-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CqlECxByf0xnGhWeIyYqr53uABitO0/tEni8KFjBEKRHT066JPvPuCqJPb15rERS g//eUEkIll3QI0UStYn4TQ== 0001144204-10-001133.txt : 20100108 0001144204-10-001133.hdr.sgml : 20100108 20100108160305 ACCESSION NUMBER: 0001144204-10-001133 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100107 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100108 DATE AS OF CHANGE: 20100108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TXCO Resources Inc CENTRAL INDEX KEY: 0000313395 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 840793089 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-09120 FILM NUMBER: 10517785 BUSINESS ADDRESS: STREET 1: 777 E. SONTERRA BLVD STREET 2: SUITE 350 CITY: SAN ANTONIO STATE: TX ZIP: 78258 BUSINESS PHONE: 2104965300 MAIL ADDRESS: STREET 1: 777 E. SONTERRA BLVD STREET 2: SUITE 350 CITY: SAN ANTONIO STATE: TX ZIP: 78258 FORMER COMPANY: FORMER CONFORMED NAME: EXPLORATION CO OF DELAWARE INC DATE OF NAME CHANGE: 20010207 FORMER COMPANY: FORMER CONFORMED NAME: EXPLORATION CO DATE OF NAME CHANGE: 19920703 8-K 1 v170875_8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.    20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report
(Date of earliest event reported)

January 7, 2010


TXCO Resources Inc.
(Exact name of registrant as specified in its charter)

Delaware
0-9120
84-0793089
(State or other jurisdiction
(Commission File
(IRS Employer
of incorporation)
Number)
Identification No.)

777 E. Sonterra Blvd., Suite 350
 
San Antonio, Texas
78258
(Address of principal executive offices)
(Zip Code)

(210) 496-5300
(Registrant's telephone number,
including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o           Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o           Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o           Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o           Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

Item 8.01
Other Events.
 
On January 7, 2010, TXCO Resources Inc. (the "Company"), and its subsidiaries (collectively, the "Debtors"), as required in connection with the Debtors' cases (Case No. 09-51807 through 09-51817) under chapter 11 of the United States Bankruptcy Code (the "Bankruptcy Code"), filed an unaudited consolidated Monthly Operating Report for the period ended November 30, 2009 (the "Monthly Operating Report") with the United States Bankruptcy Court for the Western District of Texas (the "Bankruptcy Court").  A copy of the Monthly Operating Report is filed as Exhibit 99.1 to this report.

The Monthly Operating Report was prepared solely for the purpose of complying with monthly reporting requirements, and in a format prescribed, under the Bankruptcy Code and should not be used for investment purposes. The Monthly Operating Report is limited in scope and covers a limited time period and may not be indicative of the Company's financial condition or results of operations for any period that would be reflected in the Company's financial statements or its periodic reports under the Securities Exchange Act of 1934, as amended. The financial information that the Monthly Operating Report contains is preliminary and unaudited and is subject to revision. The financial statements in the Monthly Operating Report are not prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and, therefore, may exclude items required by GAAP, such as certain reclassifications, eliminations, accruals, valuations and disclosures. There can be no assurance that the information in the Monthly Operating Report is complete, and the Company cautions readers not to place undue reliance on the Monthly Operating Report. The information in the Monthly Operating Report is not, and should not be viewed as, indicative of future results.
 
Additional information regarding the Debtors' bankruptcy cases, including access to court documents and other general information, is available through the Company's web site at http://www.txco.com by following the link entitled "Click here for claim agent" or at http://cases.administarllc.com/txco. Information contained on, or that can be accessed through, such web sites is not part of this report.
 
Forward-Looking Statements
 
This Current Report on Form 8-K may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements by the Company of expectations, anticipations, beliefs, plans, intentions, targets, estimates, or projections and similar expressions relating to the future are forward-looking statements within the meaning of these laws. Forward-looking statements in some cases can be identified by their being preceded by, followed by or containing words such as "estimate," "plan," "project," "forecast," "intend," "expect," "anticipate," "believe," "seek," "target" and other similar expressions.  Forward-looking statements are based on assumptions and assessments made by the Company's management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. Any forward-looking statements are not guarantees of the Company's future performance and are subject to risks and uncertainties that could cause actual results, developments and business decisions to differ materially from those contemplated by any forward-looking statements. Except as required by law, the Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 
2

 
 
Some of the factors that may cause actual results, developments and business decisions to differ materially from those contemplated by any forward-looking statements include the following: the ability of the Company (which term, unless otherwise specified or the context otherwise requires, refers in this paragraph to TXCO Resources Inc. and its subsidiaries) to continue as a going concern; the Company's ability to satisfy the conditions for drawing on any existing debtor-in-possession financing and to obtain additional debtor-in-possession financing on an interim or final basis; the ability of the Company to operate pursuant to the terms and conditions of any debtor-in-possession financing and any cash collateral order entered by the Bankruptcy Court in connection with the Company's bankruptcy cases; the Company's ability to obtain court approval with respect to motions in the chapter 11 cases prosecuted by the Company from time to time; the Company's ability to develop, prosecute, confirm and consummate a plan of reorganization with respect to the Company's bankruptcy cases; risks associated with third parties seeking and obtaining court approval to terminate or shorten the exclusivity period that the Company has to propose and confirm a plan of reorganization, for the appointment of a chapter 11 trustee or to convert the Company's bankruptcy cases to cases under chapter 7 of the U.S. Bankruptcy Code; the Company's ability to obtain and maintain normal terms with vendors and service providers; the Company's ability to maintain contracts that are critical to its operations; the potential adverse impact of the Company's bankruptcy cases on the Company's liquidity or results of operations; the Company's ability to fund and execute its business plan; the Company's ability to attract, motivate and retain key executives and employees; the Company's ability to obtain capital to fund the Company's working capital or other needs; the adequacy of the Company's liquidity and ability to meet cash commitments, working capital needs, lender and vendor obligations; general market conditions; adverse capital and credit market conditions; the costs and accidental risks inherent in exploring and developing new oil and natural gas reserves; the price for which such reserves and production can be sold; fluctuation in prices of oil and natural gas; the uncertainties inherent in estimating quantities of proved reserves and cash flows; competition; actions by third party co-owners in properties in which the Company also owns an interest; acquisitions of properties and businesses; operating hazards; environmental concerns affecting the drilling of oil and natural gas wells; impairment of oil and natural gas properties due to depletion or other causes; and hedging decisions, including whether or not to hedge; the Company's ability to secure additional financing; and other risks referenced from time to time in the Company's filings with the Securities and Exchange Commission, including the risk factors listed in Part II, Item 1A, "Risk Factors" in the Company's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2009, filed with the Securities and Exchange Commission on November 9, 2009. Similarly, these and other factors, including the terms of any reorganization plan ultimately confirmed, can affect the value of the Company's various pre-petition liabilities and TXCO Resources Inc.'s common stock and preferred stock.  No assurance can be given as to what values, if any, will be ascribed in the chapter 11 cases to each of these constituencies. Accordingly, the Company urges that extreme caution be exercised with respect to existing and future investments in any of these liabilities and/or securities.

Item 9.01
Financial Statements and Exhibits.

Exhibit No.
 
Description
99.1
 
Monthly Operating Report for the period ended November 30, 2009.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 
TXCO Resources Inc.
   
Dated: January 8, 2010
/s/ James E. Sigmon
 
James E. Sigmon
 
Chairman and Chief Executive Officer

EXHIBIT INDEX

Exhibit Number
 
Description
     
99.1
 
Monthly Operating Report for the period ended November 30, 2009.

