EX-99 3 exh991.htm TXCO 8/4/3 EARNINGS RELEASE & PRIVATE PLACEMENT TXCO 8/4/3 Earnings Release
   

Exhibit 99.1

 

 
     

For Immediate Release

 

Contact Information

August 4, 2003

 

Investors: Roberto R. Thomae

   

  (210) 496-5300 ext. 214, bthomae@txco.com

   

Media: Paul Hart

   

  (210) 496-5300 ext. 264, pdhart@txco.com

     

NEWS RELEASE

 

The Exploration Company Reports Second-Quarter Results;
Announces $16 Million Private Placement
Of Common and Preferred Stock

 

     SAN ANTONIO - August 4, 2003 - The Exploration Company (Nasdaq:TXCO) today reported results for the second quarter and first half of 2003. Separately, the Company announced the private placement of common stock and a preferred stock issue.

 

     TXCO's revenues for the second quarter set a new quarterly record of $9.9 million, a 142 percent increase from $4.1 million reported for second-quarter 2002. Net income for the period was $9,588 or $0.0005 per diluted share, compared with $542,647 or $0.03 per diluted share, a year earlier.

 

     For the first half, revenues were $19 million, more than triple the $6 million reported in 2002's first half. Net income was $734,123 or $0.04 per diluted share, compared with a net loss of $173,579 or $0.01 diluted per share in the first six months of 2002.

 

     Net cash provided in operating activities in the first half was $11.3 million, a 460 percent increase from $2 million for the first half of 2002. Depreciation, depletion and amortization increased to $4.5 million in the first half from $1.9 million in first-half 2002 due primarily to increased production volumes and a higher number of wells, added both by drilling and the Pena Creek Field acquisition late in the first half of 2002. General and administrative costs were $1.6 million compared with $815,560 in the first half of 2002 due primarily to higher staffing levels consistent with the Company's higher levels of sustained operations.

 

Production/Drilling

     TXCO produced 223,694 barrels of oil equivalent (BOE) in the April-June period, a 31 percent increase over second-quarter 2002, marking the Company's second-highest quarterly production ever. Oil made up 63 percent of second-quarter production, compared with 38 percent a year earlier. For the half, production was 396,690 BOE, a 33 percent increase from 297,240 BOE produced in the first half of 2002. The Company exited the second quarter producing 2,986 BOE per day, a 27 percent increase from the 2002 exit rate.

 
 
 
 

- More -

     TXCO continued its aggressive drilling program during the second quarter, participating in 21 new wells. At the end of July, 10 of these wells were on production, seven were under completion and four were being evaluated. In the first half, TXCO participated in 42 wells. By comparison, the Company participated in 37 wells during all of 2002. Six rigs were working on the Company's Maverick Basin lease block at the end of July.

 

     Late in the second quarter, TXCO and its operating partner, Saxet Energy Ltd., completed the Comanche 4-111H, the second horizontal well to the promising Glen Rose porosity interval. The well started production at 1,380 barrels of oil per day (BOPD) and no water. Approximately 48,000 barrels of water were lost in the formation while the well was drilled horizontally with a 4,300-foot lateral through the producing formation's oil-bearing zone. The well currently is producing approximately 500 BOPD and 550 barrels of water per day (BWPD). Approximately 12,000 barrels of water have been recovered to date. Since this is only 25 percent of the water lost while drilling, it is too early to determine whether the well is producing formation water. The field's first horizontal well, the Comanche 3-111H, went on production in April and currently produces approximately 400 BOPD and 620 BWPD. Since late June, both wells have begun experiencing greater water production and reduced oil production. The operator is conducting tests to determine the water's source.

 

     Production began in mid July on a third proposed horizontal well, the Comanche 1-117H, at approximately 100 BOPD and 190 BWPD. This well was not completed horizontally because it began flowing significant oil while drilling the curve for the lateral. Meanwhile, drilling began in late July on two additional horizontal wells targeting the porosity interval. Production from the Comanche Halsell (6500) Field currently averages approximately 2,910 BOPD and 8,660 BWPD from 14 producing wells. Seven wells remain shut-in and under evaluation as horizontal recompletion candidates.

 

     The Pena Creek Field remains a center of activity as TXCO continues its successful infill drilling program. During the first half, 16 Pena Creek wells were drilled, including eight in the second quarter. All have been placed successfully on production.

