EX-99 2 exh991.htm TXCO 11/03/06 EARNINGS PRESS RELEASE TXCO Press Release
   

Exhibit 99.1

     
     

For Immediate Release

 

Contact Information

Friday, November 3, 2006

 

Investors: Roberto R. Thomae

   

  (210) 496-5300 ext. 214, bthomae@txco.com

   

Media: Paul Hart

   

  (210) 496-5300 ext. 264, pdhart@txco.com

 
 

The Exploration Company Reports
Record Financial Results

 

     SAN ANTONIO -- Nov. 3, 2006 -- The Exploration Company (Nasdaq:TXCO) today reported record earnings for the third quarter and nine months ended Sept. 30, 2006. Highlights include record:

 

-   Nine-month earnings.
-   Third-quarter and nine-month operating income.
-   Total assets and revenues.

 

Third Quarter

     TXCO's net income for the third quarter was $6.4 million, equal to $0.19 per share, in contrast to net income of $15.3 million, or $0.53 per share, in the third quarter of 2005, which included a one-time, $24.5 million pre-tax gain from the sale of selected assets in TXCO's Maverick Basin operations area to EnCana Oil & Gas (USA) Inc. All per-share amounts are on a diluted basis. Quarterly operating income rose sharply to a record $8.4 million, compared with $1.4 million reported for the year-earlier period.

 

     Total revenues rose to a record $21.6 million, a 26 percent increase from $17.1 million in the 2005 period. Oil and gas sales of $18.1 million rose 65 percent on record volumes and record oil prices, offset by lower gas gathering revenues of $3.5 million. A 119 percent increase in oil sales volumes more than offset a decline in natural gas volumes. The Company's 2006 drilling budget focuses on the oil-prone Glen Rose Porosity play with a corresponding increase in oil output.

 

Nine-Month Period

     For the January-September period, TXCO reported record net income of $11.6 million, equal to $0.35 per share. In the year-earlier period, net income was $11.0 million, or $0.38 a share, including the asset-sale gain mentioned above. Operating income for the nine months was sharply higher at $18.1 million, more than 400 percent above the $3.2 million reported in the prior-year period. Revenues were a record $57.2 million, up 21 percent from $47.2 million for the 2005 period. TXCO's assets rose to $145.3 million, 33 percent above the $109.5 million recorded at year-end 2005.

 

     Net cash provided by operating activities for the nine months was $14.0 million, a 13 percent increase from $12.3 million in the year-earlier period. Ebitdax -- earnings before income taxes, interest, depreciation, depletion, amortization, impairment, abandonment and exploration expense -- rose to a record $32.0 million, an 84 percent increase from $17.4 million in 2005. Ebitda -- Ebitdax less exploration expense -- was $31.1 million, double the $15.6 million reported in the 2005 period. See TXCO's Web site at www.txco.com/gaaprecon.html for a reconciliation of non-GAAP financial measures.

 
 

-- More --

 

Management's Perspective

     "TXCO sustained its strong financial performance in the third quarter as rising oil sales from the expansion of our successful Glen Rose Porosity play combined with record oil prices," said President and CEO James E. Sigmon. "Our record cash flow metrics and low debt levels allow us to anticipate an ambitious drilling program in 2007.

 

     "I want to emphasize once again that our strong financial and operational results are based on organic, drillbit growth as we continue to successfully develop our Maverick Basin leasehold. We look to continue the trend of creating measurable value for our shareholders. Key to our objectives are the Porosity play -- as well as our new tar sand project, the highly prospective Pearsall formation and the Marfa Basin in West Texas. Our growth prospects have never been stronger."

 

About The Exploration Company

     The Exploration Company is an independent oil and gas enterprise with interests primarily in the Maverick Basin of Southwest Texas and the Marfa Basin in West Texas. The Company has a consistent record of long-term growth in its proved oil and gas reserves, leasehold acreage position, production and cash flow through its established exploration and development programs. Its business strategy is to build shareholder value by acquiring undeveloped mineral interests and internally developing a multi-year drilling inventory through the use of advanced technologies, such as 3-D seismic and horizontal drilling. The Company accounts for its oil and gas operations under the successful efforts method of accounting and trades its common stock on Nasdaq's Global Select Market under the symbol "TXCO."