 
3

 
GRAPHIC 2 logo.jpg GRAPHIC begin 644 logo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`/P"S`P$1``(1`0,1`?_$`(,```(#`0$``P$````` M``````D*``@+!P8!`@4#`0$`````````````````````$```!@(!`@0#`@@+ M"0`````"`P0%!@(@Y05%A@6(S-C<8.!EQ MD4)#)#0F)SH1`0````````````````````#_V@`,`P$``A$#$0`_`+X\N=M< ML-I#,U816>6-)IV[JQ6>7:AR*J9,\2FNQ MQ`G`A M"KVK9_@?C+_.XSC(A>7C./R_L9"FO(ONS[CCC`+ID>Q^\%4.0[SQ868@1651 M:\20Q%]VF()F08?Q/NKD4(2Y/S82+"7TPU?F9*/\?EX"7DT.?\>W)'[A7DMM M>84YKWN_7#3+H37:RS78RS*:URCK0?'4,EC464%(%;#K++%!KGAQE286"S"2 MB\E8'GS/%@(!`2>P*S]X%#D9JB.[#5#;!P!%A"WU^R:6-JP[!GA\0RC+2HVM M$&`DX%G(O&>#/V<^'`L]L9#E>C>S'.6V\Q6DVM')W-;;B\1D>=@75!$,QJI( M96%GA9]8;#DXP_5FOS`SU[<9<.=OE"DQ,-Q=PL3D(GQ`3*1=L@[ET$Z"=!.@ MG03H)T$Z"=!.@G03H%E?<6\C^W7'ZLTA(U7L1M@(+H?[M0V%AP@L&FN7E+## M:3!'BD_UG'G[+4-)B9N'<27RLF^=CS/'X`>$#2Z2VU/+CKBV)!8;P4].T6V_ MW5J9D4DMC8U!306F]JK;JZOVL9#4C1$'GM$.B:),-08$:A4(KS3C##1C&(+B M]!.@G0Z!('WE/Y7''^U[^+6'H*>^T-_>`;! M_J=R?^?_`-U4GT&@W,Y2D@\0E$S<&R2/*")Q]XDBYHAT;>IE+7-&R-ZAR4H8 MQ$(VBP\TL>82QW:X[%HA!=:=G'J4262/BXEL9(W'V, M=0I'!Z?WIR4E)TB1*`TY2>:`LO`ABQCH"U4[;#'=D#:K"CL;LN)-CL>Y)RF& MW:OGE.3Q$8UN"AM/R[P&RF"-2UJ*4&ILF)C#T@"U2<0#BA#+&$60_EO<4<2<3>9+%IQL1,H%-8<^.T8E$&F6M>S3)+H])6!P4-+['W MUG.J$9C(]LKHD-3*TJL1!Z<\L19@0B#G&`(1KWN76.R[TI9Z_@FRC`27%RY@ M@DUO:K["4G!Y`QG*&M.29&YO:M4T!A"`*V9V"Z-?S9+D M]&R(%ZLL*@O(B\8'C.0!3<_NO.-*NW5P9:TC^Q-_B(1EG-TJA5=M$.@J]4:5 MX_1FJ;9ED#GJ+*<,8O@`8FM1%.\5GL>BTH1I')-@8DBL2/"17D MDX))I@B3<`"W/0"_VMYE^-K31V616Y]H(498*$V3(%E9UL2[VS/6E^BH$67" M,R]DKIOD8*V?5)[B42E*DYS*!29YO@'D*=0(H%ZO=_9[N/&;G'X,R?9C./YS M]:>WX^@86T8GL7JK5[;:T)NO,:H76^[?*=/9>Z%(UCB:VQ>'[F;#2%_7EM[< M0J<%YB-I;C3,$D%&'&Y#X0!$+.,9#ONJ>_\`IKNZRB>=6]A:]MDTA&K<7&+M MB]8Q6*Q-B)W/8C'235;+D,?LF+M2AS3Y`F5.+4E(5@&6:0,PHTL8PN%T$Z"= M!.@2!]Y3^5QQ_M>_BUAZ"GOM#/W@&P?ZGMR(PDE8E+=&\U2W M*A#0K%11@9-$XA=^\?>VZ^+/Z1D:%,_2):TM*I:,MW8BW!0%R4QET;5:@HH:GRPA[ M_>;WVX]I?O1M=:'+_ME&O*C>;NF]GTY'S(MZ.&VA M?LIEC_(Y=83*GDBAS4X@%(R1>(ID])ZL`I0`(0.)9\>6)5(&?YUN;%LXVX(V M4W1.(Y,-O[0;EIK82O5-[FS4/$,$$8#8TTCP#QJW*1/1JO!48:E!9:%682I6 MJQF)T6$+B"S7$3Q>6]S;7Y8NZF\-I3674='9^8WV5(UDB[V->EF)6=G=T]71 MY41W#7]LNO=6TZE, M:&QC='B*15O+FLH;6<1XVPN>YT&DJ=GI>$:V7*I;G\ M^)710\,9(0K;I<\*\O&7Z>P*,8C<0MI*O?`!$Y!=2PNYZ0P\I$YMQQ^50`J- M[7&G)!0NHVX]63]K:&VSJMY$+LJ.PSFQ4!>GR^U?5]',#BA3NOEDY<6=N>\K MQ)#O"`!A9XC,!QX\]P$5SD\]T_OV?.^B''/+I%BOLR1%!+$N>ICG,Z;7S-A. MP&S[KZ3=XT,UZ,K8U]$6B4.33G"F:*<"2HC#&`8AOH%HXF_;B:W:LP5IM#&,<0<%#_$K!E"1W6#"JDC@2I`$2)- MEI(0^%2H7@-[D[Y8(#I/R:[IU2Z:R6K*'BEG5=M_OI=NM*>H)3 M!V?8?ADKB;SRY9[LML)LWL2GCNQL3H:=F5I%IU>\VD\+B<*AH-G7;):9NC"8 MI>]I"W$9910Q-X04$Y`M`=G>(_:ANADJ?7=&8@ MXX#9^,LI[[7$^\YICANP49;"SU4B;AQI.4W->+/A;<7E_BUAZ"GOM#/W@&P?ZGY&ZD8C%,FK)`SU[LBSM+>V%C<:U/7*2H7;*D1:M`N<'&$/[F! ME=!!3.:TYH<41PAI6]C.%T`B/;0W6=:;(8O"TBM0<^*D\( MO8!ZAHJUZ1-R`ES2)D-@+WC$:=C?3$8\Q2UK%:PA$UFX$%I-^K"LOW#O*E!= M--8G54WZFZU.,E87:X4N4TM@X$Y#EC%M[!Y514DQK=$,B`R)8]`D1KDH3.^4 MR=4!8WE/"_T8/#Q2+4CICK>WQMA(::LU_P!:ZE.S@Q0:I&V0ZMJTC1[@ZO+P MO.RK<7`U"S-9ZUP6GB/5K#O-/.$8<8,0@R!-L=CIIMWLG=FR]@95E2:YK#D4 MU-:U;XNDOTNS."P1<4@S>^.1*=@OCT$Z"=``3F5MYCXQ./_`'AMRJ9$_L=O[TW.ULD4/P)Q3%Q> MV[-I:OZ=E+Q!GB%@8'F&.##1U"NDJ;7%6M.&7,2LF9-$6>0A""8GMTM?2;]Y M8M>,NL912>'THFG%_2Y.N4#(`TF0&,KDUV3`X$ M/`@!$$0:E:]>A:D*QSM7KUR@E(B1(TI0CE"I6J4#+(3)B"09$, MP8@A`'& MA,8I201V$;%0^CK5UFOJ+/>*]+>F=]C\J#AP0N1>`(\8+$:("K<9D+A>OFZL M=VI;I])+OA9VB]`Z13.;551-TLFL]6LFOFNE$YN38N>;?WO$*5H[[N(W*M;3 M4:-"RJWIV<$3T2I$4G/(.1=`23W#NC##N5QV67+DHF1JM#4MGE6R,!DBUL2& MN"MA@T3=G&TJZ`]%LCN_I&F6A1C2DKY(T,HU9H2$V1!#-+UOO69ZPW M]3>P]?&X#,:8L>)6*RI35SLWM[R9&7A*XK(R^G,:YM=#HQ*VXHYL=4Y1Y?JV MY6>2+/A,SCH-?+_&)K7V_O>B7^67_&'_`%Y_^6KQ?WO_`/;_`-DNW_,_K/Z/ M06?ED4C,\B MTE@\U8&>5PZ9,#S%99%I"W)'A@DD:D+4H0.C.\-:PU.I3'EC)/ M),$`8U/9+L]P*$6(FS)(]6 MLY2F2"2OK3*80D4^B+$[*`.+TS@0O8B2BG0D&`;W]I)/-=7?3RZX!`X4@B^Q MD-M)&YW[)#33'%^LV,R5(Z'T[)`N1K(A^51>-HDKRQI8^4N<2D"Y"M=<^F,? MQE9`Y?*VZ*V?C,W\5HDOJSCM0-A6L97A.%D"1\JV3LJ]5CT^<&!RA1+S#L"[ MX"'R^XOLXST&0-T&WL#MX`]NW;PA[=L=L=NV.W;'\&.W0?;H)T$Z!+[WB]A2 M9MK+12J4JLP$.F<\O:P7U#C`/*426LX]6,<@R/S437;3T`.,"QCLH%W MQGX=@'%[1?.,G2!V`# MSUICUAD<"`9+9%+6^@J.FW`V]J+BWU>+J[:+9&L$Y6Y>X\*;@0*[K2AA!4#C M5*Z0O<=B*(MAE+>47$8[)9B^*T*$OLD2+G5>:4`)JE0(P+*[5;%VJ?I#P1[# M;)3>QMKH6OL+:&<6E4%QVK+)4U74JUUV[+&!!.%C2'.9*M7Q-K4_T MM#[1-$YR)._3"$5U(T\=7+35SDI2$Z"=`D#[RG\KCC_ M`&O?Q:P]!3WVAG[P#8/]3N3?IJI/H-$#H)T`L>7;DNA?&/JC(K5&HA[[>DR` MKBFNM5R9Q7EYG4W%Z(IP?5S4R"`^K(+6B!R`[/A@#VX@X.$S9AQ1+71`,0)\ MZS<(.Q/)WHWM)R-7/+I^\;AWC*'JR-7V-R4PY@;+=!'EZA3,726)#QIFUI9K M;<35L?B"$(8F@CHF9*N!D]A5IBP@"C0;=6T./C:BM-EJR.=#U$.>"D$_A"1^ M61M#:E7N"M-BUMH]=I_''F*[@:IVM#JML!6%>%A3FV]64EAS.XR-`!&8^-0X\[O'EN[>: ME"Y-ZA,>E.(`I*&5@,>E6B5MZQ4WKTJA`O0J5")+X:?J5^(5)BD\1JRV6)PB#ZO6I3U!!BPMUM!%"T(/)"<: M68?C.08*\PPL%5/;W;$)-=>5S6E:^2)3'HA<2^0Z]2?"9N4N8GY5;;*H9*SC MIQ2-.I4)4SA=Y,6$8I[!*3`*R:<,!(3!8!@_W&G$QOMO5NC3URZKTHEM.`-. MLT7JV0N@;,JJ%*8]*XY:MNRQ46XM]BS6(*3D"IEGJ,9!Z3"D(AEF@%@`@@P, M.;2:61[0[4.F-,*+.U,HUJ=)@YP>`R&%V)`W%6,?2#9U1O#"T5&"(MF4W&K(<)E")?AOK&*U'#LO M,Q4`:YV=EQ*6O96 M!"^UWP9CUOV>V,]\=^^<=L=PT4.@\I/)Q%:Q@\RLF=O2*-0BOHK(9O,I&Y#& M6W1^*Q1H5OLA>W`PL!IA:%J:$!QYPL!%D)9>SMGY4@.*5*$#LY/[/AS,R ME5N39&"C"@T.8A$8Q`(I&H+"8^SQ.&PUA:(M$XK'6Y*SQZ-1I@0)VIBC["T( M2R4+2RLS6D*3)$I``$IR"@%EA"`.,8#.=]SGQQK=7=M<[<5^R'8H[;YZ=7Q_ M/;FES^4P78#UOK'%:!^"4G+3-P1""YWM3.2 M;,:ELEXWK:DKF>TSE0]V+JT8YG.[FC992@;EC]:E4-QHQKDL?:)$SMY\I;4P M0(&X#FE>1B,,7NI!9H5@]R=Q)3O72]Y_OU4,;$]:S7O,"Y#:@6!,Y*5%&W%+ M!(RWYUFN5RYR59A]S3A0IC?W(;0<4B\YF"XASWVZW+_$]!;(ENN& MQ\C#'M6;Q?B)2CF)Z$9Z*H;D"WM[`*4O9R,(EA4)G4=:T;>\'Y*4_+U#8W*< M>F2A<31!H^QN21Z8QYBEL1?6>4164,S9(HU)8ZYHGI@D,?>T1#DS/C&\-IZE MN=F=V;E):A,I3F&$GDF!&`0@BQG(?M=!\9S@.,B%G&`AQG.#(LB=AP5 MP(=([)6@Y6%@FT8-5'BB=H5O(@E(S'2,/X48C$JD&"5:%82>B5E)'%&K2IP< MFHZ55[[DW7F!0)]VZM74[:"FJ3D]?;9U'`EK=AMVB'\NCX:FO"01=G>80P6) M2L-M3SGI5'/EA1S`XR%P90*FP*UI?G`"T7+[?#C9MVAX+KP@K:45)!JR46H] M0195TO6I)6U36W'V#N<@GS]*9>3+WBR)4VL<#31]O'*#7E(GCYOI?(%E&U&- MX>JN_@FX[[GT$2?'U4PJ%BH61$A,"2:2`>N7BYVWB(XS)7H-'=HK0V;V9V_?+%9 M1RJ^Y^Y6/;$-U1EZY[CK@HK.4-#LG3!H1]!.@\_+'EPCD6D<@:8J_3IU8V)U=VV M$Q4^-II/,%[:'*I6F(P,X`(\^Y2 MC6U.Y$SU+)7ZYQG5*!5M'+C,B[GM[NEQZ4Q,+)E,RA`4)TX0IQJ`J-P`U3N#J#O2ZV-7M.4GM>V2"CIA!;2@>N MN^/'Y9=L1FMW29UT^G6!'8PS;5`3*OD\RC+,A-^8J42`0'/)>5!9QA&<@]BR M;$VXZPV:R9?HGM3&7R+&QLMCKE[EFE*B962%\<#D;F="G"-[@2"ND)4.2E85 MN7U$_L`S4Y@0H`KE'B(P"OW/,\\NVWM.NM<-6GJ#4;2&,2-A?['G]X[CZ7PE MQLHXM\:$<"26'DI>_%-RG"D)Y2<@`=W]LNVM=$4 M?+J*0T(S2:UY#9KG*+\V1I+:CC^V1KQH83XZXBIU!.5-)[#/5WPUC$7'G)K9 M6$3%)4P'Q0Y.I2Q,FG^J_P![GUK%<5:*L^3/C\#8OWC9?4.(0*OOIK:W$GQ-OJ;"7+5A MOQZ_"[RO(QYO@Z#1(H+:3>)WHQQB'*/QGKX.QXBPHU=]M,MZZ/S76ISK16SJ M$5IV/<\2F^QD>=8)73;'3%*I]:TJ67E#:P*1!P/&0I,@LSR`\-O$_8CZX6'Q M\\J>@M+.3HJ2&+:(N/;BK7:J4HA^C3N"N'V0V3.6V'$4^"B3EF6Y>VR0"A<> M(LA2VHPDD$A5G35DY^./6'!L#3%L.Z_N;=](<\ M4JTZ>S_5*,KV=V/G,EA=(V)JH6^1HHM,N5HWF\MHIYZ&'HD8&T>1Y97MD4*4 MYIQ"D9Z8T1.08&]NAKG$-:>.=JBK)V;(8[" M4!%7BFU?N#M'C95%:U9(X)Z3DJE*<#HI.&D4*D)B56H#JO+]K3QD[65?&:MW MWO&D]Z)MN96S5E36K&%;<>UADN84LL5S0ERV&N(%"5*_LYI2IN/`< MG.[)W$AN7)01R6\6&RFO^QD)>>-/?+43;FST3O.7*IG743B:H[%'! M:\*UU3O%G-3TI6R."&/`5K-%W.8%&-*9>4M%E,9X3@.=K9S2\]=7(`QG9[B$ MV$V=`T,X6M++HKK=L#1<^>7PA<+)[_+'J/5/8M7O!!J3Q%`(9(NQDYS@!N#! M8\6!A8Z0\L7.YLRTK81J)PMSO7F;%MSF:\SC9URD:9J3MZI&)`C4P8ZY(MJG M"RY:U.*@"HH*M5(23`E^$QN,+P,704*KWB`UL==F)O=7/'RJZU2#9-[D:&66 M'KDDV=KBOW]2-W:HL_QM!9LME;U!)5%HS]-JQMR6+1-B8T38TEH!,SR!"$I, M$'=*L#6(:U@&*5S!]Z#_V3\_ ` end EX-99.1 3 v170875_ex99-1.htm
   