 

     Meanwhile, drilling continues below 14,000 feet on the Taylor 1-132 Jurassic test, operated by TXCO's partner, Blue Star Oil and Gas Ltd. For additional information on TXCO's recent operations, see its June 30 operations update.

 

     Commodity prices for the Company's production remained strong during the first six months of 2003. TXCO's average realized price per barrel of oil was $28.38, compared with $22.16 in the prior-year period. The average realized gas price was double the year-ago period at $5.88 per thousand cubic feet (Mcf) versus $2.90 per Mcf. Gross margin per barrel of oil equivalent (oil and gas revenues, less lease operating costs, production taxes and G&A) was $20.09 per barrel, compared to $9.57 per barrel in the first half of 2002.

 

Reserves Increase

     Proved reserves at mid-year 2003 were up 5 percent from year end and stood at 24.7 billion cubic feet of gas equivalent (Bcfe), as reported by Netherland, Sewell & Associates Inc., TXCO's reserve engineering consultants. The Company's proved crude oil reserves continued to increase. Oil represented 41 percent of TXCO's reserve mix at June 30, compared to 38 percent oil and 62 percent gas at year-end 2002. Company engineers remain confident that TXCO will realize substantial reserve additions from its current exploration and development program with additional production history.

 
 
 
 
 
 

- More -

Private Placement

     TXCO has signed an agreement to privately issue $16 million in Redeemable Preferred Stock and Common Shares. The shares will be purchased by two private investment funds, Kayne Anderson Energy Fund II L.P. and Gryphon Partners L.P. The Company intends to use the proceeds to fund the Company's active drilling program, acquisitions and general corporate purposes. The placement agent for the offering was Dallas-based Energy Capital Solutions, LLC. Terms of the placement include the following:

 

-

The preferred shares are manditorily redeemed on the sixth anniversary of the issuance date.

-

At TXCO's option, the preferred issue may be redeemed anytime after issuance in whole at 100 percent of the stated amount ($16 million) plus any accrued but unpaid dividends.

-

The dividends for the preferred shares are payable quarterly at 8 percent per year for the first three years and thereafter at 10 percent per year.

-

The investors will receive 2.13 million restricted common shares. TXCO retains a two-year option to repurchase up to 1.07 million of these shares at $6 per share.

-

TXCO will file a shelf registration for the new common shares with the Securities and Exchange Commission prior to the first anniversary of the preferred shares' issuance.

-

The closing of the transaction, which is subject to customary closing conditions, is expected to occur later this month.

 

     This news release is not an offer to purchase, nor a solicitation of an offer to sell, with respect to any securities. As noted, TXCO will make the requisite filings as regulated by the SEC. All of TXCO's SEC filings may be obtained at no charge from TXCO's web site, www.txco.com, or the SEC web site at www.sec.gov.

 

Management's Perspective

     Commenting on the second quarter, James E. Sigmon, president and CEO said, "Although the quarter just completed did not meet our expectations for profitability, our active drilling program continues to be successful and is building a foundation for future growth and profitability. We continue to view 2003 as the most promising year in the Company's history.

 

     "The new preferred stock issue is an important step that will give us the additional capital necessary to continue accelerating the development of our oil and gas reserve base. Our debt-to-asset ratio will remain low in comparison to our peers and we continue to work from a very sound financial structure," Sigmon added.

 

About The Exploration Company

     The Exploration Company is an independent oil and gas enterprise with interests primarily in the Maverick Basin in Southwest Texas. Its long-term business strategy is to acquire undeveloped mineral interests and internally develop a multi-year drilling inventory through the use of advanced technologies, such as 3-D seismic and horizontal drilling. The Company accounts for its oil and gas operations under the successful efforts method of accounting and trades its common stock on the Nasdaq Stock Market under the symbol "TXCO."

