adjustment | 83 | 184 | |||||
Unrealized holding gain (loss) on available-for-sale securities | (1 | ) | 12 | ||||
Total other comprehensive income (loss) | 82 | 196 | |||||
Comprehensive loss | $ | (1,117 | ) | $ | (679 | ) |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: | |||||||
Net loss | $ | (1,199 | ) | $ | (875 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 110 | 144 | |||||
Reduction in allowance for doubtful accounts | (7 | ) | — | ||||
Increase in accrued investment income | (16 | ) | (11 | ) | |||
Stock-based compensation | 467 | (1 | ) | ||||
Adjustment to contingent consideration | — | (318 | ) | ||||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (96 | ) | (189 | ) | |||
Inventories | 54 | (433 | ) | ||||
Deferred cost of revenues | (125 | ) | 40 | ||||
Other current assets | (124 | ) | 41 | ||||
Accounts payable | 42 | 113 | |||||
Accrued liabilities | (545 | ) | (904 | ) | |||
Deferred revenues | (39 | ) | (131 | ) | |||
Deferred rent | (18 | ) | 109 | ||||
Net cash used in operating activities | (1,496 | ) | (2,415 | ) | |||
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES: | |||||||
Purchases of available‑for‑sale short‑term investments | (5,979 | ) | (3,992 | ) | |||
Proceeds from maturities and sales of available‑for‑sale short‑term investments | 6,000 | 4,000 | |||||
Change in other long‑term assets | 11 | — | |||||
Capital expenditures | (16 | ) | (5 | ) | |||
Net cash provided by investing activities | 16 | 3 | |||||
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: | |||||||
Repurchase of common stock from employees for payment of taxes on vesting of restricted stock units and upon exercise of stock options | (17 | ) | (1 | ) | |||
Net cash used in financing activities | (17 | ) | (1 | ) | |||
EFFECT OF EXCHANGE RATE CHANGES ON CASH | 19 | 10 | |||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (1,478 | ) | (2,403 | ) | |||
CASH AND CASH EQUIVALENTS: | |||||||
Beginning of period | 9,803 | 7,691 | |||||
End of period | $ | 8,325 | $ | 5,288 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||
Cash paid for income taxes | $ | 37 | $ | 53 |
• | The Company’s sales are currently concentrated, as approximately 29.6% of revenues for the three months ended March 31, 2017, were derived from one customer, Avnet Europe Comm VA ("Avnet"), the Company's primary distributor of its IIoT products in Europe and Japan. Customers in any of the Company’s target market sectors may experience unexpected reductions in demand for their products and consequently reduce their purchases from the Company, resulting in either the loss of a significant customer or a notable decrease in the level of sales to a significant customer. In addition, if any of these customers are unable to obtain the necessary capital to operate their business, they may be unable to satisfy their payment obligations to the Company. |
• | The Company utilizes third-party contract electronic manufacturers to manufacture, assemble, and test its products. If any of these third-parties were unable to obtain the necessary capital to operate their business, they may be unable to provide the Company with timely services or to make timely deliveries of products. |
• | From time to time, the Company has experienced shortages or interruptions in supply for certain products or components used in the manufacture of the Company’s products that have been or will be discontinued. In order to ensure an adequate supply of these items, the Company has occasionally purchased quantities of these items that are in excess of the Company’s then current estimate of short-term requirements. If the long-term requirements do not materialize as originally expected, or if the Company develops alternative solutions that no longer employ these items and the Company is not able to dispose of these excess products or components, the Company could be subject to increased levels of excess and obsolete inventories. |
• | In an effort to manage costs and inventory risks, the Company has decreased the inventory levels of certain products. If there is an unexpected increase in demand for these items, the Company might not be able to supply its customers with products in a timely manner. |
• | Level 1 - Quoted prices for identical instruments in active markets; |
• | Level 2 - Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and |
• | Level 3 - Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Money market funds (1) | $ | 4,536 | $ | 4,536 | $ | — | $ | — | |||||||
U.S. government securities(2) | 13,227 | — | 13,227 | — | |||||||||||
Total | $ | 17,763 | $ | 4,536 | $ | 13,227 | $ | — |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Money market funds (1) | $ | 4,513 | $ | 4,513 | $ | — | $ | — | |||||||
U.S. government securities(2) | 13,233 | — | 13,233 | — | |||||||||||
Total | $ | 17,746 | $ | 4,513 | $ | 13,233 | $ | — |
(2) | Represents the portfolio of available for sale securities that is included in restricted investments and short-term investments in the Company’s condensed consolidated balance sheets |
Amortized Cost | Aggregate Fair Value | Unrealized Holding Gains | Unrealized Holding Losses | ||||||||||||
U.S. government securities | $ | 11,978 | $ | 11,975 | $ | — | $ | 3 |
Amortized Cost | Aggregate Fair Value | Unrealized Holding Gains | Unrealized Holding Losses | ||||||||||||
U.S. government securities | $ | 11,984 | $ | 11,983 | $ | — | $ | 1 |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Cost of revenues | $ | 29 | $ | 11 | |||
Product development | 124 | (1 | ) | ||||
Sales and marketing | 102 | (121 | ) | ||||
General and administrative | 212 | 110 | |||||
Total | $ | 467 | $ | (1 | ) |
Three Months Ended | ||||||
March 31, | ||||||
2017 | 2016 | |||||
Avnet | 29.6 | % | 26.8 | % | ||
Enel | — | % | 15.2 | % | ||
Total | 29.6 | % | 42.0 | % |
Foreign currency translation adjustment | Unrealized gain (loss) on available-for-sale securities | Accumulated Other Comprehensive Income (Loss) | |||||||||
Beginning balance at December 31, 2016 | $ | (2,435 | ) | $ | (2 | ) | $ | (2,437 | ) | ||
Change during January - March 2017 | 83 | (1 | ) | 82 | |||||||
Balance at March 31, 2017 | $ | (2,352 | ) | $ | (3 | ) | $ | (2,355 | ) |
March 31, 2017 | December 31, 2016 | ||||||
Purchased materials | $ | 107 | $ | 148 | |||
Finished goods | 2,409 | 2,422 | |||||
$ | 2,516 | $ | 2,570 |
March 31, 2017 | December 31, 2016 | ||||||
Accrued payroll and related costs | $ | 814 | $ | 1,299 | |||
Warranty reserve | 130 | 118 | |||||
Restructuring charges | 225 | 273 | |||||
Other accrued liabilities | 381 | 484 | |||||
$ | 1,550 | $ | 2,174 |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Americas | $ | 3,170 | $ | 2,555 | |||
EMEA | 2,875 | 4,672 | |||||
APJ | 1,754 | 1,420 | |||||
Total | $ | 7,799 | $ | 8,647 |
December 31, 2016 | Costs Incurred | Cash Payments | March 31, 2017 | ||||||||||||
Termination benefits | $ | 273 | $ | — | $ | (48 | ) | $ | 225 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Three Months Ended March 31, | ||||||||||||||
2017 | 2016 | $ Change | % Change | |||||||||||
Revenues | $ | 7,799 | $ | 8,647 | $ | (848 | ) | (9.8 | )% | |||||
Gross margin | 57.4 | % | 56.0 | % | --- | 1.4 ppt | ||||||||
Operating expenses | $ | 5,613 | $ | 5,506 | $ | 107 | 1.9 | % | ||||||
Net loss | $ | (1,199 | ) | $ | (875 | ) | $ | (324 | ) | 37.0 | % | |||
Balance as of | ||||||||||||||
March 31, 2017 | December 31, 2016 | $ Change | % Change | |||||||||||
Cash, cash equivalents, and short-term investments * | $ | 21,552 | $ | 23,036 | $ | (1,484 | ) | (6.4 | )% |
• | Revenues: Our revenues decreased by 9.8% during the first quarter of 2017 as compared to the same period in 2016. The decrease in revenues between the two quarterly periods was mainly due to a decrease in sales of components sold to Enel. For further analysis please see the topic Revenues in the Results of Operations discussion later in this section. |
• | Gross margin: Our gross margins increased by 1.4 percentage points during the first quarter of 2017 as compared to the same period in 2016. These fluctuations were primarily due to a change in the mix of products sold. For further analysis please see the topic Gross Profit and Gross Margin in the Results of Operations discussion later in this section. |
• | Operating expenses: Our operating expenses increased by 1.9% during the three months ended March 31, 2017, respectively, as compared to the same period in 2016. The increase was primarily due to the fact that, during the first quarter of 2016, we recorded a $318,000 reduction in the accrual for contingent consideration we expected to owe the former Lumewave shareholders, which reduced our general and administrative expenses. Excluding that expense reduction, our operating expenses declined by approximately $211,000 during the first three months of 2017 as compared to the same period in 2016. This reduction was primarily the result of a decrease in fees paid to third party service providers. For further analysis please see the topic Operating Expenses in the Results of Operations discussion later in this section. |