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT    
CASE NAME:
TXCO Resources Inc.
 
PETITION DATE:
05/17/09
 
CASE NUMBER:
09-51807-RBK
 
DISTRICT OF TEXAS:
Western
 
PROPOSED PLAN DATE:
To Be Determined
 
DIVISION:
San Antonio
 
 
MONTHLY OPERATING REPORT SUMMARY FOR MONTH
   
November
   
YEAR
   
2009
             
                                                 
MONTH
 
5/18/09 - 5/31/09
   
Jun-09
   
Jul-09
   
Aug-09
   
Sep-09
   
Oct-09
   
Nov-09
   
Dec-09
 
REVENUES (MOR-6)
    2,034,216       4,318,042       4,121,724       4,442,504       4,009,460       4,407,598       4,729,384       -  
INCOME BEFORE INT; DEPREC./TAX (MOR-6)
    491,919       2,328,415       906,338       2,273,926       1,798,807       2,109,235       2,664,196       -  
NET INCOME (LOSS) (MOR-6)
    (2,673,142 )     (42,394,974 )     (5,275,433 )     (4,582,222 )     (36,395,502 )     (4,304,310 )     (4,320,890 )     -  
PAYMENTS TO INSIDERS (MOR-9)
    30,068       170,286       208,040       128,928       182,247       184,475       135,698       -  
PAYMENTS TO PROFESSIONALS (MOR-9)
    -       200,000       208,734       661,424       200,000       709,266       492,970       -  
TOTAL DISBURSEMENTS, net of intercompany (MOR-7)
    2,969,736       6,004,009       9,507,809       5,574,087       7,126,160       7,747,403       5,129,085          

***The original of this document must be filed with the United States Bankruptcy Court and a copy must be sent to the United States Trustee***

 
CIRCLE ONE
REQUIRED INSURANCE MAINTAINED
 
Are all accounts receivable being collected within terms?
Yes
No
AS OF SIGNATURE DATE
 
EXP.
 
Are all post-petition liabilities, including taxes, being paid within terms?
Yes
No
           
DATE
 
Have all tax returns and other required government filings been timely paid?
Yes
No
CASUALTY
YES
x
NO
¨
 
11/01/10
 
Have any pre-petition liabilities been paid?
Yes
No
LIABILITY
YES
x
NO
¨
 
11/01/10
 
If so, describe Various pre-petition accounts pursuant to orders approved by the court
   
VEHICLE
YES
x
NO
¨
 
11/01/10
 
Are all funds received being deposited into Debtor in Possession bank accounts?
Yes
No
WORKER'S
YES
x
NO
¨
 
11/01/10
 
Were any assets disposed of outside the normal course of business?
Yes
No
OTHER D&O
YES
x
NO
¨
 
06/15/10
 
If so, describe  ___________________________________
   
   
Are all U.S. Trustee Quarterly Fee Payments current?
Yes
No
   
What is the status of your Plan of Reorganization? Plan was filed 11/12/09
   
 
ATTORNEY NAME:
Deborah D. Williamson
 
I certify under penalty of perjury that the following complete
   
FIRM NAME:
Cox Smith Matthews Inc.
INITIALS  _______
Monthly Operating Report (MOR), consisting of MOR-1 through
   
ADDRESS:
112 East Pecan Street
 
MOR-9 plus attachments, is true and correct.
   
 
Suite 1800
DATE      _______
     
CITY, STATE, ZIP:
San Antonio, TX 78205
 
SIGNED X     /s/Richard A. Sartor   TITLE:  Controller 
 
TELEPHONE/FAX:
(210) 554-5500/(210) 226-8395
UST USE ONLY
 
(ORIGINAL SIGNATURE)
   
     
Richard A. Sartor                
DATE   Revised:
MOR-1
   
(PRINT NAME OF SIGNATORY)
1/7/2010
 


CASE NAME:
TXCO Resources Inc.
CASE NUMBER:
09-51807-RBK

COMPARATIVE BALANCE SHEETS
ASSETS
 
FILING DATE*
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
 
AS OF
 
   
05/17/09
   
05/31/09
   
06/30/09
   
07/31/09
   
08/31/09
   
09/30/09
   
10/31/09
   
11/30/09
 
12/31/09
 
CURRENT ASSETS
                                                   
Cash
    1,040,168       3,533,033       6,566,244       7,314,563       6,365,796       7,714,567       8,712,911       11,463,128      
Accounts Receivable, Net
    19,637,217       19,110,572       18,362,178       16,407,102       17,060,636       17,370,309       17,698,592       16,015,101      
Accounts Receivable, Intercompany
    -       -       -       -       -       -       -       -      
Inventory:  Lower of Cost or Market
    -       -       -       -       -       -       -       -      
Prepaid Expenses
    2,994,921       3,924,951       7,967,127       9,086,819       8,633,516       8,160,787       7,748,873       5,630,739      
Other
    -       -       -       -       -       -       -       -      
TOTAL CURRENT ASSETS
    23,672,306       26,568,556       32,895,549       32,808,483       32,059,948       33,245,663       34,160,375       33,108,968      
Investments in Subsidiaries
    -       -       -       -       -       -       -       -      
NET BOOK VALUE OF PP & E
    406,246,694       401,334,473       361,391,937       360,896,959       358,382,538       329,555,907       327,701,238       328,630,735      
OTHER ASSETS
                                                                   
1.   Deferred tax asset
    107,362       214,725       0       107,363       0       0       (1 )     -      
2.   Accrued derivative assets-long term
    -       -       -       -       -       -       -       -      
3.   Deferred Financing Fees & Other assets
    3,769,818       3,745,802       3,645,205       3,546,893       3,442,984       3,336,890       3,230,583       3,132,937      
TOTAL ASSETS
    433,796,179       431,863,556       397,932,690       397,359,698       393,885,471       366,138,460       365,092,196       364,872,640  
-
 
 
 
Note: See attached Exhibit 2H for additional information          
   
MOR-2
* Per SOFA and Schedules, assets reported on Filing Date stated as of 4/30/09.    
Revised:
1/7/2010

 
 

 

TXCO Resources Inc.
   CASE NUMBER:
09-51807-RBK

COMPARATIVE BALANCE SHEETS
ASSETS
 
TXCO Resources
Inc.
   
TXCO Energy
Corp.
   
PPL Operating
Inc.
   
Maverick Dimmitt
Pipeline
   
Maverick Gas
Marketing
   
Eagle Pass Well
Service Inc.
   
TXCO Drilling
Inc.
   
Charro Energy
   
Texas Tar Sands
   
Output
Acquisition Corp.
   
OPEX Energy
LLC
   
Eliminations &
Reclass**
   
Per Financials
 
     
 
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
   
11/30/2009
 
CURRENT ASSETS
                                                                             
Cash 
    8,881,204       -       175       0       (1 )     2,123       281       224       -       1,193,643       1,385,479       -       11,463,128  
Accounts Receivable, Net
    9,749,245       3,784,809       2,830       -       -       364,525       4,709,128       89,829       -       651,750       1,371,111       (4,708,125 )     16,015,101  
Accounts Receivable, Intercompany
    160,672,343       (127,499,396 )     2,743,113       6,018,898       (2,841,677 )     (325,821 )     76,987       (17,476,913 )     -       1,710,146       (21,663,461 )     (1,414,218 )     -  
Inventory:  Lower of Cost or Market
    -       -       -       -       -       -       -       -       -       -       -       -       -  
Prepaid Expenses
    4,403,907       852,370       -       -       -       7,960       2,220       -       -       31,176       152,853       180,254       5,630,739  
Other 
    -       -       -       -       -       -       -       -       -       -       -       -       -  
TOTAL CURRENT ASSETS
    183,706,699       (122,862,216 )     2,746,118       6,018,898       (2,841,678 )     48,786       4,788,615       (17,386,860 )     -       3,586,715       (18,754,019 )     (5,942,090 )     33,108,968  
Investments in Subsidiaries  
    108,794,491       -       61,593       -       -       -       -       -       -       78,815,188       -       (187,671,272 )     -  
NET BOOK VALUE OF PP & E
    70,478,745       138,830,983       -       -       -       71,361       7,343,428       1,923,816       -       12,651,745       101,486,787       (4,156,131 )     328,630,735  
OTHER ASSETS
                                                                                                       
1.   Deferred tax asset
    6,642,216       -       -       -       -       -       -       -       -       -       -       (6,642,216 )     -  
2.   Accrued derivative assets-long term
    -       -       -       -       -       -       -       -       -       -       -       -       -  
3.   Deferred Financing Fees & Other assets
    3,120,954       -       -       -       -       -       -       881       -       2,325       8,777       -       3,132,937  
TOTAL ASSETS
    372,743,104       15,968,767       2,807,711       6,018,898       (2,841,678 )     120,147       12,132,043       (15,462,162 )     -       95,055,974       82,741,545       (204,411,708 )     364,872,640  

MOR-2H
**A.   Elimination Entries - Through the consolidation process, related party or intercompany transactions are eliminated or offset to allow for the combination (consolidation) of a group of related entities.
Revised:
1/7/2010
     
**B.    Reclass Entries - Allows for the repositioning of specific transactions within the financial statement.  Because of the events of default, the preferred stock, usually an Equity item is required to be presented as Debt in the Liabilities section of the balance sheet.
   