 

Forward-Looking Statements

     Statements in this press release that are not historical, including statements regarding TXCO's or management's intentions, hopes, beliefs, expectations, representations, projections, estimations, plans or predictions of the future, are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements include those relating to oil and gas prices, capital expenditures, production levels, drilling plans, including the timing, number and cost of wells to be drilled, projects and expected response, and establishment of reserves. It is important to note actual results may differ materially from the results predicted in any such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including without limitation, the costs of exploring and developing new oil and natural gas reserves, the price for which such reserves can be sold, environmental concerns affecting the drilling of oil and natural gas wells, as well as general market conditions, competition and pricing. More information about potential factors that could affect the Company's operating and financial results is included in TXCO's annual report on Form 10-K for the year ended Dec. 31, 2005, and its Form 10-Q for the quarter ended June 30, 2006. This and all previously filed documents are on file at the Securities and Exchange Commission and can be viewed on TXCO's Web site at www.txco.com. Copies are available without charge, upon request from the Company.

 
 
 

(Financial Information and Selected Operational Tables Follow)

 
 

2

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 


($ in thousands)

 

September 30,
2006      

 

December 31,
2005      

 

           

Assets

         
           

Current Assets

         

   Cash and equivalents

 

$6,029

 

$6,083

 

   Accounts receivable, net

 

9,573

 

9,344

 

   Prepaid expenses and other

 

2,886

 

1,620

 

      Total Current Assets

 

18,488

 

17,047

 
           

Property and Equipment, net - successful efforts
   method of accounting for oil and gas properties

 


117,428

 


84,467

 
           

Other Assets

         

   Deferred tax asset

 

8,836

 

7,242

 

   Other assets

 

590

 

780

 

      Total Other Assets

 

9,426

 

8,022

 

           

Total Assets

 

$145,342

 

$109,536

 

           

3

 

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 


($ in thousands)

 

September 30,
2006      

 

December 31,
2005      

 

           

Liabilities and Stockholders' Equity

         
           

Current Liabilities

         

   Accounts payable, trade

 

$7,818

 

$10,003

 

   Undistributed revenue

 

1,414

 

2,479

 

   Current income taxes payable

 

2,090

 

4,952

 

   Other payables and accrued liabilities

 

4,290

 

4,297

 

   Derivative settlements payable

 

217

 

151

 

   Accrued derivative obligation - short-term

 

932

 

2,084

 

   Long-term debt, current portion

 

124

 

262

 

      Total Current Liabilities

 

16,885

 

24,228

 
           

Long-Term Liabilities

         

   Long-term debt, net of current portion

 

1

 

1

 

   Accrued derivative obligation - long-term

 

-   

 

461

 

   Asset retirement obligation

 

1,691

 

1,565

 

      Total Long-Term Liabilities

 

1,692

 

2,027

 
           

Stockholders' Equity

         

   Preferred stock, Series A & Series B; authorized 10,000,000 shares
      issued and outstanding -0- shares

 


-   

 


-     

 

   Common stock, par value $.01 per share; authorized
      50,000,000 shares; issued 33,030,615 and 29,479,697 shares,
      outstanding 32,930,815 and 29,379,897 shares

 



332

 



295

 

   Additional paid-in capital

 

121,583

 

89,680

 

   Retained earnings / (accumulated deficit)

 

7,021

 

(4,622

)

   Less treasury stock, at cost, 99,800 shares

 

(246

)

(246

)

   Accumulated other comprehensive loss, net of tax

 

(1,925

)

(1,826

)

      Total Stockholders' Equity

 

126,765

 

83,281

 

           

      Total Liabilities and Stockholders' Equity

 

$145,342

 

$109,536

 

           
           

4

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

Three Months
Ended

Three Months
Ended

(in thousands, except earnings per share data)

September 30, 2006

September 30, 2005   

           

Revenues

         

   Oil and gas sales

 

$18,067

 

$10,950

 

   Gas gathering operations

 

3,511

 

6,176

 

