Delaware | 000-29748 | 77-0203595 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
Exhibit Number | Description | |
99.1 | Press Release dated November 5, 2015, of Echelon Corporation. |
ECHELON CORPORATION | ||||||
By: | /s/ C. Michael Marszewski | |||||
C. Michael Marszewski Vice President and Chief Financial Officer | ||||||
Date: November 5, 2015 |
Exhibit Number | Description | |
99.1 | Press Release dated November 5, 2015, of Echelon Corporation. |
550 Meridian Avenue San Jose, CA 95126 Phone: +1-408-938-5200 Fax: +1-408-790-3800 info@echelon.com www.echelon.com |
• | Q3 Revenues: $10.0 million |
• | Q3 GAAP Net Loss: $1.0 million; GAAP Net Loss per Share: $0.02 |
• | Q3 Non-GAAP Net Loss: $891,000; Non-GAAP Net Loss per Share: $0.02 |
• | Total revenues are expected to be $9.8 million to $10.2 million. |
• | Non-GAAP gross margin is expected to be in a range of 55% to 57%. |
• | Operating expenses are expected to be in a range of $6.8 million to $7.1 million. |
• | Non-GAAP loss per share is expected to be between $0.02 to $0.04, based on 44.2 million fully diluted weighted average shares outstanding. |
• | GAAP loss per share is expected to be between $0.03 to $0.05. |
September 30, 2015 | December 31, 2014 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 9,205 | $ | 13,340 | ||||
Restricted investments | 1,401 | 1,401 | ||||||
Short-term investments | 15,999 | 28,829 | ||||||
Accounts receivable, net | 3,995 | 3,948 | ||||||
Inventories | 2,673 | 3,243 | ||||||
Deferred cost of goods sold | 1,221 | 935 | ||||||
Other current assets | 1,887 | 1,084 | ||||||
Current assets of discontinued operations held for sale | — | 597 | ||||||
Total current assets | 36,381 | 53,377 | ||||||
Property and equipment, net | 696 | 10,190 | ||||||
Other long-term assets | 8,045 | 8,043 | ||||||
Long-term assets of discontinued operations held for sale | — | 36 | ||||||
$ | 45,122 | $ | 71,646 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 2,070 | $ | 3,614 | ||||
Accrued liabilities | 3,591 | 2,844 | ||||||
Current portion of lease financing obligations | 131 | 2,459 | ||||||
Deferred revenues | 4,098 | 3,126 | ||||||
Current liabilities of discontinued operations held for sale | — | 1,024 | ||||||
Total current liabilities | 9,890 | 13,067 | ||||||
Long-term liabilities | 530 | 15,402 | ||||||
Total stockholders’ equity | 34,702 | 43,177 | ||||||
$ | 45,122 | $ | 71,646 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues | $ | 9,983 | $ | 9,178 | $ | 29,214 | $ | 29,083 | |||||||
Cost of revenues (1) | 4,370 | 4,180 | 12,435 | 12,502 | |||||||||||
Gross profit | 5,613 | 4,998 | 16,779 | 16,581 | |||||||||||
Operating expenses: | |||||||||||||||
Product development (1) | 2,454 | 2,305 | 7,406 | 7,224 | |||||||||||
Sales and marketing (1) | 1,848 | 2,160 | 6,230 | 6,600 | |||||||||||
General and administrative (1) | 2,547 | 3,538 | 7,555 | 10,887 | |||||||||||
Lease termination charges | — | — | 3,337 | — | |||||||||||
Loss on write down of property and equipment | — | 4,409 | — | 4,409 | |||||||||||
Restructuring charges | — | 227 | — | 227 | |||||||||||
Total operating expenses | 6,849 | 12,639 | 24,528 | 29,347 | |||||||||||
Loss from continuing operations | (1,236 | ) | (7,641 | ) | (7,749 | ) | (12,766 | ) | |||||||
Interest and other income, net | 184 | 719 | 564 | 661 | |||||||||||
Interest expense on lease financing obligations | (5 | ) | (271 | ) | (385 | ) | (839 | ) | |||||||
Loss from continuing operations before provision for income taxes | (1,057 | ) | (7,193 | ) | (7,570 | ) | (12,944 | ) | |||||||
Income tax expense (benefit) | (10 | ) | 33 | 64 | 114 | ||||||||||
Net loss from continuing operations attributable to Echelon Corporation Stockholders | $ | (1,047 | ) | $ | (7,226 | ) | $ | (7,634 | ) | $ | (13,058 | ) | |||
Net loss from discontinued operations, net of income taxes | — | (2,141 | ) | — | (9,250 | ) | |||||||||
Net loss from discontinued operations attributable to non-controlling interest, net of income taxes | — | 179 | — | 535 | |||||||||||
Net loss from discontinued operations attributable to Echelon Corporation Stockholders, net of income taxes | — | (1,962 | ) | — | (8,715 | ) | |||||||||
Net loss attributable to Echelon Corporation Stockholders | $ | (1,047 | ) | $ | (9,188 | ) | $ | (7,634 | ) | $ | (21,773 | ) | |||
Basic and diluted net loss per share from continuing operations attributable to Echelon Corporation Stockholders | $ | (0.02 | ) | $ | (0.17 | ) | $ | (0.17 | ) | $ | (0.30 | ) | |||