 
 

 

TXCO Resources Inc.
CASE NUMBER:
09-51807-RBK  

COMPARATIVE BALANCE SHEETS
LIABILITIES & OWNER'S
 
FILING DATE*
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
   
AS OF
 
EQUITY
 
05/17/09
   
05/31/09
   
06/30/09
   
07/31/09
   
08/31/09
   
09/30/09
   
10/31/09
   
11/30/09
   
12/31/09
 
LIABILITIES
                                                     
POST-PETITION LIABILITIES(MOR-4)
    -       5,769,855       14,195,942       19,867,171       20,750,226       27,456,910       30,714,393       33,953,971           
PRE-PETITION LIABILITIES
                                                                       
Secured Debt
    165,649,793       150,414,315       150,414,315       150,414,315       150,414,315       150,414,315       150,414,315       150,414,315          
Priority Debt - Ad Valorem Taxes
    744,937       744,937       744,937       744,937       744,937       744,937       744,937       744,937          
UNSECURED DEBT
                                                                       
Trade Payables
    63,511,268       63,924,744       65,367,664       64,835,126       66,330,669       65,315,043       65,162,859       65,774,088          
Redeemable preferred stock
    94,486,129       94,487,908       94,487,908       94,487,908       94,487,908       94,487,908       94,487,908       94,487,908          
Accrued Preferred Stock Interest Payable
    -       4,126,057       3,627,407       3,627,407       3,627,407       3,627,407       3,627,407       3,627,407          
Other Payables & Accrued Liabilities
    -       5,488,875       2,766,462       2,790,804       1,628,125       2,886,450       2,665,412       3,024,015          
Undistributed revenue
    -       555,147       1,188,489       10       -       -       -       0          
Installment Obligations
    -       191,586       143,690       95,793       47,897       -       433,517       385,348          
Asset retirement obligation
    -       9,889,399       11,180,699       12,016,699       12,016,699       13,823,890       13,823,890       13,823,890          
Other Non-GAAP Claims (Litigation)
    6,070,723       -       -       -       -       -       -       -          
TOTAL PRE-PETITION LIABILITIES
    330,462,851       329,822,969       329,921,571       329,012,999       329,297,956       331,299,949       331,360,245       332,281,908          
TOTAL LIABILITIES
    330,462,851       335,592,824       344,117,513       348,880,170       350,048,183       358,756,859       362,074,638       366,235,879          
OWNER'S EQUITY (DEFICIT)
                                                                       
COMMON STOCK
    388,852       387,757       387,757       387,757       387,752       387,747       387,747       387,740          
ADDITIONAL PAID-IN CAPITAL
    150,796,131       150,490,554       150,638,383       150,786,576       150,934,972       151,083,202       151,231,879       151,380,389          
RETAINED EARNINGS:  Filing Date
    (50,424,832 )     (50,424,832 )     (50,424,832 )     (50,424,832 )     (50,424,832 )     (50,424,832 )     (50,424,832 )     (50,424,832 )        
RETAINED EARNINGS:  Post Filing Date
    -       (6,535,817 )     (48,930,791 )     (54,206,224 )     (58,788,446 )     (95,183,949 )     (99,488,259 )     (103,809,149 )        
LESS CHANGE IN FV OF DERIVATIVES
    3,663,730       3,455,320       3,246,911       3,038,501       2,830,092       2,621,682       2,413,273       2,204,863          
LESS TREASURY STOCK, AT COST
    (1,090,552 )     (1,102,249 )     (1,102,249 )     (1,102,249 )     (1,102,249 )     (1,102,249 )     (1,102,249 )     (1,102,249 )        
TOTAL OWNER'S EQUITY (NET WORTH)
    103,333,328       96,270,732       53,815,178       48,479,529       43,837,288       7,381,601       3,017,558       (1,363,238 )        
TOTAL LIABILITIES & OWNERS EQUITY
    433,796,179       431,863,556       397,932,690       397,359,698       393,885,471       366,138,460       365,092,196       364,872,640          

 
Note: See attached Exhibit 3H for additional information.
   
MOR-3
*  Per SOFA and Schedules, Liabilities stated as of Filing Date. Pre-Petition liabilities include non-GAAP items such as contingent, unliquidated & disputed claims.
Retained Earnings includes Non-GAAP adjustment to balance.
Revised:
1/7/2010

 
 

 

CASE NAME:
TXCO Resources Inc.
CASE NUMBER:
09-51807-RBK  

COMPARATIVE BALANCE SHEETS
LIABILITIES & OWNER'S
 
TXCO Resources
Inc.
   
TXCO Energy
Corp.
   
PPL Operating
Inc.
   
Maverick Dimmitt
Pipeline
   
Maverick Gas
Marketing
   
Eagle Pass Well
Service Inc.
   
TXCO Drilling Inc.
   
Charro Energy
   
Texas Tar Sands
   
Output
Acquisition Corp.
   
OPEX Energy 
LLC
   
Eliminations &
Reclass**
   
Per Financials
 
EQUITY
 
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
 
LIABILITIES
                                                                             
POST-PETITION LIABILITIES(MOR-4)
    28,160,610        40,806        -        -        -        399       5,221       5,235              93,869        (695,809 )     6,343,640       33,953,971  
PRE-PETITION LIABILITIES
                                                                                                     
Secured Debt
    150,000,000        -        -        -        -        -       414,315        -        -        -        -        -       150,414,315  
Priority Debt - Ad Valorem Taxes
    455,992        -        -        -        -        661        -        610        -       1,692       285,982        -       744,937  
UNSECURED DEBT
                                                                                                       
Trade Payables
    62,170,310        -        63,414       196,838       853,662       227,450       421,755       7,013,694        -       615,709       1,519,546       (7,308,290 )     65,774,088  
Redeemable preferred stock
    27,579,577        -        -        -        -        -        -        -        -        -        -       66,908,331       94,487,908  
Accrued Preferred Stock Interest Payable
    9,922,867        -        -        -        -        -        -        -        -        -        -       (6,295,460 )     3,627,407  
Other Payables & Accrued Liabilities
    5,118,896       6,200,877        -        -        -        (1,557 )      57       8,636        -       147,440       313,751       (8,764,086 )     3,024,015  
Undistributed revenue
     (965,829 )      -        -        -        -        -        -        -        -       225,997       739,832        -       0  
Installment Obligations
    385,348        -        -        -        -        -        -        -        -        -        -        -       385,348  
Deferred Income Taxes
     -        -        -        -        -        -        -        -        -        -       6,642,216       (6,642,216 )      -  
Asset retirement obligation
    11,129,238        -        -        -        -        -        -        -        -       680,732       2,013,920        -       13,823,890  
Other Non-GAAP Claims (Litigation)
     -        -        -        -        -       -       -       -       -       -       -       -       -  
TOTAL PRE-PETITION LIABILITIES
    265,796,399       6,200,877       63,414       196,838       853,662       226,554       836,128       7,022,941       -       1,671,570       11,515,247       37,898,278       332,281,908  
TOTAL LIABILITIES
    293,957,009       6,241,683       63,414       196,838       853,662       226,953       841,349       7,028,175       -       1,765,439       10,819,437       44,241,918       366,235,879  
OWNER'S EQUITY (DEFICIT)
                                                                                                       
COMMON STOCK
    387,740       -      
100
      -       -       1,000       -       -       -       -       -       (1,100 )     387,740  
ADDITIONAL PAID-IN CAPITAL
    210,174,962       -       2,774,087       6,648,810       (2,713,489 )     386,337       7,285,951       -       -       102,587,045       78,815,177       (254,578,492 )     151,380,389  
RETAINED EARNINGS:  Filing Date
    (181,454,042 )     (76,121,725 )     (100,358 )     5,809,560       (251,816 )     (181,676 )     4,630,930       (22,002,246 )     -       (157,797,552 )     (126,231,591 )     503,275,686       (50,424,832 )
RETAINED EARNINGS:  Post Filing Date
    48,574,821       85,848,808       70,468       (6,636,310 )     (730,035 )     (312,467 )     (626,187 )     (488,091 )     -       148,501,042       119,338,521       (497,349,720 )     (103,809,149 )
LESS CHANGE IN FV OF DERIVATIVES
    2,204,863       -       -       -       -       -       -       -       -       -       -       -       2,204,863  
LESS TREASURY STOCK, AT COST
    (1,102,249 )     -       -       -       -       -       -       -       -       -       -       -       (1,102,249 )
TOTAL OWNER'S EQUITY (NET WORTH)
    78,786,095       9,727,083       2,744,297       5,822,059       (3,695,340 )     (106,806 )     11,290,694       (22,490,338 )     -       93,290,534       71,922,107       (248,653,626 )     (1,363,238 )
TOTAL LIABILITIES & OWNERS EQUITY
    372,743,104       15,968,767       2,807,711       6,018,898       (2,841,678 )     120,147       12,132,043       (15,462,162 )     -       95,055,974       82,741,545       (204,411,708 )     364,872,640  

MOR-3H
**A.
Elimination Entries - Through the consolidation process, related party or intercompany transactions are eliminated or offset to allow for the combination (consolidation) of a group of related entities.
Revised:
1/7/2010
  
**B.
Reclass Entries - Allows for the repositioning of specific transactions within the financial statement.  Because of the events of default, the preferred stock, usually an Equity item is required to be presented as Debt in the Liabilities section of the balance sheet.  
   
 

 
 

 

CASE NAME:
TXCO Resources Inc.
 
CASE NUMBER:   
09-51807-RBK
 

SCHEDULE OF POST-PETITION LIABILITIES
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
 
   
05/17/09
   
05/31/09
   
06/30/09
   
07/31/09
   
08/31/09
   
09/30/09
   
10/31/09
   
11/30/09
   
12/31/09
 
TRADE ACCOUNTS PAYABLE
    -       1,510,254       4,811,147       3,503,397       3,667,247       6,648,172       4,719,686       6,175,541          
TAX PAYABLE
                                                                       
Payroll taxes payable
    -       -       7,370       11,720       11,803       12,253       3,358       4,187          
Accrued income taxes payable
    -       -       -       -       -       -       -       -          
Ad Valorem Taxes
    -       -       -       -       -       -       -       -          
Other taxes payable
    -       8,642       57,759       13,012       30,950       562       30,812       80,402          
TOTAL TAXES PAYABLE
    -       8,642       65,129       24,733       42,753       12,815       34,170       84,589          
SECURED DEBT POST-PETITION
    -       2,000,000       7,300,000       13,100,000       13,800,000       17,900,000       22,800,000       24,400,000          
ACCRUED INTEREST PAYABLE
    -       391,298       670,346       340,078       375,447       389,492       453,908       1,703          
ACCRUED PROFESSIONAL FEES*
                                                                       
1. COURT APPROVED PROFESSIONALS
    -       -       395,243       533,038       636,901       297,358       685,657       1,065,741          
2. DUE COURSE PROFESSIONALS
    -       -       556       5,921       12,413       27,774       27,774       51,678          
OTHER  ACCRUED LIABILITIES
                                                                       
1. UNDISTRIBUTED REVENUE
    -       1,859,662       953,521       2,360,004       2,215,464       2,181,298       1,993,197       2,174,720          
2. ASSET RETIREMENT OBLIGATION
    -       -       -       -       -       -       -       -          
3. INSTALLMENT OBLIGATIONS
    -       -       -       -       -       -       -       -          
TOTAL POST-PETITION LIABILITIES (MOR-3)
    -       5,769,855       14,195,942       19,867,171       20,750,226       27,456,910       30,714,393       33,953,971          
 
Note:  See Exhibit 4H for additional information.
   