   Other operating income

 

5

 

10

 

      Total Revenues

 

21,583

 

17,136

 
           

Costs and Expenses

         

   Lease operations

 

1,816

 

1,613

 

   Production taxes

 

879

 

608

 

   Exploration expenses

 

320

 

476

 

   Impairment and abandonments

 

-    

 

780

 

   Gas gathering operations

 

3,555

 

6,255

 

   Depreciation, depletion and amortization

 

4,539

 

4,370

 

   General and administrative

 

2,105

 

1,603

 

      Total Costs and Expenses

 

13,214

 

15,705

 

           

Income from Operations

 

8,369

 

1,431

 
           

Other Income (Expense)

         

   Derivative mark-to-market gain (loss)

 

1,319

 

(7,099

)

   Derivative settlements loss

 

(949

)

(547

)

   Interest expense

 

(73

)

(1,076

)

   Interest income

 

258

 

11

 

   Loan fee amortization

 

(52

)

(32

)

   Loss on sale of assets

 

-   

 

24,541

 

      Total Other Income (Expense)

 

503

 

15,798

 

           

Income (loss) before income taxes

 

8,872

 

17,229

 

Income tax expense

 

2,484

 

1,940

 

           

Net Income (Loss)

 

$6,388

 

$15,289

 

           

Earnings (Loss) Per Share

         

        Basic earnings (loss) per share

 

$0.20

 

$0.54

 

           

        Diluted earnings (loss) per share

 

$0.19

 

$0.53

 

 
 

5

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

Nine Months
Ended

Nine Months
Ended

(in thousands, except earnings per share data)

September 30, 2006

September 30, 2005   

           

Revenues

         

   Oil and gas sales

 

$44,389

 

$27,511

 

   Gas gathering operations

 

12,730

 

19,683

 

   Other operating income

 

40

 

30

 

      Total Revenues

 

57,159

 

47,224

 
           

Costs and Expenses

         

   Lease operations

 

5,328

 

5,021

 

   Production taxes

 

2,170

 

1,599

 

   Exploration expenses

 

960

 

1,827

 

   Impairment and abandonments

 

1,094

 

1,935

 

   Gas gathering operations

 

12,930

 

19,077

 

   Depreciation, depletion and amortization

 

10,892

 

10,479

 

   General and administrative

 

5,666

 

4,126

 

      Total Costs and Expenses

 

39,040

 

44,064

 

           

Income from Operations

 

18,119

 

3,160

 
           

Other Income (Expense)

         

   Derivative mark-to-market gain (loss)

 

1,787

 

(10,832

)

   Derivative settlements loss

 

(2,540

)

(1,000

)

   Interest expense

 

(209

)

(2,878

)

   Interest income

 

471

 

35

 

   Loan fee amortization

 

(174

)

(68

)

   Loss on sale of assets

 

(11

)

24,541

 

      Total Other Income (Expense)

 

(676

)

9,798

 

           

Income (loss) before income taxes

 

17,443

 

12,958

 

Income tax expense

 

5,799

 

1,990

 

           

Net Income (Loss)

 

$11,644

 

$10,968

 

           

Earnings (Loss) Per Share

         

        Basic earnings (loss) per share

 

$0.37

 

$0.39

 

           

        Diluted earnings (loss) per share

 

$0.35

 

$0.38

 

 
 

6

 

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

Nine Months
Ended

Nine Months
Ended

(in thousands)

September 30, 2006

September 30, 2005   

           

Operating Activities

         

Net income (loss)

 

$11,644

 

$10,968

)

Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:

         

   Depreciation, depletion and amortization

 

11,066

 

10,547

 

   Impairment and abandonments

 

1,094

 

1,935

 

   Loss on sale of assets

 

11

 

(24,541

 

   Non-cash stock compensation expense

 

974

 

-   

 

   Non-cash derivative mark-to-market (gain) loss

 

(1,787

)

10,832

 

   Non-cash interest expense and accretion of liability
       - redeemable preferred stock

 


-   

 


684

 

Changes in operating assets and liabilities:

         

   Receivables

 

(229

)

(4,708

)