• | Net loss: We generated a net loss of $1.2 million during the first quarter of 2017 compared to $875,000 during the same period in 2016. This increase in our net loss was mainly attributable to lower overall revenues and gross profits, and to a lesser extent, an increase in operating expenses. |
• | Cash, cash equivalents, and short-term investments: During the first three months of 2017, our cash, cash equivalents, and short-term investment balance decreased by 6.4%, from $23.0 million at December 31, 2016 to $21.6 million at March 31, 2017. This decrease was primarily the result of cash used in operations of $1.5 million (driven primarily by our net loss of $1.2 million). |
Three Months Ended March 31, | |||||
2017 | 2016 | ||||
Revenues | 100.0 | % | 100.0 | % | |
Cost of revenues | 42.6 | 44.0 | |||
Gross profit | 57.4 | 56.0 | |||
Operating expenses: | |||||
Product development | 28.6 | 25.4 | |||
Sales and marketing | 18.7 | 15.1 | |||
General and administrative | 24.7 | 23.2 | |||
Total operating expenses | 72.0 | 63.7 | |||
Loss from operations | (14.6 | ) | (7.7 | ) | |
Interest and other income (expense), net | (0.8 | ) | (2.3 | ) | |
Loss before provision for income taxes | (15.5 | ) | (10.0 | ) | |
Income tax expense | (0.1 | ) | 0.1 | ||
Net loss | (15.4 | )% | (10.1 | )% |
Three Months Ended | ||||||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||||||
Total revenues | $ | 7,799 | $ | 8,647 | $ | (848 | ) | (9.8 | )% |
Three Months Ended | ||||||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||||||
Enel project revenues | $ | — | $ | 1,312 | $ | (1,312 | ) | (100.0 | )% |
Three Months Ended | ||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||
Gross Profit | $4,473 | $4,842 | $ | (369 | ) | (7.6 | )% | |||
Gross Margin | 57.4% | 56.0% | N/A | 1.4 |
Three Months Ended | ||||||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||||||
Product Development | $ | 2,227 | $ | 2,193 | $ | 34 | 1.6 | % |
Three Months Ended | ||||||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||||||
Sales and Marketing | $ | 1,462 | $ | 1,302 | $ | 160 | 12.3 | % |
Three Months Ended | ||||||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||||||
General and Administrative | $ | 1,924 | $ | 2,011 | $ | (87 | ) | (4.3 | )% |
Three Months Ended | ||||||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||||||
Interest and Other Income (Expense), Net | $ | (65 | ) | $ | (205 | ) | $ | 140 | (68.3 | )% |
Three Months Ended | ||||||||||||||
(Dollars in thousands) | March 31, 2017 | March 31, 2016 | 2017 over 2016 $ Change | 2017 over 2016 % Change | ||||||||||
Income Tax Expense (Benefit) | $ | (6 | ) | $ | 6 | $ | (12 | ) | 200.0 | % |
March 31, | December 31, | |||||||||||
2017 | 2016 | 2015 | 2014 | |||||||||
Cash, cash equivalents, and short-term investments* | $ | 21,552 | $ | 23,036 | $ | 26,070 | $ | 43,570 | ||||
Trade accounts receivable, net | 3,035 | 3,015 | 4,030 | 3,948 | ||||||||
Working capital | 22,527 | 23,083 | 26,713 | 40,310 | ||||||||
Stockholders’ equity | 24,010 | 24,678 | 28,921 | 43,177 |
• | the risk of competition and emerging technologies (see “If we do not develop and maintain adequate distribution channels, our revenues will be harmed” for additional information on the risks associated with competing for market share); |
• | the risk that we will not be able to develop adequate sales channels for these new products and services (see “Our IIoT revenues may not meet expectations, which could cause volatility in the price of our stock” for additional information on the risks associated with establishing new sales channels); |
• | the risk that we misjudge the market and fail to develop solutions that meet the requirements of our existing or potential customers; |
• | the risk that our solutions will suffer security breaches or unintended releases of private data; |
• | the risk that our products will not perform adequately due to defect or misuse by customers (see “Liabilities resulting from defects in or misuse of our products, whether or not covered by insurance, may delay our revenues and increase our liabilities and expenses” for additional information on the risks associated with defective or misused products); |
• | the risk that our supply chain for components is unable to meet our demand (see “Because we depend on a limited number of key suppliers and in certain cases, a sole supplier, the failure of any key supplier to produce timely and compliant |
• | our ability to anticipate changes in customer or regulatory requirements and to develop, or improve, our products to meet these requirements in a timely manner; |
• | the price and features of our products such as adaptability, scalability, functionality, ease of use, and the ability to integrate with other products; |
• | our product reputation, quality, performance, and conformance with established industry standards; |
• | our ability to expand our product line to address our customers’ requirements; |
• | our ability to effectively manage and expand our distribution channels to address new markets for current and future products; |
• | our ability to meet a customer’s required delivery schedules; |
• | a customer’s willingness to do business with us because of our size and perceived concerns regarding our liquidity and financial strength relative to our competitors; |
• | the risk of industry consolidation, which is particularly high in emerging markets such as the IIoT; |
• | our customer service and support; |
• | warranties, indemnities, and other contractual terms; and |
• | customer relationships and market awareness. |
• | Achieve acceptance of our products in the IIoT market, particularly the outdoor lighting market, in order to increase our revenues; |
• | Manage our operating expenses to a reasonable percentage of revenues; and |
• | Manage our cash resources prudently. |
• | moving raw material, in-process inventory, and capital equipment between locations, some of which may be in different parts of the world; |
• | reestablishing acceptable manufacturing processes with a new work force; and |
• | exposure to excess or obsolete inventory held by contract manufacturers for use in our products. |
• | timing of and costs associated with localizing products for foreign countries and lack of acceptance of non-local products in foreign countries; |
• | that the nature and composition of our products may subject us to any number of additional legal requirements, which might include, but are not limited to, data privacy regulations, import/export regulations and other similar requirements; |
• | inherent challenges in managing international operations; |
• | the burdens of complying with a wide variety of foreign laws and any related implementation costs; the applicability of foreign laws that could affect our business or revenues, such as laws that purport to require that we return payments that we received from insolvent customers in certain circumstances; and unexpected changes in regulatory requirements, tariffs, and other trade barriers; |
• | inherent cultural differences that could make it more difficult to sell our products or could result in allegations that sales activities have violated the U.S. Foreign Corrupt Practices Act or similar laws that prohibit improper payments in connection with efforts to obtain business; |
• | the imposition of tariffs or other trade barriers on the importation of our products; |
• | potentially adverse tax consequences, including restrictions on repatriation of earnings; |
• | economic and political conditions in the countries where we do business; |
• | differing vacation and holiday patterns in other countries, particularly in Europe; |
• | increased costs of labor, particularly in China; |
• | labor actions generally affecting individual countries, regions, or any of our customers, which could result in reduced demand for, or could delay delivery or acceptance of, our products; and |
• | international terrorism. |
• | orders may be cancelled; |
• | the mix of products and services that we sell may change to a less profitable mix; |
• | shipment, payment schedules, and product acceptance may be delayed; |
• | our products may not be purchased by OEMs, systems integrators, service providers and end-users at the levels we project; |
• | our ability to develop products that comply with future regulations and trade association guidelines; |
• | the revenue recognition rules relating to certain of our products could require us to defer some or all of the revenue associated with product shipments until certain conditions, such as delivery and acceptance criteria for our software and/or hardware products, are met in a future period; |
• | our CEMs may not be able to provide quality products on a timely basis, especially during periods where capacity in the CEM market is limited; |
• | our products may not be manufactured in accordance with specifications or our established quality standards, or may not perform as designed; |