MOR-4
*Payment requires Court Approval
Revised:
1/7/2010
 
 
 

 

CASE NAME:
TXCO Resources Inc.
CASE NUMBER:    
09-51807-RBK

SCHEDULE OF POST-PETITION LIABILITIES
   
TXCO Resources
Inc.
   
TXCO Energy
Corp.
   
PPL Operating
Inc.
   
Maverick Dimmitt
Pipeline
   
Maverick Gas
Marketing
   
Eagle Pass Well 
Service Inc.
   
TXCO Drilling Inc.
   
Charro Energy
   
Texas Tar Sands
   
Output
Acquisition Corp.
   
OPEX Energy LLC
   
Eliminations &
Reclass
   
Per Financials
 
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
   
11/30/09
 
ACCT PAYABLE - TRADE - POST PETITION
    (255,975 )     -       -       -       -       -       3,519       2,559       -       79,649       (730,807 )     6,343,640       5,442,584  
ACCR COMMIT FEE PYBLE-DIP LOAN
    640,000                                                                                               640,000  
PAYROLL PAYABLE
    82,106                                                       2,657               8,193                       92,956  
TRADE ACCOUNTS PAYABLE
    466,131       -       -       -       -       -       3,519       5,216       -       87,842       (730,807 )     6,343,640       6,175,541  
TAX PAYABLE
                                                                                                       
Payroll taxes payable
    3,527                                                       19               641                       4,187  
Accrued income taxes payable
                                                                                                    -  
Ad Valorem Taxes
                                                                                                    -  
Other taxes payable
    (1,186 )     40,806                               399                               5,386       34,997               80,402  
TOTAL TAXES PAYABLE
    2,341       40,806       -       -       -       399       -       19       -       6,027       34,997       -       84,589  
SECURED DEBT POST-PETITION
    24,400,000       -       -       -       -       -       -       -       -       -       -       -       24,400,000  
ACCRUED INTEREST PAYABLE
                                                                                                       
1. DIP LOAN
    -       -       -       -       -       -       -       -       -       -       -       -       -  
2. BMO
    -       -       -       -       -       -       -       -       -       -       -       -       -  
3. WESTERN NATIONAL BANK
    -       -       -       -       -       -       1,703       -       -       -       -       -       1,703  
ACCRUED PROFESSIONAL FEES*
                                                                                                       
1. COURT APPROVED PROFESSIONALS
    1,065,741       -       -       -       -       -       -       -       -       -       -       -       1,065,741  
2. DUE COURSE PROFESSIONALS
    51,678       -       -       -       -       -       -       -       -       -       -       -       51,678  
OTHER  ACCRUED LIABILITIES
                                                                                                       
1. UNDISTRIBUTED REVENUE
    2,174,720       -       -       -       -       -       -       -       -       -       -       -       2,174,720  
2. ASSET RETIREMENT OBLIGATION
    -       -       -       -       -       -       -       -       -       -       -       -       -  
3. INSTALLMENT OBLIGATIONS
    -       -       -       -       -       -       -       -       -       -       -       -       -  
TOTAL POST-PETITION LIABILITIES (MOR-3)
    28,160,610       40,806       -       -       -       399       5,221       5,235       -       93,869       (695,809 )     6,343,640       33,953,971  
*Payment requires Court Approval
MOR-4H
 
Revised:
1/7/2010
 
 
 

 

CASE NAME:
TXCO Resources Inc.
CASE NUMBER:
09-51807-RBK

AGING OF POST-PETITION LIABILITIES
MONTH         10/31/09         

         
TRADE
   
TAXES
   
SECURED
   
ACCRUED
   
OTHER
 
DAYS
 
TOTAL
   
ACCOUNTS
   
PAYABLE
   
DEBT
   
INTEREST PAYABLE
   
LIABILITIES
 
Current
    28,575,074       2,908,186       31,484       22,800,000       453,908       2,381,495  
0-29 Days
    861,748       690,373       2,686                       168,689  
30-59 Days
    1,075,269       1,075,269                                  
60-89 Days
    150,023       45,853                               104,170  
90+ Days
    52,275                                       52,275  
TOTAL
    30,714,389       4,719,681       34,170       22,800,000       453,908       2,706,629  

AGING OF POST-PETITION LIABILITIES
MONTH         11/30/09         

         
TRADE
   
TAXES
   
SECURED
   
ACCRUED
   
OTHER
 
DAYS
 
TOTAL
   
ACCOUNTS
   
PAYABLE
   
DEBT
   
INTEREST PAYABLE
   
LIABILITIES
 
Current
    31,713,049       4,492,116       47,066       24,400,000       1,703       2,772,163  
0-29 Days
    482,474       294,909       34,837                       152,728  
30-59 Days
    590,363       376,513       2,686                       211,164  
60-89 Days
    1,012,002       1,012,002                               -  
90+ Days
    156,084                                       156,084  
TOTAL
    33,953,971       6,175,541       84,589       24,400,000       1,703       3,292,139  
                                                 
  AGING OF ACCOUNTS RECEIVABLE  
                                                 
     
AGED AS OF
   
AGED AS OF
   
AGED AS OF
   
AGED AS OF
   
AGED AS OF
   
AGED AS OF
 
DAYS
 
06/30/09
   
07/31/09
   
08/31/09
   
09/30/09
   
10/31/09
   
11/30/09
 
Current
    5,434,640       4,596,248       5,248,645       5,188,428       5,312,175       5,626,115  
0-29 Days
    3,129,411       (21,561 )     244,164       448,020       87,157       329,192  
30-59 Days
    1,981,704       3,119,268       (1,885 )     177,663       638,195       62,901  
60-89 Days
    84,395       1,969,473       3,041,585       131,522       225,132       145,474  
90+ Days
    7,732,028       6,743,674       8,528,127       11,424,675       11,435,383       9,851,420  
TOTAL
    18,362,178       16,407,102       17,060,636       17,370,308       17,698,042       16,015,101  
 
MOR-5
Revised:
1/7/2010

 
 

 

CASE NAME:
TXCO Resources Inc.
CASE NUMBER:
09-51807-RBK

STATEMENT OF INCOME (LOSS)
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
MONTH
   
FILING TO
 
   
5/18/09 - 5/31/09
   
Jun-09
   
Jul-09
   
Aug-09
   
Sep-09
   
Oct-09
   
Nov-09
   
Dec-09
   
DATE
 
REVENUES (MOR-1)
    2,034,216       4,318,042       4,121,724       4,442,504       4,009,460       4,407,598       4,729,384                28,062,927  
TOTAL COST OF REVENUES
    -       -       -       -       -       -       -               -  
GROSS PROFIT
    2,034,216       4,318,042       4,121,724       4,442,504       4,009,460       4,407,598       4,729,384               28,062,927  
OPERATING EXPENSES:
                                                                       
LEASE OPERATIONS
    561,460       1,235,682       1,563,682       1,256,610       1,294,267       1,287,337       1,226,658               8,425,695  
DRILLING OPERATIONS
    52,841       43,100       9,410       23,716       26,520       8,980       10,878               175,444  
PRODUCTION TAXES
    94,301       165,436       109,771       196,504       166,900       223,674       227,108               1,183,694  
EXPLORATION EXPENSES
    472,109       63,268       630,028       160,258       146,561       171,155       42,232               1,685,611  
DRY HOLE COSTS
    -       -       -       -       -       -       -               -  
GAS GATHERING OPERATIONS
    1,279       2,294       10,774       -       -       2,656       (81 )             16,923  
GENERAL AND ADMINISTRATIVE
    360,307       479,846       891,722       531,490       576,404       604,561       558,392               4,002,723  
TOTAL OPERATING EXPENSES
    1,542,297       1,989,627       3,215,386       2,168,578       2,210,652       2,298,363       2,065,188               15,490,089  
INCOME BEFORE INT, DEPR/TAX (MOR-1)
    491,919       2,328,415       906,338       2,273,926       1,798,807       2,109,235       2,664,196               12,572,838  
DEPRECIATION, DEPLETION AND AMORTIZATION
    (1,730,799 )     (6,859,405 )     (3,820,455 )     (3,950,928 )     (3,815,706 )     (3,809,798 )     (3,855,977 )             (27,843,068 )
IMPAIRMENT EXPENSE
    (152,299 )     (36,347,571 )     (234,680 )     (314,261 )     (31,764,574 )     (260,677 )     (247,368 )             (69,321,430 )
STOCK COMPENSATION EXPENSE
    138,497       (147,829 )     (148,193 )     (148,391 )     (148,224 )     (148,677 )     (148,504 )             (751,321 )
INTEREST INCOME
    -       -       -       -       -       -       -               -  
INTEREST EXPENSE
    (1,006,749 )     628,136       (1,013,062 )     (601,154 )     (716,640 )     (773,804 )     (791,924 )             (4,275,197 )
DERIVATIVE SETTLEMENTS LOSS
    -       -       -       -       -       -       -               -  
DERIVATIVE MARK TO MARKET GAIN/(LOSS)
    -       -       -       -       -       -       -               -  
GAIN/LOSS ON SALE OF ASSETS
    28,949       -       (6,028 )     (81,278 )     -       -       -               (58,357 )
TOTAL INT, DEPR & OTHER ITEMS
    (2,722,402 )     (42,726,669 )     (5,222,419 )     (5,096,012 )     (36,445,145 )     (4,992,955 )     (5,043,773 )             (102,249,375 )
NET INCOME BEFORE TAXES & REORGANIZATION ITEMS
    (2,230,483 )     (40,398,254 )     (4,316,081 )     (2,822,086 )     (34,646,338 )     (2,883,720 )     (2,379,577 )             (89,676,537 )
INTEREST EARNED ON CASH FROM CHAPTER 11
    467       373       361       373       373       1,436       296               3,677  
PROFESSIONAL FEES
    (414,223 )     (1,077,226 )     (439,234 )     (911,406 )     (735,411 )     (971,035 )     (1,018,786 )             (5,567,321 )
LOAN FEE AMORTIZATION
    (28,903 )     (597,780 )     (520,479 )     (634,378 )     (1,030,883 )     (343,627 )     (815,461 )             (3,971,511 )
REORGANIZATION ITEMS
    (442,660 )     (1,674,633 )     (959,353 )     (1,545,411 )     (1,765,921 )     (1,313,227 )     (1,833,952 )             (9,535,156 )
NET INCOME BEFORE TAXES
    (2,673,142 )     (42,072,887 )     (5,275,433 )     (4,367,497 )     (36,412,259 )     (4,196,947 )     (4,213,529 )             (99,211,693 )
FEDERAL INCOME TAXES
    -       (322,087 )     -       (214,725 )     16,756       (107,364 )     (107,362 )             (734,781 )
NET INCOME (LOSS) (MOR-1)
    (2,673,142 )     (42,394,974 )     (5,275,433 )     (4,582,222 )     (36,395,502 )     (4,304,310 )     (4,320,890 )             (99,946,474 )
*See Exhibit 6G for additional information.
                                                         
 
MOR-6
Revised:
1/7/2010

 
 

 
CASE NAME:
TXCO Resources Inc.
CASE NUMBER:
09-51807-RBK

STATEMENT OF INCOME (LOSS)
 
   
 
TXCO Resources Inc.
   