   Prepaid expenses and other

 

(1,251

)

(451

)

   Accounts payable and accrued expenses

 

(6,053

)

8,256

 

   Deferred tax asset

 

(1,519

)

(1,198

)

Net cash provided by operating activities

 

13,950

 

12,324

 
           

Investing Activities

         

   Development and purchases of oil and gas properties

 

(38,395

)

(35,606

)

   Purchase of other equipment

 

(5,762

)

(20

)

   Proceeds from sale of assets

 

19

 

78,000

 

Net cash (used) by investing activities

 

(44,138

)

42,374

 
           

Financing Activities

         

   Proceeds from issuance of common stock, net of expenses

 

30,272

 

1,487

 

   Proceeds from long-term debt obligations

 

9,300

 

15,001

 

   Payments on long-term debt obligations

 

(9,300

)

(32,000

)

   Proceeds from installment obligations

 

178

 

122

 

   Payments on installment obligations

 

(316

)

(1,697

)

   Redemption of preferred stock

 

-   

 

(16,000

)

Net cash provided by financing activities

 

30,134

 

(33,087

)

           

Change in Cash and Equivalents

 

(54

)

21,611

 
           

Cash and equivalents at beginning of period

 

6,083

 

3,118

 

           

Cash and Equivalents at End of Period

 

$6,029

 

$24,729

 

 
 

7

 

 

 

 

THE EXPLORATION COMPANY
SELECTED OPERATING DATA

 

Three Months Ended

Nine Months Ended

($'s in thousands, except average prices)

Sept. 30, 2006

Sept. 30, 2005

Sept. 30, 2006

Sept. 30, 2005

Net cash provided in operating activities

$

4,050

$

2,716

$

13,950

$

12,324

Ebitdax *

13,586

7,057

32,038

17,401

Ebitda *

13,265

6,581

31,078

15,574

Debt to asset ratio

0.1%

24.7%

0.1%

24.7%

Sales

Oil:

   Sales, in barrels (MBbl)

242

110

588

266

   Average realized sales price per barrel

$

66.51

$

60.23

$

64.68

$

53.00

Natural Gas:

   Sales, in MMcf **

278

499

864

1,902

   Average realized sales price per Mcf

$

7.02

$

8.62

$

7.38

$

7.05

Equivalent Basis:

   Sales in MBOE

289

194

732

583

   Average realized sales price per BOE

$

62.59

$

56.57

$

60.66

$

47.19

   Sales in MMcfe

1,732

1,161

4,390

3,498

   Average realized sales price per Mcfe

$

10.43

$

9.43

$

10.11

$

7.86

Other Operating Data

   Total lifting costs

$

2,696

$

2,221

$

7,498

$

6,620

   Total lifting costs per BOE

$

9.34

$

11.48

$

10.25

$

11.35

   Lifting costs per Mcfe

$

1.56

$

1.91

$

1.71

$

1.89

   Sales volume - oil properties - MBbl

240

105

582

246

   Oil prop. lifting costs (Incl Prod & Sev Tax)

$

2,169

$

1,145

$

5,920

$

3,358

   Oil prop. lifting costs per Barrel

$

9.02

$

10.91

$

10.17

$

13.66

   Glen Rose Porosity - volumes - MBbl

215

77

506

133

   Glen Rose Porosity lifting costs per Barrel

$

6.57

$

3.98

$

6.53

$

4.56

   Sales volume - gas properties - MMcf**

252

473

796

1,787

   Gas prop. lifting costs (Incl Prod & Sev Tax)

$

548

$

1,076

$

1,600

$

3,262

   Gas prop. lifting costs per Mcf

$

2.18

$

2.28

$

2.01

$

1.83

   Total depletion cost per BOE

$

15.57

$

23.30

$

14.70

$

17.70

   Total depletion cost per Mcfe

$

2.60

$

3.72

$

2.45

$

2.95

                 

* Please see TXCO's Web site at www.txco.com for a reconciliation of these non-GAAP financial measures.

** Quantities reflect impact of gas production sold to EnCana Oil & Gas (USA) Inc., effective Sept. 1, 2005.

 
 

8