• | downturns in any customer’s or potential customer’s business, or declines in general economic conditions, could cause significant reductions in capital spending, thereby reducing the levels of orders from our customers; |
• | we may incur costs associated with any future business acquisitions; and |
• | any future impairment charges related to our intangible assets that are required to be recorded under generally accepted accounting principles in the United States may negatively affect our earnings and financial condition. |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1) | |||||
January 1 - January 31 | 820 | $ | 4.83 | — | — | ||||
February 1 - February 28 | 653 | $ | 4.93 | — | — | ||||
March 1 - March 31 | 1,640 | $ | 6.00 | — | — | ||||
Total | 3,113 | $ | 5.47 | — | — |
(1) | Shares purchased represent those shares surrendered to us by employees in order to satisfy stock-for-stock option exercises, also commonly referred to as "net exercises", and/or withholding tax obligations related to stock-based compensation. |
Exhibit No. | Description of Document |
31.1 # | Certificate of Echelon Corporation Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 # | Certificate of Echelon Corporation Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32 ** | Certification by the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith. |
101.INS+ | XBRL Instance Document |
101.SCH+ | XBRL Taxonomy Extension Schema |
101.CAL+ | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF+ | XBRL Taxonomy Extension Definition Linkbase |
101.LAB+ | XBRL Taxonomy Extension Label Linkbase |
101.PRE+ | XBRL Taxonomy Extension Presentation Linkbase |
# | Filed herewith |
** | The information in this exhibit is furnished and deemed not filed with the Securities and Exchange Commission for purposes of section 18 of the Exchange Act of 1934, as amended (the “Exchange Act”), and is not to be incorporated by reference into any filing of Echelon Corporation under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing. |
+ | The financial information contained in these XBRL documents is unaudited and is furnished, not filed with the Securities and Exchange Commission. |
ECHELON CORPORATION | ||||
Date: | May 11, 2017 | By: | /s/ C. Michael Marszewski | |
C. Michael Marszewski Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) |
Exhibit No. | Description of Document |
31.1 # | Certificate of Echelon Corporation Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 # | Certificate of Echelon Corporation Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32 ** | Certification by the Chief Executive Officer and the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith. |
101.INS+ | XBRL Instance Document |
101.SCH+ | XBRL Taxonomy Extension Schema |
101.CAL+ | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF+ | XBRL Taxonomy Extension Definition Linkbase |
101.LAB+ | XBRL Taxonomy Extension Label Linkbase |
101.PRE+ | XBRL Taxonomy Extension Presentation Linkbase |
# | Filed herewith |
** | The information in this exhibit is furnished and deemed not filed with the Securities and Exchange Commission for purposes of section 18 of the Exchange Act of 1934, as amended (the “Exchange Act”), and is not to be incorporated by reference into any filing of Echelon Corporation under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing. |
+ | The financial information contained in these XBRL documents is unaudited and is furnished, not filed with the Securities and Exchange Commission. |
1. | I have reviewed this quarterly report on Form 10-Q of Echelon Corporation; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly represent in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
ECHELON CORPORATION | |||||
Date: | May 11, 2017 | By: | /s/ Ronald A. Sege | ||
Ronald A. Sege, Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) |
1. | I have reviewed this quarterly report on Form 10-Q of Echelon Corporation; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly represent in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
ECHELON CORPORATION | |||||
Date: | May 11, 2017 | By: | /s/ C. Michael Marszewski | ||
C. Michael Marszewski, Vice President and Chief Financial Officer (Principal Financial Officer) |
ECHELON CORPORATION | |||||
Date: | May 11, 2017 | By: | /s/ Ronald A. Sege | ||
Ronald A. Sege, Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) |
ECHELON CORPORATION | |||||
Date: | May 11, 2017 | By: | /s/ C. Michael Marszewski | ||
C. Michael Marszewski, Vice President and Chief Financial Officer (Principal Financial Officer) | |||||
* | A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Echelon Corporation and will be retained by Echelon Corporation and furnished to the Securities and Exchange Commission or its staff upon request. | ||||
This certification accompanies this Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Registrant (whether made before or after the date of this Form 10-Q) under the Securities Act of 1933 or the Securities Exchange Act of 1934, each as amended, irrespective of any general incorporation language contained in such filing. |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 30, 2017 |
|
Document and Entity Information [Abstract] | ||
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | ECHELON CORP | |
Entity Central Index Key | 0000031347 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2017 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 4,441,992 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
||||||||
Income Statement [Abstract] | |||||||||
Revenues | [1] | $ 7,799 | $ 8,647 | ||||||
Cost of revenues | [2] | 3,326 | 3,805 | ||||||
Gross profit | 4,473 | 4,842 | |||||||
Operating expenses: | |||||||||
Product development | [3] | 2,227 | 2,193 | ||||||
Sales and marketing | [3] | 1,462 | 1,302 | ||||||
General and administrative | [3] | 1,924 | 2,011 | ||||||
Total operating expenses | 5,613 | 5,506 | |||||||
Loss from operations | (1,140) | (664) | |||||||
Interest and other income (expense), net | (65) | (205) | |||||||
Loss before provision for income taxes | (1,205) | (869) | |||||||
Income tax expense (benefit) | (6) | 6 | |||||||
Net loss | $ (1,199) | $ (875) | |||||||
Basic and diluted net loss per share (usd per share) | $ (0.27) | $ (0.20) | |||||||
Shares used in computing net loss per share: | |||||||||
Basic (in shares) | 4,434 | 4,417 | |||||||
Diluted (in shares) | 4,434 | 4,417 | |||||||
|
Condensed Consolidated Statements of Operations (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Income Statement [Abstract] | ||
Revenue from related parties | $ 0 | $ 1,312 |
Condensed Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||
Net loss | $ (1,199) | $ (875) |
Other comprehensive income (loss), net of tax: | ||
Foreign currency translation adjustment | 83 | 184 |
Unrealized holding gain (loss) on available-for-sale securities | (1) | 12 |
Total other comprehensive income (loss) | 82 | 196 |
Comprehensive loss | $ (1,117) | $ (679) |
Summary of Significant Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||
Summary of Significant Accounting Policies [Abstract] | |||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The condensed consolidated financial statements include the accounts of Echelon Corporation, a Delaware corporation, its wholly-owned subsidiaries, and a subsidiary in which it has a controlling interest (collectively referred to as the “Company”). The Company reports non-controlling interests in consolidated entities as a component of equity separate from the Company’s equity. All material inter-company transactions between and among the Company and its consolidated subsidiaries and other consolidated entities have been eliminated in consolidation. While the financial information furnished is unaudited, the condensed consolidated financial statements included in this report reflect all adjustments (consisting only of normal recurring adjustments) which the Company considers necessary for the fair presentation of the results of operations for the interim periods covered, and of the financial condition of the Company at the date of the interim balance sheet. The results for interim periods are not necessarily indicative of the results for the entire year. The condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2016 included in its Annual Report on Form 10‑K. There have been no material changes to the Company’s significant accounting policies as compared to the significant accounting policies described in its Annual Report on Form 10‑K for the fiscal year ended December 31, 2016. Risks and Uncertainties The Company’s operations and performance depend significantly on worldwide economic conditions and their impact on purchases of the Company’s products, as well as the ability of suppliers to provide the Company with products and services in a timely manner. The impact of any of the matters described below could have an adverse effect on the Company’s business, results of operations and financial condition.