TXCO Energy Corp.
   
PPL Operating Inc.
   
Maverick Dimmitt Pipeline
   
Maverick Gas Marketing
   
Eagle Pass Well
Service Inc.
   
TXCO Drilling Inc.
   
Charro Energy
   
Texas Tar Sands
   
Output Acquisition Corp.
   
OPEX Energy LLC
   
Total Before Elim
   
Eliminations & Reclass
   
Per Financials
 
   
 
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
   
November-09
 
REVENUES    (MOR-1)
    528,843       3,246,362       -       -       -       19,335       17,241       -       -       338,531       622,958       4,773,271       (43,887 )     4,729,384  
TOTAL COST OF REVENUES
    -       -       -       -       -       -       -       -       -       -       -       -       -       -  
GROSS PROFIT
    528,843       3,246,362       -       -       -       19,335       17,241       -       -       338,531       622,958       4,773,271       (43,887 )     4,729,384  
OPERATING EXPENSES:
                                                                                                               
LEASE OPERATIONS
    42,933       1,051,303       -       -       -       -       -       17,654       -       52,809       242,213       1,406,912       (180,254 )     1,226,658  
DRILLING OPERATIONS
    1,216       (1,965 )     -       -       -       20,507       16,187       -       -       -       -       35,945       (25,067 )     10,878  
PRODUCTION TAXES
    -       160,756       -       -       -       -       -       -       -       29,884       36,468       227,108       -       227,108  
EXPLORATION EXPENSES
    6,564       20,054       -       -       -       -       -       -       -       3,300       12,315       42,232       -       42,232  
DRY HOLE COSTS
    -       -       -       -       -       -       -       -       -       -       -       -       -       -  
GAS GATHERING OPERATIONS
    (81 )     -       -       -       -       -       -       -       -       -       -       (81 )     -       (81 )
GENERAL AND ADMINISTRATIVE
    522,450       (13,331 )     -       -       -       25       2,245       1,793       -       71,240       (26,029 )     558,392       -       558,392  
TOTAL OPERATING EXPENSES
    573,082       1,216,816       -       -       -       20,531       18,433       19,447       -       157,233       264,966       2,270,508       (205,321 )     2,065,188  
INCOME BEFORE INT, DEPR/TAX (MOR-1)
    (44,238 )     2,029,546       -       -       -       (1,196 )     (1,191 )     (19,447 )     -       181,298       357,992       2,502,762       161,434       2,664,196  
DEPRECIATION, DEPLETION AND AMORTIZATION
    (96,064 )     (3,226,834 )     -       -       -       (2,459 )     (77,892 )     (19 )     -       (182,662 )     (301,608 )     (3,887,537 )     31,560       (3,855,977 )
IMPAIRMENT EXPENSE
    (89,771 )     (157,841 )     -       -       -       -       -       244       -       -       -       (247,368 )     -       (247,368 )
STOCK COMPENSATION EXPENSE
    (148,504 )     -       -       -       -       -       -       -       -       -       -       (148,504 )     -       (148,504 )
INTEREST INCOME
    -       -       -       -       -       -       -       -       -       -       -       -       -       -  
INTEREST EXPENSE
    (2,311,150 )     -       -       -       -       -       (1,703 )     -       -       -       -       (2,312,853 )     1,520,930       (791,924 )
DERIVATIVE SETTLEMENTS  LOSS
    -       -       -       -       -       -       -       -       -       -       -       -       -       -  
DERIVATIVE MARK TO MARKET GAIN/(LOSS)
    -       -       -       -       -       -       -       -       -       -       -       -       -       -  
GAIN/LOSS ON SALE OF ASSETS
    -       -       -       -       -       -       -       -       -       -       -       -       -       -  
TOTAL INT, DEPR & OTHER ITEMS
    (2,645,489 )     (3,384,675 )     -       -       -       (2,459 )     (79,595 )     225       -       (182,662 )     (301,608 )     (6,596,263 )     1,552,490       (5,043,773 )
NET INCOME BEFORE TAXES & REORGANIZATION ITEMS
    (2,689,728 )     (1,355,129 )     -       -       -       (3,655 )     (80,786 )     (19,222 )     -       (1,363 )     56,384       (4,093,500 )     1,713,923       (2,379,577 )
INTEREST EARNED ON CASH FROM CHAPTER 11
    296       -       -       -       -       -       -       -       -       -       -       296       -       296  
PROFESSIONAL FEES
    (810,788 )     (207,998 )     -       -       -       -       -       -       -       -       -       (1,018,786 )     -       (1,018,786 )
LOAN FEE AMORTIZATION
    (815,461 )     -       -       -       -       -       -       -       -       -       -       (815,461 )     -       (815,461 )
REORGANIZATION ITEMS
    (1,625,953 )     (207,998 )     -       -       -       -       -       -       -       -       -       (1,833,952 )     -       (1,833,952 )
NET INCOME BEFORE TAXES
    (4,315,681 )     (1,563,127 )     -       -       -       (3,655 )     (80,786 )     (19,222 )     -       (1,363 )     56,384       (5,927,452 )     1,713,923       (4,213,529 )
FEDERAL INCOME TAXES
    (107,362 )     -       -       -       -       -       -       -       -       -       -       (107,362 )     -       (107,362 )
NET INCOME (LOSS)  (MOR-1)
    (4,423,043 )     (1,563,127 )     -       -       -       (3,655 )     (80,786 )     (19,222 )     -       (1,363 )     56,384       (6,034,814 )     1,713,923       (4,320,890 )
 
MOR-6G
Revised:
1/7/2010
 


   CASE NAME:
TXCO Resources Inc.
   CASE NUMBER:
09-51807-RBK  

CASH RECEIPTS AND
MONTH 
MONTH 
MONTH 
MONTH 
MONTH 
MONTH 
FILING TO
DISBURSEMENTS
           
DATE
  1. CASH-BEGINNING OF MONTH
SEE ATTACHED EXHIBIT:
MOR 7G - November 2009
RECEIPTS:
  2.  CASH SALES
  3.  COLLECTION OF ACCOUNTS RECEIVABLE
  4.  LOANS & ADVANCES (attach list)
  5.  SALE OF ASSETS
  6.  OTHER (attach list)
TOTAL RECEIPTS**
(Withdrawal) Contribution by Individual Debtor MFR-2*
DISBURSEMENTS:
  7.  NET PAYROLL  
  8.  PAYROLL TAXES PAID
  9.  SALES, USE & OTHER TAXES PAID
10.  SECURED/RENTAL/LEASES
11.  UTILITIES & TELEPHONE
12.  INSURANCE
13.  INVENTORY PURCHASES
14.  VEHICLE EXPENSES
15.  TRAVEL & ENTERTAINMENT
16.  REPAIRS, MAINTENANCE & SUPPLIES
17.  ADMINISTRATIVE & SELLING
18.  ADEQUATE PROTECTION PAYMENT(S)
19.  OTHER (attach list)
TOTAL DISBURSEMENTS FROM OPERATIONS
19.  PROFESSIONAL FEES
20.  U.S. TRUSTEE FEES
21.  OTHER REORGANIZATION EXPENSES (attach list)
TOTAL DISBURSEMENTS**
22.  NET CASH FLOW
23.  CASH - END OF MONTH (MOR-2)

     
 * Applies to Individual debtors only
                MOR-7
 
 **Numbers for the current month should balance (match)
     
      RECEIPTS and CHECKS/OTHER DISBURSEMENTS lines on MOR-8
 
 
 

 


Case Name: TXCO Resources Inc.
Case Number: 09-51807-RBK
 
CASH RECEIPTS AND DISBURSEMENTS
Month of
 
TXCO Resources Inc.
   
TXCO Energy Corp.
   
PPL Operating Inc.
   
Maverick Dimmitt Pipeline
   
Maverick Gas Marketing
   
Eagle Pass Well Service Inc.
   
TXCO Drilling Inc.
   
Charro Energy
   
Texas Tar Sands
   
Output Acquisition Corp.
   
OPEX Energy LLC
   
Consolidated
 
November-09
 
TOTAL
   
TOTAL
   
TOTAL
   
Guaranty Operating
   
Guaranty Operating
   
TOTAL
   
TOTAL
   
TOTAL
   
TOTAL
   
TOTAL
   
TOTAL
   
TOTAL
 
Beginning Cash Balance Available for Disbursements
  $ 6,577,973.73     $ -     $ 175.00     $ -     $ -     $ 3,771.29     $ 281.47     $ 140.05     $ -     $ 985,862.84     $ 1,144,603.25     $ 8,712,807.63  
                                                                                                 
Receipts
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -          
Oil and Gas Receipts
  $ 3,136,934.60     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 242,392.02     $ 397,638.61     $ 3,776,965.23  
Accts Receivable - Joint Interest Billings
  $ 617,813.14     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 87,505.65     $ 8,053.12     $ 713,371.91  
Miscellaneous Inflows
  $ 53.08     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 53.08  
Intercompany Transfers - In
  $ 3,931,134.46     $ -     $ -     $ -     $ -     $ 54,000.00     $ 1,319,144.00     $ 11,515.00     $ -     $ 88,017.77     $ 226,106.40     $ 5,629,917.63  
Loan Advances
  $ 1,600,000.00     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 1,600,000.00  
Other Cash Receipts
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Other Cash Receipts
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Other Cash Receipts
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Net Receipts
  $ 9,285,935.28     $ -     $ -     $ -     $ -     $ 54,000.00     $ 1,319,144.00     $ 11,515.00     $ -     $ 417,915.44     $ 631,798.13     $ 11,720,307.85  
                                                                                                 
Total Cash Available for Disbursements
  $ 15,863,909.01     $ -     $ 175.00     $ -     $ -     $ 57,771.29     $ 1,319,425.47     $ 11,655.05     $ -     $ 1,403,778.28     $ 1,776,401.38     $ 20,433,115.48  
                                                                                                 
Intercompany Transfers - Out
  $ 3,996,649.46     $ -     $ -     $ -     $ -     $ -     $ 1,319,144.00     $ -     $ -     $ 88,017.77     $ 226,106.40     $ 5,629,917.63  
                                                                                                 
Disbursements
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -          
Operating Expenses
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Payroll and Benefits, Total Company
  $ 338,205.40     $ -     $ -     $ -     $ -     $ -     $ -     $ 10,628.84     $ -     $ 16,700.48     $ -     $ 365,534.72  
Office Rent - Houston and San Antonio
  $ 50,409.45     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 15,816.98     $ -     $ 66,226.43  
Insurance
  $ 48,168.53     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 48,168.53  
Financial and Legal Expenses - Recurring
  $ 7,950.00     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 1,892.00     $ -     $ 9,842.00  
Cage Ranch Attorney Fees
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Board of Director Expenses
  $ 15,000.00     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 15,000.00  
Severance Taxes
  $ 16,901.10     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 16,901.10  
Travel and Other Misc. Operating Expenses
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Miscellaneous Restructuring Expenses
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Unreserved Revenue Disbursement
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Other Operating Expenses
  $ 129,209.36     $ -     $ -     $ -     $ -     $ 710.63     $ -     $ 102.38     $ -     $ 42,243.95     $ 24,222.63     $ 196,488.95  
Total Operating Expenses
  $ 605,844     $ -     $ -     $ -     $ -     $ 711     $ -     $ 10,731     $ -     $ 76,653     $ 24,223     $ 718,162  
                                                                                                 