 
 
 
 
 
 
 
 
 

- More -

     Statements in this press release which are not historical, including statements regarding TXCO's or management's intentions, hopes, beliefs, expectations, representations, projections, estimations, plans or predictions of the future, are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements include those relating to future earnings, cash flow, oil and gas prices, capital expenditures, production levels, drilling plans, including the timing, number and cost of wells to be drilled, projects and expected response, and establishment of reserves. It is important to note that actual results may differ materially from the results predicted in any such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including without limitation, the costs of exploring and developing new oil and natural gas reserves, the price for which such reserves can be sold, environmental concerns affecting the drilling of oil and natural gas wells, as well as general market conditions, competition and pricing. More information about potential factors that could affect the Company's operating and financial results is included in TXCO's annual report on Form 10-K for the year ended December 31, 2002, and its Form 10-Q for the quarter ended March 31, 2003. These and all previously filed documents are on file at the Securities and Exchange Commission and can be viewed on TXCO's website at www.txco.com. Copies are available without charge upon request from the Company.

 
 
 

(Financial Information and Selected Operational Tables Follow)

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

           
   

June 30,
2003

 

December 31,
2002

 

           

Assets

         
           

Current Assets:

         

   Cash

 

$  4,447,098

 

$  2,333,688

 

   Accounts receivable, net

 

6,746,634

 

5,118,270

 

   Prepaid expenses

 

666,807

 

503,176

 

      Total Current Assets

 

11,860,539

 

7,955,134

 
           

Property and Equipment, net - successful efforts
   method of accounting for oil and gas properties

 


54,543,202

 

39,327,867

 
           

Other Assets:

         

   Deferred tax asset

 

5,232,718

 

5,232,718

 

   Other assets

 

511,504

 

520,600

 

      Total Other Assets

 

5,744,222

 

5,753,318

 

           

      Total Assets

 

$72,147,963

 

$53,036,319

 

           

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

           
   

June 30,
2003

 

December 31,
2002

 

           

Liabilities and Stockholders' Equity

         
           

Current Liabilities:

         

   Accounts payable, trade

 

$  8,543,379

 

$  3,684,550

 

   Other payables and accrued liabilities

 

5,666,688

 

3,187,174

 

   Undistributed revenue

 

1,511,492

 

1,894,144

 

   Current portion of long-term debt

 

1,611,461

 

1,073,773

 

      Total Current Liabilities

 

17,333,020

 

9,839,641

 
           

Long-term Liabilities:

         

   Long-term debt, net of current portion

 

15,554,353

 

6,143,458

 

   Asset retirement obligation

 

1,435,800

 

-      

 
           

Minority Interest in Consolidated Subsidiaries

 

102,417

 

82,846

 
           

Stockholders' Equity:

         

   Preferred stock - series A, authorized 10,000,000 shares
      issued and outstanding -0- shares

         

   Common stock, par value $.01 per share; authorized
      50,000,000 shares; issued 20,109,516 shares,
      outstanding 20,009,716 shares

 



201,095

 



201,095

 

   Additional paid-in capital

 

58,234,380

 

58,216,504

 

   Accumulated deficit

 

(20,467,095

)

(21,201,218

)

   Less treasury stock, at cost, 99,800 shares

 

(246,007

)

(246,007

)

         Total Stockholders' Equity

 

37,722,373

 

36,970,374

 

           

      Total Liabilities and Stockholders' Equity

 

$72,147,963

 

$53,036,319

 

           

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

Three Months
Ended

Three Months
Ended

 
   

June 30, 2003

 

June 30, 2002

 

           

Revenues

         

   Oil and gas sales

 

$6,574,218

 

$3,749,531

 

   Gas gathering operations

 

3,291,401

 

151,213

 

   Other operating income

 

3,150

 

178,455

 

   

9,868,769

 

4,079,199

 
           

Costs and Expenses

         

   Lease operations

 

977,967

 

862,695

 

   Production taxes

 

434,869

 

235,641

 

   Exploration expenses

 

626,570

 

287,111

 

   Impairment and abandonments

 

537,075

 

379,200

 

   Gas gathering operations

 

3,417,324

 

106,561

 

   Depreciation, depletion and amortization

 

2,821,148

 

1,086,622

 

   General and administrative

 

854,798

 

413,541

 

      Total costs and expenses

 

9,669,751

 

3,371,371

 

           

Income from Operations

 

199,018

 

707,828

 
           

Other Income (Expense)

         

   Interest income

 

5,955

 

16,009

 

   Interest expense

 

(161,240

)

(78,267

)

   

(155,285

)

(62,258

)

           

Income before income taxes, minority interest

         

   and cumulative effect of change in accounting principle

 

43,733

 

645,570

 
           

Minority interest in income of subsidiaries

 

15,855

 

(102,923

)

           