Use of Estimates The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make judgments, assumptions, and estimates that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Significant estimates and judgments are used for revenue recognition, performance-based equity compensation, inventory valuation, intangible asset valuation, contingent consideration valuation, allowance for warranty costs, and other loss contingencies. In order to determine the carrying values of assets and liabilities that are not readily apparent from other sources, the Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances. Actual results experienced by the Company may differ materially from management’s estimates. Recently Issued Accounting Standards (i) New Accounting Standards Recently Adopted In July 2015, the FASB issued an update to ASC 330, Inventory: Simplifying the Measurement of Inventory. Under this update, subsequent measurement of inventory is based on the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and disposal. This update does not apply to inventory that is measured using last-in, first-out or the retail inventory method. This update was adopted by the Company in the first quarter of fiscal year 2017. There was no impact on the Company's financial statements as a result of the adoption. (ii) New Accounting Standards Not Yet Effective In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which superseded existing revenue recognition guidance under current U.S. GAAP. The standard is a comprehensive revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. In doing so, among other things, companies will generally need to use more judgment and make more estimates than under the current guidance. Recently, the FASB has issued guidance clarifying certain topics such as (i) gross versus net revenue reporting, (ii) identifying performance obligations and licensing, (iii) accounting for shipping and handling fees and costs, and (iv) accounting for consideration given by a vendor to a customer. The standard permits two methods of adoption: (i) retrospectively to each prior reporting period presented (the full retrospective method), or (ii) retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application (the cumulative catch-up transition method). The Company currently anticipates adopting the standard using the full retrospective method to restate each prior reporting period presented. The standard will be effective for Echelon in the fiscal year beginning January 1, 2018. The Company currently anticipates the standard will have a material impact on its financial statements and disclosures, and continues to make progress in assessing all potential impacts of the standard, including any impacts of recently issued amendments. The Company currently believes the most significant impact of adopting the new standard will relate to its accounting for sales made to distributors under agreements that contain a limited right to return unsold products and price adjustment provisions. Under the existing revenue guidance, the Company has historically concluded that the price to these distributors is not fixed or determinable at the time it delivers products to them. Accordingly, revenue from sales to these distributors has not historically been recognized until the distributor resells the product. By contrast, under the new standard, the Company expects to recognize revenue, including estimates for applicable variable consideration, predominately at the time of shipment to these distributors, thereby accelerating the timing of revenue for products sold through the distribution channel. During the year ended December 31, 2016, the Company recognized approximately $14.7 million of revenue sold through such distributors. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires, among other things, the recognition of lease assets and lease liabilities on the balance sheet by lessees for certain leases classified as operating leases under previous GAAP. ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018. ASU 2016-02 mandates a modified retrospective transition method with early adoption permitted. The Company is currently evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures. Revenue Recognition The Company’s revenues are derived from the sale and license of its products and, to a lesser extent, from fees associated with training, technical support, and custom software design services offered to its customers. Product revenues consist of revenues from hardware sales and software licensing arrangements. Service revenues consist of product technical support (including, in limited circumstances, software post-contract support services) and training. The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery to the customer’s carrier (and acceptance, as applicable) has occurred, the sales price is fixed or determinable, collectability is probable, and there are no post-delivery obligations. For non-distributor hardware sales, including sales to third party manufacturers, these criteria are generally met at the time of delivery to the customer’s carrier. However, for arrangements that contain contractual acceptance provisions, revenue recognition may be delayed until acceptance by the customer or the acceptance provisions lapse unless the Company can objectively demonstrate that the contractual acceptance criteria have been satisfied, which is generally accomplished by establishing a history of acceptance for the same or similar products. For sales made to the Company’s distributor partners, revenue recognition criteria are generally met at the time the distributor sells the products through to its end-use customer. Service revenue is recognized as the training services are performed, or ratably over the term of the support period. The Company accounts for the rights of return, price protection, rebates, and other sales incentives offered to distributors of its products as a reduction in revenue. With the exception of sales to certain distributors, the Company’s customers are generally not entitled to return products for a refund. For sales to certain distributors, due to contractual rights of return and other factors that impact its ability to make a reasonable estimate of future returns and other sales incentives, revenues are not recognized until the distributor has shipped its products to the end customer. Deferred Revenue and Deferred Cost of Revenues Deferred revenue consists of amounts billed or payments received in advance of revenue recognition. Deferred cost of revenues related to deferred product revenues includes direct product costs and applied overhead. Deferred cost of revenues related to deferred service revenues includes direct labor costs and applied overhead. Once all revenue recognition criteria have been met, the deferred revenues and associated cost of revenues are recognized. Restricted Investments As of March 31, 2017, restricted investments consist of balances maintained by the Company with an investment advisor in money market funds and permitted treasury bills. These balances represent collateral for a $1.0 million operating line of credit issued to the Company by its primary bank for credit card purchases. Because the Company’s agreement with the lender prevents the Company from withdrawing these funds, they are considered restricted. Fair Value Measurements The Company measures at fair value its cash equivalents and available-for-sale investments using a valuation hierarchy based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's own assumptions. These two types of inputs have created the following fair value hierarchy:
This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when estimating fair value. Other than cash and money market funds, the Company's only financial assets and liabilities required to be measured at fair value on a recurring basis at March 31, 2017, are its fixed income available-for-sale securities. See Note 2 of these Notes to condensed consolidated financial statements for a summary of the input levels used in determining the fair value of these assets and liabilities as of March 31, 2017. Long-Lived Assets We perform periodic reviews to determine whether facts and circumstances exist that would indicate that the carrying amounts of property, plant and equipment and long-lived intangible assets might not be fully recoverable. If facts and circumstances indicate that the carrying amount of these assets might not be fully recoverable, we compare projected undiscounted net cash flows associated with the related asset or group of assets over their estimated remaining useful lives against their respective carrying amounts. In the event that the projected undiscounted cash flows are not sufficient to recover the carrying value of the assets, the assets are written down to their estimated fair values based on the expected discounted future cash flows attributable to the assets. Evaluation of impairment of property, plant and equipment and long-lived intangible assets requires estimates in the forecast of future operating results that are used in the preparation of the expected future undiscounted cash flows. Actual future operating results and the remaining economic lives of our property, plant and equipment and long-lived intangible assets could differ from our estimates used in assessing the recoverability of these assets. These differences could result in impairment charges, which could have a material adverse impact on our results of operations. Contingent Consideration During the quarter ended March 31, 2016, the contingent consideration payable to Lumewave's shareholders, which the Company recognized upon its purchase of Lumewave in August 2014, decreased by approximately $318,000. This reduction was due to the Company's determination that it was no longer probable that the minimum targets specified in the purchase agreement would be met due to sales force transitions and scheduling delays for some of our larger lighting projects. Accordingly, the Company reduced the associated liability to $0 as of March 31, 2016. This resulted in a $318,000 adjustment, which was recorded as a reduction to general and administrative expenses in the Company's condensed consolidated statements of operations. |
Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments | Financial Instruments: The Company’s financial instruments consist of cash equivalents, restricted investments, short-term investments, accounts receivable, and accounts payable. The carrying value of the Company’s financial instruments approximates fair value. Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of investments, which are classified as either cash equivalents, restricted investments, or short-term investments, and accounts receivable. With respect to its investments, the Company has an investment policy that limits the amount of credit exposure to any one financial institution and restricts placement of the Company’s investments to financial institutions independently evaluated as highly creditworthy. With respect to its accounts receivable, the Company performs ongoing credit evaluations of each of its customers’ financial condition. For a customer whose credit worthiness does not meet the Company’s minimum criteria, the Company may require partial or full payment prior to shipment. Alternatively, prior to shipment, customers may be required to provide the Company with an irrevocable letter of credit or arrange for some other form of coverage to mitigate the risk of uncollectibility, such as a bank guarantee. Additionally, the Company establishes an allowance for doubtful accounts and sales return allowances based upon factors surrounding the credit risk of specific customers, historical trends, and other available information. Assets and Liabilities Measured at Fair Value on a Recurring Basis On a recurring basis, the Company measures certain of its financial assets, namely its cash equivalents and available-for-sale investments, at fair value. The fair value of the Company’s financial assets measured at fair value on a recurring basis was determined using the following inputs at March 31, 2017 (in thousands):
The fair value of the Company’s financial assets measured at fair value on a recurring basis was determined using the following inputs at December 31, 2016 (in thousands):
(1) Included in cash and cash equivalents in the Company’s condensed consolidated balance sheets
Cash equivalents consist of either investments with remaining maturities of three months or less at the date of purchase, or money market funds for which the carrying amount is a reasonable estimate of fair value. The Company’s available-for-sale securities consist of U.S. government securities with a minimum and weighted average credit rating of A-1+. The Company values these securities based on pricing from pricing vendors, who may use quoted prices in active markets for identical assets (Level 1 inputs) or inputs other than quoted prices that are observable either directly or indirectly (Level 2 inputs) in determining fair value. However, the Company classifies all of its fixed income available-for-sale securities as having Level 2 inputs. The valuation techniques used to measure the fair value of the Company’s financial instruments having Level 2 inputs were derived from non-binding market consensus prices that are corroborated by observable market data, quoted market prices for similar instruments, or pricing models, such as discounted cash flow techniques. The Company's procedures include controls to ensure that appropriate fair values are recorded by comparing prices obtained from a third party independent source. As of March 31, 2017, the Company’s available-for-sale securities had contractual maturities of six months and an average remaining term to maturity of three months. As of March 31, 2017, the amortized cost basis, aggregate fair value, and gross unrealized holding gains and losses of the Company’s short-term investments by major security type were as follows (in thousands):
The amortized cost basis, aggregate fair value and gross unrealized holding gains and losses for the Company’s available-for-sale short-term investments, by major security type, were as follows as of December 31, 2016 (in thousands):
Market values were determined for each individual security in the investment portfolio. The Company reviews its investments on a regular basis to evaluate whether or not any have experienced an other-than-temporary decline in fair value. |
Earnings Per Share |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share: The computation of diluted net loss per share does not include stock options, performance shares, and contingently issuable shares of 960,606 and 375,025 for the three months ended March 31, 2017 and 2016, respectively, because the effect of their inclusion would be anti-dilutive based on their respective exercise prices. |
Stockholders' Equity and Employee Stock Option Plans |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity and Employee Stock Option Plans [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity and Employee Stock Option Plans | Stockholders’ Equity and Employee Stock Option Plans: On April 17, 2017, the Company's Board of Directors approved an amendment to the Tax Benefit Preservation Plan (the "Tax Plan"), dated as of April 22, 2016, by and between the Company and Computershare Inc., as rights agent (the “Rights Agent”), to extend the Final Expiration Date (as such term is defined in the Tax Plan) to April 25, 2019. Stock-based Compensation Expense The following table summarizes stock-based compensation expense for the three months ended March 31, 2017 and 2016 and its allocation within the condensed consolidated statements of operations (in thousands):
The negative expense amounts reflected in the three months ended March 31, 2016, are primarily due to the reversal of previously recognized expense resulting from the forfeiture of equity awards for certain employees whose employment terminated during the respective periods. Stock Award Activity There were no options exercised during the three months ended March 31, 2017 and 2016. The total fair value of RSUs vested and released during the three months ended March 31, 2017 was $49,000. The total fair value of RSUs vested and released during the three months ended March 31, 2016 was approximately $4,000. The fair value is calculated by multiplying the fair market value of the Company’s common stock on the vesting date by the number of shares of common stock issued upon vesting. |
Significant Customers |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Customers | Significant Customers: The Company markets its products and services throughout the world to original equipment manufacturers (OEMs) and systems integrators in the building, industrial, transportation, utility/home, and other automation markets. During the three months ended March 31, 2017 and 2016, the Company had two customers that accounted for a significant portion of its revenues: Avnet Europe Comm VA (“Avnet”), the Company’s primary distributors of its IIoT products in Europe and Japan, and Enel Distribuzione Spa ("Enel"), an Italian utility company. For the three months ended March 31, 2017 and 2016, the percentage of the Company’s revenues attributable to sales made to these customers was as follows:
|
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments And Contingencies | Commitments and Contingencies: Legal Actions From time to time, in the ordinary course of business, the Company may be subject to certain legal proceedings, claims, investigations, and other proceedings, including claims of alleged infringement of third-party patents and other intellectual property rights, and commercial, employment, or other matters. In accordance with generally accepted accounting principles, the Company makes a provision for a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These provisions are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case. While the Company believes it has adequately provided for such contingencies as of March 31, 2017, the amounts of which were immaterial, it is possible that the Company’s results of operations, cash flows, and financial position could be harmed by the resolution of any such outstanding claims. Line of Credit As of March 31, 2017, the Company maintained an operating credit line of $1.0 million with its primary bank for company credit card purchases. This line of credit is secured by a collateral of the first priority on $1.3 million of the Company's investments (presented as restricted investments in the condensed consolidated balance sheets). The restricted investments are classified as current assets due to the contractual duration of the underlying credit agreement. |
Accumulated Other Comprehensive Income (Loss), Net of Tax |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax | Accumulated Other Comprehensive Income (Loss), Net of Tax (Amounts in thousands):
None of the above amounts have been reclassified in the condensed consolidated statement of operations. |
Inventories |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories: Inventories are stated at the lower of cost (first‑in, first‑out) or market and include material, labor and manufacturing overhead. When required, provisions are made to reduce excess and obsolete inventories to their estimated net realizable value. Inventories consist of the following (in thousands):
|
Accrued Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Liabilities | Accrued Liabilities: Accrued liabilities consist of the following (in thousands):
|