Revenue Distributions
  $ 605,559     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 9,935     $ 51,539     $ 667,033  
                                                                                                 
Restructuring Expenses
  $ 603,568.19     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 603,568.19  
                                                                                                 
Committee Professional Fees
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                                                 
Lease Operating Expenses
  $ 313,275.49     $ -     $ -     $ -     $ -     $ 54,937.73     $ -     $ 700.00     $ -     $ 40,327.12     $ 89,033.45     $ 498,273.79  
                                                                                                 
Capex - Drilling
  $ 1,379,153.60     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 1,379,153.60  
                                                                                                 
Capex - Lease Payments & Seismic
  $ 426,323.54     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 426,323.54  
                                                                                                 
Capex - Existing Wells (Operated and Non Operated)
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                                                 
Cash Available For Debt Service
  $ 7,933,536.01     $ -     $ 175.00     $ -     $ -     $ 2,122.93     $ 281.47     $ 223.83     $ -     $ 1,188,844.92     $ 1,385,500.04     $ 10,510,684.20  
                                                                                                 
Total Debt
  $ 834,348.14     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 834,348.14  
                                                                                                 
Cash Available After Debt Service
  $ 7,099,187.87     $ -     $ 175.00     $ -     $ -     $ 2,122.93     $ 281.47     $ 223.83     $ -     $ 1,188,844.92     $ 1,385,500.04     $ 9,676,336.06  
                                                                                                 
Net Misc. Cash Outflows
  $ 6,930.54     $ -     $ -     $ -     $ -     $ -     $ -     $ 0.00     $ -     $ (4,728.50 )   $ 21.05     $ 2,223.09  
                                                                                                 
Total Disbursements
  $ 8,771,651.68     $ -     $ -     $ -     $ -     $ 55,648.36     $ 1,319,144.00     $ 11,431.22     $ -     $ 210,204.86     $ 390,922.39     $ 10,759,002.51  
                                                                                                 
Change in Cash
  $ 514,283.60     $ -     $ -     $ -     $ -     $ (1,648.36 )   $ -     $ 83.78     $ -     $ 207,710.58     $ 240,875.74     $ 961,305.34  
                                                                                                 
Ending Cash Balance
  $ 7,092,257.33     $ -     $ 175.00     $ -     $ -     $ 2,122.93     $ 281.47     $ 223.83     $ -     $ 1,193,573.42     $ 1,385,478.99     $ 9,674,112.97  
Check Figure
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ 3,108,093.54  
                                                                                                 
Intercompany Transfers - In
  $ 3,931,134.46     $ -     $ -     $ -     $ -     $ 54,000.00     $ 1,319,144.00     $ 11,515.00     $ -     $ 88,017.77     $ 226,106.40     $ 5,629,917.63  
Intercompany Transfers - Out
  $ (3,996,649.46 )   $ -     $ -     $ -     $ -     $ -     $ (1,319,144.00 )   $ -     $ -     $ (88,017.77 )   $ (226,106.40 )   $ (5,629,917.63 )
Net Intercompany Transfers
  $ (65,515.00 )   $ -     $ -     $ -     $ -     $ 54,000.00     $ -     $ 11,515.00     $ -     $ -     $ -     $ -  
                                                                                                 
Total Disbursements - net of Intercompany
  $ 4,775,002.22     $ -     $ -     $ -     $ -     $ 55,648.36     $ -     $ 11,431.22     $ -     $ 122,187.09     $ 164,815.99     $ 5,129,084.88  

MOR-7G

 
 

 

CASE NAME:
TXCO Resources Inc.
 
CASE NUMBER:
09-51807-RBK
 

CASH ACCOUNT RECONCILIATION
MONTH OF _____________________

BANK NAME
SEE ATTACHED EXHIBITS:
MOR 8G - November 2009
ACCOUNT NUMBER
ACCOUNT TYPE
BANK BALANCE  
DEPOSITS IN TRANSIT
OUTSTANDING CHECKS
ADJUSTED BANK BALANCE
BEGINNING CASH - PER BOOKS
RECEIPTS*
TRANSFERS BETWEEN ACCOUNTS
(WITHDRAWAL) OR CONTRIBUTION BY INDIVIDUAL DEBTOR MFR-2
CHECKS/OTHER DISBURSEMENTS*
ENDING CASH - PER BOOKS
 
MOR-8
*Numbers should balance (match) TOTAL RECEIPTS and
TOTAL DISBURSEMENTS lines on MOR-7
 
 
 

 

CASE NAME:
TXCO Resources, Inc.
 
CASE NUMBER:
09-51807-RBK
 

CASH ACCOUNT RECONCILIATION
MONTH OF
November-09
 

BANK NAME
 
Frost Bank
   
Frost Bank
   
Frost Bank
   
Frost Bank
   
Guaranty
   
Guaranty
   
Guaranty
   
Guaranty
   
TOTAL
 
ACCOUNT TYPE  
 
Operating Account
   
Revenue Account
   
Leasing Account
   
Drilling Account
   
Concentration
   
Controlled Disbursement
   
Revenue Clearing
   
Revenue Disbursement
   
November-09
 
BANK BALANCE
    3,624,564       851,578       275,183       3,065,811       -       -       0       -       7,817,136  
DEPOSITS IN TRANSIT
    -       -       -       -       -       -       -       -       -  
OUTSTANDING CHECKS
    723,792       53,583       78,703       383,083       -       -       (0 )     -       1,239,162  
ADJUSTED BANK BALANCE
    2,900,772       797,994       196,479       2,682,728       -       -       0       -       6,577,974  
BEGINNING CASH - PER BOOKS
    2,900,772       797,994       196,479       2,682,728       -       -       0       -       6,577,974  
RECEIPTS*
    2,217,866       3,136,935       -       -       -       -       -       -       5,354,801  
TRANSFERS BETWEEN ACCOUNTS
    741,351       (2,119,000 )     (8,430 )     1,320,565       -       -       -       -       (65,515 )
CHECKS/OTHER DISBURSEMENTS*
    2,613,966       605,559       176,324       1,379,154       -       -       0       -       4,775,002  
ENDING CASH - PER BOOKS
    3,246,022       1,210,370       11,725       2,624,140       -       -       0       -       7,092,257  
   
                                                                       
MOR-8F
                                                 
Revised:
   
1/7/2010
         
 
 
 

 

CASE NAME:
PPL OPERATING, INC.
 
CASE NUMBER:
09-51817-RBK
 
     
CASH ACCOUNT RECONCILIATION
 
MONTH OF
November-09
 

BANK NAME
 
Frost Bank
   
Guaranty
   
TOTAL
 
ACCOUNT TYPE
 
Operating Acct
   
PPLOI Operating
   
November-09
 
BANK BALANCE
    175       -       175  
DEPOSITS IN TRANSIT
    -       -       -  
OUTSTANDING CHECKS
    -       -       -  
ADJUSTED BANK BALANCE
    175       -       175  
BEGINNING CASH - PER BOOKS
    175       -       175  
RECEIPTS*
    -       -       -  
TRANSFERS BETWEEN ACCOUNTS
    -       -       -  
CHECKS/OTHER DISBURSEMENTS*
    -       -       -  
ENDING CASH - PER BOOKS
    175       -       175  
                         
MOR-8F
 
Revised:
   
1/7/2010
         
 
 
 

 
 
CASE NAME:
MAVERICK-DIMMIT PIPELINE, LTD.
         
CASE NUMBER:
09-51816-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Guaranty
   
TOTAL
 
ACCOUNT TYPE
 
MDPL Operating
   
November-09
 
BANK BALANCE
    -       -  
DEPOSITS IN TRANSIT
    -       -  
OUTSTANDING CHECKS
    -       -  
ADJUSTED BANK BALANCE
    -       -  
BEGINNING CASH - PER BOOKS
    -       -  
RECEIPTS*
    -       -  
TRANSFERS BETWEEN ACCOUNTS
    -       -  
CHECKS/OTHER DISBURSEMENTS*
    -       -  
ENDING CASH - PER BOOKS
    -       -  
   
Revised:
         
MOR-8F
 
1/7/2010
         
 
 
 

 

CASE NAME:
MAVERICK GAS MARKETING, LTD.
         
CASE NUMBER:
09-51815-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Guaranty
   
TOTAL
 
ACCOUNT TYPE
 
MGM Operating
   
November-09
 
BANK BALANCE
    -       -  
DEPOSITS IN TRANSIT
    -       -  
OUTSTANDING CHECKS
    -       -  
ADJUSTED BANK BALANCE
    -       -  
BEGINNING CASH - PER BOOKS
    -       -  
RECEIPTS*
    -       -  
TRANSFERS BETWEEN ACCOUNTS
    -       -  
CHECKS/OTHER DISBURSEMENTS*
    -       -  
ENDING CASH - PER BOOKS
    -       -  
   
Revised:
         
MOR-8F
 
1/7/2010
         
 
 
 

 

CASE NAME:
EAGLE PASS WELL SERVICE, LLC
         
CASE NUMBER:
09-51808-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Frost Bank
   
Guaranty
   
TOTAL
 
ACCOUNT TYPE
 
Operating Acct
   
EPWS Operating
   
November-09
 
BANK BALANCE
    4,271       -       4,271  
DEPOSITS IN TRANSIT
    -       -       -  
OUTSTANDING CHECKS
    500       -       500  
ADJUSTED BANK BALANCE
    3,771       -       3,771  
BEGINNING CASH - PER BOOKS
    3,771       -       3,771  
RECEIPTS*
    -       -       -  
TRANSFERS BETWEEN ACCOUNTS
    54,000       -       54,000  
CHECKS/OTHER DISBURSEMENTS*
    55,648       -       55,648  
ENDING CASH - PER BOOKS
    2,123       -       2,123  
                         
MOR-8F
 
Revised:
   
1/7/2010
         
 
 
 

 

CASE NAME:
TXCO DRILLING CORP.
         
CASE NUMBER:
09-51809-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Frost Bank
   
Western National Bank
   
Guaranty
   
TOTAL
 
ACCOUNT TYPE
 
Operating Acct
   
TXCO Drilling
   
TXCO Drilling Operating
   
November-09
 
BANK BALANCE
    281       0       -       281  
DEPOSITS IN TRANSIT
    -       -       -       -  
OUTSTANDING CHECKS
    -       (0 )     -       (0 )
ADJUSTED BANK BALANCE
    281       0       -       281  
BEGINNING CASH - PER BOOKS
    281       0       -       281  
RECEIPTS*
    -       -       -       -  
TRANSFERS BETWEEN ACCOUNTS
    -       -       -       -  
CHECKS/OTHER DISBURSEMENTS*
    -       -       -       -  
ENDING CASH - PER BOOKS
    281       0       -       281  
                                 
MOR-8F
         
Revised:
   
1/7/2010
         
 
 
 

 

CASE NAME:
CHARRO ENERGY, INC.
         