Basic and diluted net loss per share from discontinued operations attributable to Echelon Corporation Stockholders | $ | 0.00 | $ | (0.05 | ) | $ | 0.00 | $ | (0.20 | ) | |||||
Basic and diluted net loss per share attributable to Echelon Corporation Stockholders | $ | (0.02 | ) | $ | (0.21 | ) | $ | (0.17 | ) | $ | (0.50 | ) | |||
Shares used in computing net loss per share: | |||||||||||||||
Basic | 44,128 | 43,507 | 44,068 | 43,367 | |||||||||||
Diluted | 44,128 | 43,507 | 44,068 | 43,367 | |||||||||||
(1) Amounts include stock-based compensation costs as follows: | |||||||||||||||
Cost of revenues | $ | (34 | ) | $ | 76 | $ | (102 | ) | $ | 235 | |||||
Product development | 94 | 130 | 229 | (37 | ) | ||||||||||
Sales and marketing | (19 | ) | 79 | (109 | ) | 174 | |||||||||
General and administrative | 115 | 225 | 91 | 962 | |||||||||||
Discontinued operations | — | (824 | ) | — | (342 | ) | |||||||||
Total stock-based compensation expenses | $ | 156 | $ | (314 | ) | $ | 109 | $ | 992 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
GAAP net loss | $ | (1,047 | ) | $ | (9,188 | ) | $ | (7,634 | ) | $ | (21,773 | ) | |||
Stock-based compensation | 156 | 510 | 109 | 1,334 | |||||||||||
Lease termination charges | — | — | 3,337 | — | |||||||||||
Loss on write down of property and equipment | — | 4,409 | — | 4,409 | |||||||||||
Restructuring charges | — | 227 | — | 227 | |||||||||||
Loss from discontinued operations | — | 1,962 | — | 8,715 | |||||||||||
Total non-GAAP adjustments to earnings from operations | 156 | 7,108 | 3,446 | 14,685 | |||||||||||
Income tax effect of reconciling items | — | — | — | — | |||||||||||
Non-GAAP net loss | $ | (891 | ) | $ | (2,080 | ) | $ | (4,188 | ) | $ | (7,088 | ) | |||
Non-GAAP net loss per share: | |||||||||||||||
Diluted | $ | (0.02 | ) | $ | (0.05 | ) | $ | (0.10 | ) | $ | (0.16 | ) | |||
Shares used in computing net loss per share: | |||||||||||||||
Diluted | 44,128 | 43,507 | 44,068 | 43,367 |
Nine Months Ended | |||||||
September 30, | |||||||
2015 | 2014 | ||||||
Cash flows provided by (used in) operating activities: | |||||||
Net loss including noncontrolling interest | $ | (7,634 | ) | $ | (22,308 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 1,413 | 2,640 | |||||
Increase in allowance for doubtful accounts | (17 | ) | 22 | ||||
Lease termination charges | 3,337 | — | |||||
Goodwill impairment charges | — | 3,388 | |||||
Loss on disposal of and write down of property, equipment and other | 53 | 5,101 | |||||
Loss on disposal of Grid business | — | 254 | |||||
Reduction of (increase in) accrued investment income | (23 | ) | 18 | ||||
Stock-based compensation | 109 | 992 | |||||
Adjustment to contingent consideration | (98 | ) | — | ||||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (19 | ) | 2,953 | ||||
Inventories | 630 | 1,217 | |||||
Deferred cost of goods sold | 190 | 242 | |||||
Other current assets | (418 | ) | 312 | ||||
Accounts payable | (1,509 | ) | (543 | ) | |||
Accrued liabilities | (55 | ) | (865 | ) | |||
Deferred revenues | 6 | (751 | ) | ||||
Deferred rent | (154 | ) | (29 | ) | |||
Net cash used in operating activities | (4,189 | ) | (7,357 | ) | |||
Cash flows provided by (used in) investing activities: | |||||||
Purchases of available‑for‑sale short‑term investments | (7,984 | ) | (58,148 | ) | |||
Proceeds from maturities and sales of available‑for‑sale short‑term investments | 20,852 | 80,116 | |||||
Change in other long‑term assets | (793 | ) | 232 | ||||
Cash paid for acquisition, net of cash acquired | — | (1,155 | ) | ||||
Proceeds from divestiture of Grid business | — | 4,861 | |||||
Capital expenditures | (83 | ) | (672 | ) | |||
Net cash provided by investing activities | 11,992 | 25,234 | |||||
Cash flows provided by (used in) financing activities: | |||||||
Principal payments of lease financing obligations | (11,147 | ) | (1,676 | ) | |||
Proceeds from exercise of stock options | — | 17 | |||||
Restricted cash used as collateral for line of credit | — | (6,250 | ) | ||||
Repurchase of common stock from employees for payment of taxes on vesting of restricted stock units and upon exercise of stock options | (152 | ) | (411 | ) | |||
Net cash used in financing activities | (11,299 | ) | (8,320 | ) | |||
Effect of exchange rates on cash: | (639 | ) | (723 | ) | |||
Net change in cash and cash equivalents | (4,135 | ) | 8,834 | ||||
Cash and cash equivalents: | |||||||
Beginning of period | 13,340 | 14,648 | |||||
End of period | $ | 9,205 | $ | 23,482 | |||