Segment Disclosure |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Disclosure | Segment Disclosure: ASC Topic 280, Segment Reporting, establishes standards for reporting information about operating segments, products and services, geographic areas of operations and major customers. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing business performance. The Company’s chief operating decision-making group is the Executive Staff, which is comprised of the Chief Executive Officer and his direct reports (CODM). The Company operates in one principal industry segment - the IIoT segment, which is its reportable segment. The Company operates in three main geographic areas: the Americas; Europe, Middle East and Africa (“EMEA”); and Asia Pacific / Japan (“APJ”). Each geographic area provides products and services to the Company’s customers located in the respective region. The Company’s long-lived and other assets include property and equipment, acquired intangible assets, and deposits on its leased facilities. Long-lived assets are attributed to geographic areas based on the country where the assets are located. As of March 31, 2017 and December 31, 2016, long-lived assets of approximately $2.1 million and $2.2 million, respectively, were domiciled in the United States. Long-lived assets for all other locations are not material to the condensed consolidated financial statements. In North America, the Company sells its products primarily through a direct sales organization and select third-party electronics representatives. Outside North America, the Company sells its products through direct sales organizations, value-added resellers, and local distributors, primarily in EMEA and APJ. Revenues are attributed to geographic areas based on the country where the products are shipped to or the services are delivered. Summary revenue information by geography for the three months ended March 31, 2017 and 2016 is as follows (in thousands):
For information regarding the Company’s major customers, please refer to Note 5, Significant Customers. |
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes: The provision for (benefit from) income taxes for the three months ended March 31, 2017 and 2016 was $(6,000) and $6,000, respectively. The difference between the statutory rate and the Company’s effective tax rate is primarily due to the impact of foreign taxes, changes in the valuation allowance on deferred tax assets, and changes in the accruals related to unrecognized tax benefits. As of March 31, 2017 and December 31, 2016, the Company had gross unrecognized tax benefits of approximately $9.3 million and $9.2 million, respectively, of which $355,000 and $364,000, respectively, if recognized, would impact the effective tax rate on income from continuing operations. The Company’s policy is to recognize interest and/or penalties related to unrecognized tax benefits in income tax expense. As of March 31, 2017 and December 31, 2016, the Company had accrued $48,000 and $62,000, respectively, for interest and penalties. The $14,000 reduction in interest and penalties on gross unrecognized tax benefits during the three months ended March 31, 2017 was primarily attributable to the expiration of the statute of limitations in certain foreign jurisdictions. |
Related Parties |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Related Party Transactions [Abstract] | |
Related Parties | Related Parties: In June 2000, the Company entered into a stock purchase agreement with Enel pursuant to which Enel purchased 300,000 newly issued shares of its common stock for $130.7 million. The closing of this stock purchase occurred on September 11, 2000. At the closing, Enel had agreed that it would not, except under limited circumstances, sell or otherwise transfer any of those shares for a specified time period. That time period expired September 11, 2003. To the Company’s knowledge, Enel has disposed of none of its 300,000 shares. Under the terms of the stock purchase agreement, Enel has the right to nominate one member of the Company’s board of directors. While a representative of Enel served on the board until March 14, 2012, no Enel representative is presently on the board. In October 2006, the Company entered into a new development and supply agreement with Enel. Under the development and supply agreement, Enel and its contract manufacturers purchase additional electronic components and finished goods from the Company. The development and supply agreement expired in March 2016. For the three months ended March 31, 2017 and 2016, the Company recognized revenue from products sold to Enel and its designated manufacturers of approximately $0 and $1.3 million, respectively. As of March 31, 2017 and December 31, 2016, none of the Company’s total accounts receivable balance related to amounts owed by Enel and its designated manufacturers. |
Joint Venture |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Less Than Wholly Owned Subsidiary [Abstract] | |
Joint Venture | Joint Venture: On March 23, 2012, the Company entered into an agreement with Holley Metering Limited (“Holley Metering”), a designer and manufacturer of energy meters in China, to create a joint venture, Zhejiang Echelon-Holley Technology Co., Ltd. (“Echelon-Holley”). The joint venture's intended focus was on the development and sales of smart energy products for China and rest-of-world markets. The Company has a 51.0% ownership interest in the joint venture and exercises controlling influence. Therefore, Echelon-Holley’s accounts are included in the Company’s condensed consolidated financial statements as of March 31, 2017 and 2016, and for the three months then ended. Holley Metering’s interests in Echelon-Holley’s net assets are reported in the non-controlling interest in subsidiary on the condensed consolidated balance sheet as of March 31, 2017. Net loss attributable to the non-controlling interest in Echelon-Holley was $0 and $0 during the three months ended March 31, 2017 and 2016, respectively. As of March 31, 2017, Echelon and Holley Metering had contributed in cash a total of approximately $4.0 million in Share Capital, as defined in the joint venture agreement, to Echelon-Holley in proportion to their respective ownership interests. In connection with the decision to sell the Grid business announced in the third quarter of 2014, the Company undertook a process to sell the remaining net assets of the joint venture and recorded the net assets and liabilities of the joint venture at the lower of their carrying amount or fair value less cost to sell, and classified them as held for sale on the accompanying balance sheet at December 31, 2014. The major classes of assets and liabilities that were classified as held for sale were inventory, deferred revenues and the related deferred costs of sales, and accrued liabilities. During the quarter ended September 30, 2015, the Company concluded that it would no longer pursue a sale, but would instead work with Holley Metering to shut the joint venture down. The remaining net assets of the joint venture were immaterial as of September 30, 2015. As of March 31, 2017, the Company is continuing to work with Holley Metering to complete the shut-down. |
Restructuring |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring | Restructuring: During the fourth quarter of 2016, the Company undertook restructuring actions affecting approximately 7 employees to be terminated between October 2016 and September 2017, as part of an overall plan to reshape the Company for the future. In connection with this restructuring, the Company recorded restructuring charges of approximately $286,000 related to termination benefits for these personnel during the year ended December 31, 2016. The following table sets forth a summary of restructuring activities related to the Company's 2016 restructuring program (in thousands):
|
Summary of Significant Accounting Policies (Policies) |
3 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||
Summary of Significant Accounting Policies [Abstract] | |||||||||||||||||
Basis of Presentation | Basis of Presentation The condensed consolidated financial statements include the accounts of Echelon Corporation, a Delaware corporation, its wholly-owned subsidiaries, and a subsidiary in which it has a controlling interest (collectively referred to as the “Company”). The Company reports non-controlling interests in consolidated entities as a component of equity separate from the Company’s equity. All material inter-company transactions between and among the Company and its consolidated subsidiaries and other consolidated entities have been eliminated in consolidation. While the financial information furnished is unaudited, the condensed consolidated financial statements included in this report reflect all adjustments (consisting only of normal recurring adjustments) which the Company considers necessary for the fair presentation of the results of operations for the interim periods covered, and of the financial condition of the Company at the date of the interim balance sheet. The results for interim periods are not necessarily indicative of the results for the entire year. The condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2016 included in its Annual Report on Form 10‑K. There have been no material changes to the Company’s significant accounting policies as compared to the significant accounting policies described in its Annual Report on Form 10‑K for the fiscal year ended December 31, 2016. |
||||||||||||||||
Risks and Uncertainties | Risks and Uncertainties The Company’s operations and performance depend significantly on worldwide economic conditions and their impact on purchases of the Company’s products, as well as the ability of suppliers to provide the Company with products and services in a timely manner. The impact of any of the matters described below could have an adverse effect on the Company’s business, results of operations and financial condition.
|
||||||||||||||||
Use of Estimates | Use of Estimates The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make judgments, assumptions, and estimates that affect amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Significant estimates and judgments are used for revenue recognition, performance-based equity compensation, inventory valuation, intangible asset valuation, contingent consideration valuation, allowance for warranty costs, and other loss contingencies. In order to determine the carrying values of assets and liabilities that are not readily apparent from other sources, the Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances. Actual results experienced by the Company may differ materially from management’s estimates. |
||||||||||||||||