CASE NUMBER:
09-51810-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Frost Bank
   
Guaranty
   
TOTAL
 
ACCOUNT TYPE
 
Operating Acct
   
Charro Energy
   
November-09
 
BANK BALANCE
    13,493       -       13,493  
DEPOSITS IN TRANSIT
    -       -       -  
OUTSTANDING CHECKS
    13,353       -       13,353  
ADJUSTED BANK BALANCE
    140       -       140  
BEGINNING CASH - PER BOOKS
    140       -       140  
RECEIPTS*
    -       -       -  
TRANSFERS BETWEEN ACCOUNTS
    11,515       -       11,515  
CHECKS/OTHER DISBURSEMENTS*
    11,431       -       11,431  
ENDING CASH - PER BOOKS
    224       -       224  
                         
MOR-8F
 
Revised:
   
1/7/2010
         
 
 
 

 

CASE NAME:
TEXAS TAR SANDS, INC.
         
CASE NUMBER:
09-51814-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Frost Bank
   
Guaranty
   
TOTAL
 
ACCOUNT TYPE
 
Operating Acct
   
Tar Sands Operating
   
November-09
 
BANK BALANCE
    -       -       -  
DEPOSITS IN TRANSIT
    -       -       -  
OUTSTANDING CHECKS
    -       -       -  
ADJUSTED BANK BALANCE
    -       -       -  
BEGINNING CASH - PER BOOKS
    -       -       -  
RECEIPTS*
    -       -       -  
TRANSFERS BETWEEN ACCOUNTS
    -       -       -  
CHECKS/OTHER DISBURSEMENTS*
    -       -       -  
ENDING CASH - PER BOOKS
    -       -       -  
                         
MOR-8F
 
Revised:
   
1/7/2010
         
 
 
 

 

CASE NAME:
OUTPUT ACQUISITION CORP.
         
CASE NUMBER:
09-51811-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Frost Bank
   
Frost Bank
   
Amegy
   
Amegy
   
TOTAL
 
ACCOUNT TYPE
 
Operating Account
   
Revenue Account
   
Output Operating
   
Output Royalty
   
November-09
 
BANK BALANCE
    1,006,068       13,084       4,447       -       1,023,600  
DEPOSITS IN TRANSIT
    -       -       -       -       -  
OUTSTANDING CHECKS
    32,621       387       4,729       -       37,737  
ADJUSTED BANK BALANCE
    973,447       12,697       (281 )     -       985,863  
BEGINNING CASH - PER BOOKS
    973,447       12,697       (281 )     -       985,863  
RECEIPTS*
    87,506       242,392       -       -       329,898  
TRANSFERS BETWEEN ACCOUNTS
    88,018       (84,000 )     (4,018 )     -       0  
CHECKS/OTHER DISBURSEMENTS*
    116,551       9,935       (4,299 )     -       122,187  
ENDING CASH - PER BOOKS
    1,032,419       161,154       (0 )     -       1,193,573  
                                         
MOR-8F
                 
Revised:
   
1/7/2010
         
 
 
 

 

CASE NAME:
OPEX ENERGY, LLC
         
CASE NUMBER:
09-51813-RBK
         
   
         
CASH ACCOUNT RECONCILIATION
         
MONTH OF
November-09
         

BANK NAME
 
Frost Bank
   
Frost Bank
   
Amegy
   
Amegy
   
TOTAL
 
ACCOUNT TYPE
 
Operating Account
   
Revenue Account
   
OPEX Operating
   
OPEX Royalty
   
November-09
 
BANK BALANCE
    931,795       275,725       5,106       -       1,212,627  
DEPOSITS IN TRANSIT
    -       -       -       -       -  
OUTSTANDING CHECKS
    25,914       42,110       (0 )     -       68,024  
ADJUSTED BANK BALANCE
    905,881       233,616       5,106       -       1,144,603  
BEGINNING CASH - PER BOOKS
    905,881       233,616       5,106       -       1,144,603  
RECEIPTS*
    8,053       397,639       -       -       405,692  
TRANSFERS BETWEEN ACCOUNTS
    226,106       (221,000 )     (5,106 )     -       (0 )
CHECKS/OTHER DISBURSEMENTS*
    113,277       51,539       -       -       164,816  
ENDING CASH - PER BOOKS
    1,026,763       358,716       0       -       1,385,479  
                                         
MOR-8F
                 
Revised:
   
1/7/2010
         
 
 
 

 

CASE NAME:
TXCO Resources Inc.
 
CASE NUMBER:
09-51807-RBK
 

PAYMENTS TO INSIDERS AND PROFESSIONALS

Of the total disbursements shown for the month, list the amount paid to insiders (as defined in Section 101(31)(A)-(F) of the U.S. Bankruptcy Code) and the professionals.
Also, for insiders, identify the type of compensation paid (e.g., salary, commission, bonus, etc.)  (Attach additional pages as necessary).
 
   
MONTH
 
MONTH
 
MONTH
 
MONTH
 
MONTH
 
MONTH**
 
MONTH
 
MONTH
 
INSIDERS:  NAME / COMP TYPE
 
5/18/09 - 5/31/09
 
Jun-09
 
Jul-09
 
Aug-09
 
Sep-09
 
Oct-09
 
Nov-09
 
Dec-09
 
                                   
1. 
Frank Russell / 401k Match
   
135.00
   
-
   
-
   
-
   
-
   
-
   
-
     
2. 
Frank Russell / Insurance
   
272.20
   
602.73
   
602.73
   
602.73
   
602.73
   
602.73
   
602.73
     
3. 
Frank Russell / Salary
   
4,500.00
   
15,000.00
   
15,000.00
   
15,000.00
   
15,000.00
   
22,500.00
   
15,000.00
     
4. 
Frank Russell / Expense Reimbursement
   
1,009.59
   
-
   
730.69
   
581.27
   
-
   
196.08
   
1,050.53
     
5. 
Gary Grinsfelder / 401k Match
   
218.07
   
-
   
-
   
-
   
-
   
-
   
-
     
6. 
Gary Grinsfelder / Insurance
   
296.71
   
657.00
   
657.00
   
657.00
   
657.00
   
657.00
   
657.00
     
7. 
Gary Grinsfelder / Salary
   
7,269.23
   
24,230.78
   
24,230.78
   
24,230.78
   
24,230.78
   
36,346.17
   
24,230.78
     
8. 
Gary Grinsfelder / Expense Reimbursement
   
-
   
-
   
1,938.83
   
-
   
2,218.93
   
1,245.65
   
-
     
9. 
Jim Sigmon / 401k Match
   
242.31
   
-
   
-
   
-
   
-
   
-
   
-
     
10. 
Jim Sigmon / Insurance
   
296.71
   
657.00
   
657.00
   
657.00
   
657.00
   
657.00
   
657.00
     
11. 
Jim Sigmon / Salary
   
8,076.92
   
26,923.08
   
26,923.08
   
26,923.08
   
26,923.08
   
40,384.62
   
26,923.08
     
12. 
Jim Sigmon / Expense Reimbursement
   
-
   
1,017.12
   
1,599.09
   
1,161.83
   
1,081.11
   
1,436.32
   
796.02
     
13. 
Jim Sigmon / Royalty Payments
   
-
   
72,305.54
   
27,397.37
   
28,640.48
   
23,861.45
   
26,355.94
   
22,068.58
     
14. 
Richard A. Sartor / 401k Match
   
105.92
   
-
   
-
   
-
   
-
   
-
   
-
     
15. 
Richard A. Sartor / Insurance
   
290.48
   
657.00
   
657.00
   
657.00
   
657.00
   
657.00
   
657.00
     
16. 
Richard A. Sartor / Salary
   
3,530.77
   
11,769.24
   
25,061.54
   
11,830.77
   
16,538.46
   
24,807.69
   
16,538.46
     
17. 
Richard A. Sartor / Expense Reimbursement
   
292.49
   
275.96
   
1,034.98
   
-
   
484.67
   
136.93
   
356.21
     
18. 
Ronald Tabery / 401k Match
   
95.19
   
-
   
-
   
-
   
-
   
-
   
-
     
19. 
Ronald Tabery / Insurance
   
263.51
   
583.48
   
583.48
   
583.48
   
583.48
   
583.48
   
583.48
     
20. 
Ronald Tabery / Salary
   
3,173.08
   
10,576.92
   
10,576.92
   
10,576.92
   
10,576.92
   
15,865.38
   
10,576.92
     
21. 
Ronald Tabery / Expense Reimbursement
   
-
   
30.26
   
1,458.74
   
825.39
   
1,174.43
   
1,043.41
   
-
     
22. 
Alan L. Edgar / Director Compensation
   
-
   
1,000.00
   
10,500.00
   
1,000.00
   
9,500.00
   
2,000.00
   
3,000.00
     
23. 
Dennis B. Fitzpatrick / Director Compensation
   
-
   
1,000.00
   
13,000.00
   
1,000.00
   
12,000.00
   
2,000.00
   
2,000.00
     
24. 
Michael Pint / Director Compensation
   
-
   
1,000.00
   
10,500.00
   
1,000.00
   
9,500.00
   
1,000.00
   
3,000.00
     
25. 
Jake Roorda / Director Compensation
   
-
   
1,000.00
   
11,398.71
   
1,000.00
   
7,500.00
   
2,000.00
   
3,000.00
     
26. 
Anthony Tripodo / Director Compensation
   
-
   
-
   
10,532.34
   
1,000.00
   
8,500.00
   
2,000.00
   
3,000.00
     
27. 
Jon Michael Muckleroy / Director Compensation
   
-
   
1,000.00
   
13,000.00
   
1,000.00
   
10,000.00
   
2,000.00
   
1,000.00
     
TOTAL INSIDERS  (MOR-1)
   
30,068.18
   
170,286.11
   
208,040.28
   
128,927.73
   
182,247.04
   
184,475.40
   
135,697.79
 
-
 
 
   
MONTH
 
MONTH
 
MONTH
 
MONTH
 
MONTH
 
MONTH
 
MONTH
 
MONTH
 
PROFESSIONALS
 
5/18/09 - 5/31/09
 
Jun-09
 
Jul-09
 
Aug-09
 
Sep-09
 
Oct-09
 
Nov-09
 
Dec-09
 
                                     
1. 
Cox & Smith
    -     -     395,333.65 *   166,692.77     -     230,864.40     292,970.35      
2. 
Fulbright & Jaworski
    -     -     157,289.15 *   -     -     11,817.09     -      
3. 
FTI Consulting Inc.
    -     200,000.00     208,734.47     225,562.88     200,000.00     226,798.82     200,000.00      
4. 
KPMG
    -     -     -     -     -     54,999.44     -      
  5. 
Gardere Wynne Sewell LLP
    -     -     -     269,168.61     -     184,786.70     -      
TOTAL PROFESSIONALS     (MOR-1)     -     200,000.00     208,734.47     661,424.26     200,000.00     709,266.45     492,970.35  
-
 

MOR-9
*These figures were transposed in the July and August MOR filings.
Revised:
1/7/2010
 
They have been corrected as of the September report.
   
 
** October had three pay periods versus the two pay periods in prior months
   

 

 

-----END PRIVACY-ENHANCED MESSAGE-----