Recently Issued Accounting Standards | Recently Issued Accounting Standards (i) New Accounting Standards Recently Adopted In July 2015, the FASB issued an update to ASC 330, Inventory: Simplifying the Measurement of Inventory. Under this update, subsequent measurement of inventory is based on the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and disposal. This update does not apply to inventory that is measured using last-in, first-out or the retail inventory method. This update was adopted by the Company in the first quarter of fiscal year 2017. There was no impact on the Company's financial statements as a result of the adoption. (ii) New Accounting Standards Not Yet Effective In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which superseded existing revenue recognition guidance under current U.S. GAAP. The standard is a comprehensive revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. In doing so, among other things, companies will generally need to use more judgment and make more estimates than under the current guidance. Recently, the FASB has issued guidance clarifying certain topics such as (i) gross versus net revenue reporting, (ii) identifying performance obligations and licensing, (iii) accounting for shipping and handling fees and costs, and (iv) accounting for consideration given by a vendor to a customer. The standard permits two methods of adoption: (i) retrospectively to each prior reporting period presented (the full retrospective method), or (ii) retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application (the cumulative catch-up transition method). The Company currently anticipates adopting the standard using the full retrospective method to restate each prior reporting period presented. The standard will be effective for Echelon in the fiscal year beginning January 1, 2018. The Company currently anticipates the standard will have a material impact on its financial statements and disclosures, and continues to make progress in assessing all potential impacts of the standard, including any impacts of recently issued amendments. The Company currently believes the most significant impact of adopting the new standard will relate to its accounting for sales made to distributors under agreements that contain a limited right to return unsold products and price adjustment provisions. Under the existing revenue guidance, the Company has historically concluded that the price to these distributors is not fixed or determinable at the time it delivers products to them. Accordingly, revenue from sales to these distributors has not historically been recognized until the distributor resells the product. By contrast, under the new standard, the Company expects to recognize revenue, including estimates for applicable variable consideration, predominately at the time of shipment to these distributors, thereby accelerating the timing of revenue for products sold through the distribution channel. During the year ended December 31, 2016, the Company recognized approximately $14.7 million of revenue sold through such distributors. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires, among other things, the recognition of lease assets and lease liabilities on the balance sheet by lessees for certain leases classified as operating leases under previous GAAP. ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018. ASU 2016-02 mandates a modified retrospective transition method with early adoption permitted. The Company is currently evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures |
||||||||||||||||
Revenue Recognition | Revenue Recognition The Company’s revenues are derived from the sale and license of its products and, to a lesser extent, from fees associated with training, technical support, and custom software design services offered to its customers. Product revenues consist of revenues from hardware sales and software licensing arrangements. Service revenues consist of product technical support (including, in limited circumstances, software post-contract support services) and training. The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery to the customer’s carrier (and acceptance, as applicable) has occurred, the sales price is fixed or determinable, collectability is probable, and there are no post-delivery obligations. For non-distributor hardware sales, including sales to third party manufacturers, these criteria are generally met at the time of delivery to the customer’s carrier. However, for arrangements that contain contractual acceptance provisions, revenue recognition may be delayed until acceptance by the customer or the acceptance provisions lapse unless the Company can objectively demonstrate that the contractual acceptance criteria have been satisfied, which is generally accomplished by establishing a history of acceptance for the same or similar products. For sales made to the Company’s distributor partners, revenue recognition criteria are generally met at the time the distributor sells the products through to its end-use customer. Service revenue is recognized as the training services are performed, or ratably over the term of the support period. The Company accounts for the rights of return, price protection, rebates, and other sales incentives offered to distributors of its products as a reduction in revenue. With the exception of sales to certain distributors, the Company’s customers are generally not entitled to return products for a refund. For sales to certain distributors, due to contractual rights of return and other factors that impact its ability to make a reasonable estimate of future returns and other sales incentives, revenues are not recognized until the distributor has shipped its products to the end customer. |
||||||||||||||||
Deferred Revenue and Deferred Cost of Revenue | Deferred Revenue and Deferred Cost of Revenues Deferred revenue consists of amounts billed or payments received in advance of revenue recognition. Deferred cost of revenues related to deferred product revenues includes direct product costs and applied overhead. Deferred cost of revenues related to deferred service revenues includes direct labor costs and applied overhead. Once all revenue recognition criteria have been met, the deferred revenues and associated cost of revenues are recognized. |
||||||||||||||||
Restricted Investments | Restricted Investments As of March 31, 2017, restricted investments consist of balances maintained by the Company with an investment advisor in money market funds and permitted treasury bills. These balances represent collateral for a $1.0 million operating line of credit issued to the Company by its primary bank for credit card purchases. Because the Company’s agreement with the lender prevents the Company from withdrawing these funds, they are considered restricted. |
||||||||||||||||
Fair Value Measurements | Fair Value Measurements The Company measures at fair value its cash equivalents and available-for-sale investments using a valuation hierarchy based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's own assumptions. These two types of inputs have created the following fair value hierarchy:
This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when estimating fair value. Other than cash and money market funds, the Company's only financial assets and liabilities required to be measured at fair value on a recurring basis at March 31, 2017, are its fixed income available-for-sale securities. See Note 2 of these Notes to condensed consolidated financial statements for a summary of the input levels used in determining the fair value of these assets and liabilities as of March 31, 2017. |
||||||||||||||||
Long-Lived Assets | Long-Lived Assets We perform periodic reviews to determine whether facts and circumstances exist that would indicate that the carrying amounts of property, plant and equipment and long-lived intangible assets might not be fully recoverable. If facts and circumstances indicate that the carrying amount of these assets might not be fully recoverable, we compare projected undiscounted net cash flows associated with the related asset or group of assets over their estimated remaining useful lives against their respective carrying amounts. In the event that the projected undiscounted cash flows are not sufficient to recover the carrying value of the assets, the assets are written down to their estimated fair values based on the expected discounted future cash flows attributable to the assets. Evaluation of impairment of property, plant and equipment and long-lived intangible assets requires estimates in the forecast of future operating results that are used in the preparation of the expected future undiscounted cash flows. Actual future operating results and the remaining economic lives of our property, plant and equipment and long-lived intangible assets could differ from our estimates used in assessing the recoverability of these assets. These differences could result in impairment charges, which could have a material adverse impact on our results of operations. |
Financial Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of asset measured on a recurring basis | The fair value of the Company’s financial assets measured at fair value on a recurring basis was determined using the following inputs at March 31, 2017 (in thousands):
The fair value of the Company’s financial assets measured at fair value on a recurring basis was determined using the following inputs at December 31, 2016 (in thousands):
(1) Included in cash and cash equivalents in the Company’s condensed consolidated balance sheets
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of short term investment unrealized holdings and gains | As of March 31, 2017, the amortized cost basis, aggregate fair value, and gross unrealized holding gains and losses of the Company’s short-term investments by major security type were as follows (in thousands):
The amortized cost basis, aggregate fair value and gross unrealized holding gains and losses for the Company’s available-for-sale short-term investments, by major security type, were as follows as of December 31, 2016 (in thousands):
|
Stockholders' Equity And Employee Stock Option Plans (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity and Employee Stock Option Plans [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based Compensation Expense | Stock-based Compensation Expense The following table summarizes stock-based compensation expense for the three months ended March 31, 2017 and 2016 and its allocation within the condensed consolidated statements of operations (in thousands):
|
Significant Customers (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues attributable to sales to major customers | For the three months ended March 31, 2017 and 2016, the percentage of the Company’s revenues attributable to sales made to these customers was as follows:
|
Accumulated Other Comprehensive Income (Loss), Net of Tax (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] |
|
Inventories (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory | Inventories consist of the following (in thousands):
|
Accrued Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued liabilities | Accrued liabilities consist of the following (in thousands):
|
Segment Disclosure (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue information by geography | Summary revenue information by geography for the three months ended March 31, 2017 and 2016 is as follows (in thousands):
|
Restructuring (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring and Related Costs | The following table sets forth a summary of restructuring activities related to the Company's 2016 restructuring program (in thousands):
|
Summary of Significant Accounting Policies (Details) |
3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2017
USD ($)
customer
|
Mar. 31, 2016
USD ($)
customer
|
Dec. 31, 2016
USD ($)
|
|||
Revenues attributable to sales [Line Items] | |||||
Numbers of customers | customer | 1 | 2 | |||
Revenues | [1] | $ 7,799,000 | $ 8,647,000 | ||
Line of Credit Maintained | 1,000,000 | ||||
Adjustment to contingent consideration | $ 0 | (318,000) | |||
Contingent liability | $ 0 | ||||
Accounting Standards Update 2014-09 | Early Adoption, Effect | |||||
Revenues attributable to sales [Line Items] | |||||
Revenues | $ 14,700,000 | ||||
Significant Customers | |||||
Revenues attributable to sales [Line Items] | |||||
Percentage of net revenue | 29.60% | 42.00% | |||
Significant Customers | Avnet | |||||
Revenues attributable to sales [Line Items] | |||||
Percentage of net revenue | 29.60% | 26.80% | |||
|
Financial Instruments (Details Textual) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Financial Instruments (Textual) [Abstract] | |
Maximum remaining maturities period of investments included in cash equivalents | 3 months |
Short-term investments contractual maturity period maximum | 6 months |
Average short-term investments maturity period | 3 months |
Financial Instruments-Available for Sale Securities (Details 1) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Fair value of short term investment unrealized holdings and gains | ||
Amortized Cost | $ 11,978 | $ 11,984 |
Aggregate Fair Value | 11,975 | 11,983 |
Unrealized Holding Gains | 0 | 0 |
Unrealized Holding Losses | $ 3 | $ 1 |
Earnings Per Share (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Earnings Per Share [Abstract] | ||
Number of antidilutive shares excluded from computation of earnings per share (in shares) | 960,606 | 375,025 |
Stockholders' Equity and Employee Stock Option Plans (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Apr. 22, 2016 |
|
Stockholders' Equity and Employee Stock Option Plans [Abstract] | |||
Number of shares available to purchase for each right (usd per share) | 0.0010 | ||
Stockholders' Equity and Employee Stock Option Plans (Textual) [Abstract] | |||
Options exercised (in shares) | 0 | ||
Total fair value of RSUs vested and released | $ 49 | $ 4 |
Stockholders' Equity and Employee Stock Option Plans (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Stock-based Compensation Expense | ||
Stock-based Compensation Expense, Total | $ 467 | $ (1) |
Cost of Revenues [Member] | ||
Stock-based Compensation Expense | ||
Stock-based Compensation Expense, Total | 29 | 11 |
Product development [Member] | ||
Stock-based Compensation Expense | ||
Stock-based Compensation Expense, Total | 124 | (1) |
Sales and marketing [Member] | ||
Stock-based Compensation Expense | ||
Stock-based Compensation Expense, Total | 102 | (121) |
General and administrative [Member] | ||
Stock-based Compensation Expense | ||
Stock-based Compensation Expense, Total | $ 212 | $ 110 |
Significant Customers (Details Textual) - customer |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Significant Customers (Textual) [Abstract] | ||
Numbers of customers | 1 | 2 |
Significant Customers | ||
Revenues attributable to sales [Line Items] | ||
Total | 29.60% | 42.00% |
Significant Customers | Avnet | ||
Revenues attributable to sales [Line Items] | ||
Total | 29.60% | 26.80% |
Significant Customers | Enel | ||
Revenues attributable to sales [Line Items] | ||
Total | 0.00% | 15.20% |
Commitments and Contingencies Line of Credit (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Line of Credit Maintained | $ 1,000 | |
Restricted investments | $ 1,250 | $ 1,250 |
Accumulated Other Comprehensive Income (Loss), Net of Tax (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Accumulated Other Comprehensive Income (Loss), Net of Tax: | |
Balance at beginning of period | $ 24,424 |
Current period change | 82 |
Balance at end of period | 23,756 |
Foreign currency translation adjustment | |
Accumulated Other Comprehensive Income (Loss), Net of Tax: | |
Balance at beginning of period | (2,435) |
Current period change | 83 |
Balance at end of period | (2,352) |
Unrealized gain (loss) on available-for-sale securities | |
Accumulated Other Comprehensive Income (Loss), Net of Tax: | |
Balance at beginning of period | (2) |
Current period change | (1) |
Balance at end of period | (3) |
Accumulated Other Comprehensive Income (Loss) | |
Accumulated Other Comprehensive Income (Loss), Net of Tax: | |
Balance at beginning of period | (2,437) |
Balance at end of period | $ (2,355) |
Inventories Inventories (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Purchased materials | $ 107 | $ 148 |
Finished goods | 2,409 | 2,422 |
Inventory, Net | $ 2,516 | $ 2,570 |
Accrued Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accrued payroll and related costs | $ 814 | $ 1,299 |
Warranty reserve | 130 | 118 |
Restructuring charges | 225 | 273 |
Other accrued liabilities | 381 | 484 |
Accrued liabilities | $ 1,550 | $ 2,174 |
Segment Disclosure (Details Textual) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017
USD ($)
segment
geographic_area
|
Dec. 31, 2016
USD ($)
|
|
Segment Disclosure (Textual) [Abstract] | ||
Number of reportable segments (in segment) | segment | 1 | |
Number of geographic areas (in geographic area) | geographic_area | 3 | |
Long-lived assets US | $ | $ 2.1 | $ 2.2 |
Segment Disclosure (Details 1) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|||
Revenues Information by Geography | ||||
Revenues | [1] | $ 7,799 | $ 8,647 | |
Americas | ||||
Revenues Information by Geography | ||||
Revenues | 3,170 | 2,555 | ||
EMEA | ||||
Revenues Information by Geography | ||||
Revenues | 2,875 | 4,672 | ||
APJ | ||||
Revenues Information by Geography | ||||
Revenues | $ 1,754 | $ 1,420 | ||
|
Income Taxes (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Income Tax Disclosure [Abstract] | |||
Income tax expense (benefit) | $ (6) | $ 6 | |
Income Taxes (Textual) [Abstract] | |||
Unrecognized tax benefits | 9,300 | $ 9,200 | |
Unrecognized tax benefits that would impact effective tax rate | 355 | 364 | |
Accrued for interest and penalties | 48 | $ 62 | |
Reduction in gross unrecognized tax benefits | $ 14 |
Related Parties (Details Textual) |
1 Months Ended | 3 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2000
USD ($)
shares
|
Mar. 31, 2017
USD ($)
board_member
shares
|
Mar. 31, 2016
USD ($)
|
Dec. 31, 2016
USD ($)
|
|
Related Parties - Enel (Additional Textual) [Abstract] | ||||
Newly issued shares (in shares) | shares | 300,000 | |||
Value of newly issued shares | $ 130,700,000 | |||
Number of shares sold by related party (in shares) | shares | 0 | |||
Number of board members Related Party can nominate (in board member) | board_member | 1 | |||
Number of related party representatives on Board (in board member) | board_member | 0 | |||
Revenue from related parties | $ 0 | $ 1,312,000 | ||
Accounts receivable balance related to amounts owed by Enel and its designated manufacturers | $ 0 | $ 0 |
Joint Venture (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Joint Venture (Textual) [Abstract] | ||
Ownership interest in the joint venture | 51.00% | |
Net loss from discontinued operations attributable to non-controlling interest, net of income taxes | $ 0 | $ 0 |
Registered capital of the Joint venture | $ 4,000 |
Restructuring Restructuring Plan (Details Textual) - 2016 Restructuring Plan $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
employee
|
|
Number of Positions Eliminated (in employee) | employee | 7 | |
Costs Incurred | $ | $ 0 | $ 286 |
Restructuring Restructuring Plan (Details) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
employee
|
|
Restructuring Reserve | ||
Beginning balance | $ 273 | |
Ending balance | 225 | $ 273 |
2016 Restructuring Plan | ||
Restructuring Cost and Reserve [Line Items] | ||
Number of Positions Eliminated (in employee) | employee | 7 | |
Restructuring Reserve | ||
Beginning balance | 273 | |
Costs Incurred | 0 | $ 286 |
Cash Payments | (48) | |
Ending balance | $ 225 | $ 273 |
M0<,<=!^OISDX' 8P/NCC@TE\K*T]&"1Q+SGWDCE1FBIE;=8&"),XG.H>#(70
M4"@38AP?P?A())3:"0V2:.*32,ET@"P(G-G$T$TLW026FU@L,X^E&:ER^$B@
MCT3Z""T?B?1!D32"9.3 >6!O>7R3_^'CM/\0
MII:M)2=T_F5C_RM$!U[*YL*/4.,_V&PHJ%PX7ONS&<=L-!QVTP]B\S?._P%0
M2P,$% @ DW*K2K>*DU>U 0 T@, !D !X;"]W;W)K UO!RY@U1_4-J%[^UT;0EE'_]B^U^><^^'KM#?VQ34 GKPIJ5U&&^_;
M/6.N:$!Q=V5:T'A3&:NX1]/6S+46>!E)2K)DM?K"%!>:YFGT'6V>FLY+H>%H
MB>N4XO;/ :3I,[JF%\>CJ!L?'"Q/6U[#+_"_VZ-%BTTJI5"@G3":6*@R>KO>
M'[8!'P%/ GHW.Y-0R STSWIVP-G%+V0O/"1'6
M:U76?&/G0C1KQ^%93BK,GVA#:KERIJS"0D[9Q>$-(_BD257I0-<-G H7M9W$
M.G9@24ROHBQJ .86RT
MB T6L]NPC?^WBL1HD2PLXODZ)8LMF1V.W1+A>(Y[=\OD2VZ\^]!0[N)BPW]E
MLW\(Z1(!H_>HPNRLFP.W Y7?Q']T()_.:;BB<[ \]:@][^T\9XJ]/+KX%DD83
M(%E;D?T"X'!R<9H<8J"MANC=OX1K 9RCN"8,P)??4OR3A2?>':CO316
A+-%[S"AQM0W#!S!)CZ!
MT2
VMBU<>_,\^MB5HR0B@%R!DP;@ *$I@%:QMR-5K&HRWG>M+I_1.-N
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MB"1]2RR;Z$M/H!P/-4( GG\+KSR-,AK\E2QKS2,@2,'7=!PV*TKD1P3-%A G:7/@($P*ND4&Y ;OY:SLY[S\)BI_,-6("AWX$LXK4IR0
MDQ;@H)1C9BG'E