Income before income taxes and cumulative effect of change in

         

   accounting principle

 

59,588

 

542,647

 

Income tax expense

 

(50,000

)

-      

 

Cumulative effect of change in accounting principle, net of tax

 

-      

 

-      

 

           

Net Income

 

$       9,588

 

$    542,647

 

           

Earnings Per Share

         

   Basic:

         

     Earnings before cumulative effect of change in

         

         accounting principle

 

$.00

 

$.03

 

     Cumulative effect of change in accounting principle

 

-  

 

-   

 

        Net earnings per share

 

$.00

 

$.03

 

           

   Diluted:

         

     Earnings before cumulative effect of change in

         

         accounting principle

 

$.00

 

$.03

 

     Cumulative effect of change in accounting principle

 

-  

 

-   

 

        Net earnings per share

 

$.00

 

$.03

 

           

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

Six Months
Ended

 

Six Months
Ended

 
   

June 30, 2003

 

June 30, 2002

 

           

Revenues

         

   Oil and gas sales

 

$12,456,934

 

$5,568,309

 

   Gas gathering operations

 

6,499,786

 

151,213

 

   Other operating income

 

(78

)

269,038

 

   

18,956,642

 

5,988,560

 
           

Costs and Expenses

         

   Lease operations

 

2,052,316

 

1,545,970

 

   Production taxes

 

803,273

 

361,121

 

   Exploration expenses

 

1,001,601

 

582,301

 

   Impairment and abandonments

 

876,150

 

742,900

 

   Gas gathering operations

 

7,014,560

 

106,561

 

   Depreciation, depletion and amortization

 

4,494,468

 

1,868,824

 

   General and administrative

 

1,630,903

 

815,560

 

      Total costs and expenses

 

17,873,271

 

6,023,237

 

           

Income (Loss) from Operations

 

1,083,371

 

(34,677

)

           

Other Income (Expense)

         

   Interest income

 

10,560

 

21,674

 

   Interest expense

 

(272,082

)

(113,117

)

   

(261,522

)

(91,443

)

           

Income (loss) before income taxes, minority interest

         

   and cumulative effect of change in accounting principle

 

821,849

 

(126,120

)

           

Minority interest in income of subsidiaries

 

36,274

 

(122,459

)

           

Income (loss) before income taxes and cumulative effect of change in

         

   accounting principle

 

858,123

 

(248,579

)

Income tax expense

 

(50,000

)

75,000

 

Cumulative effect of change in accounting principle, net of tax

 

(74,000

)

-      

 

           

Net Income (Loss)

 

$     734,123

 

$  (173,579

)

           

Earnings (Loss) Per Share

         

   Basic:

         

     Earnings (loss) before cumulative effect of change in

         

         accounting principle

 

$.04

 

$(0.01

)

     Cumulative effect of change in accounting principle

 

-  

 

-   

 

        Net earnings (loss) per share

 

$.04

 

$(0.01

)

           

   Diluted:

         

     Earnings (loss) before cumulative effect of change in

         

         accounting principle

 

$.04

 

$(0.01

)

     Cumulative effect of change in accounting principle

 

-  

 

-   

 

        Net earnings (loss) per share

 

$.04

 

$(0.01

)

           

 

 

THE EXPLORATION COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

   

Six Months
Ended

 

Six Months
Ended

 
   

June 30, 2003

 

June 30, 2002

 

           

Operating Activities

         

Net income (loss)

 

$    734,123

 

$    (173,579

)

Adjustments to reconcile net income to net cash
   provided (used) by operating activities:

         

   Depreciation, depletion and amortization

 

4,494,468

 

1,874,528

 

   Impairment and abandonments

 

876,150

 

742,900

 

   Minority interest in income of subsidiaries

 

(36,274

)

122,459

 

   Cumulative effect of change in accounting principle

 

74,000

 

-      

 

Changes in operating assets and liabilities:

         

   Receivables

 

(1,628,364

)

(1,119,962

)

   Prepaid expenses and other

 

(163,631

)

(8,108

)

   Accounts payable and accrued expenses

 

6,955,691

 

571,921

 

Net cash provided in operating activities

 

11,306,163

 

2,010,159

 
           

Investing Activities

         

   Development and purchases
      of oil and gas properties

 


(18,932,655


)


(15,369,554


)

   Purchase of other equipment

 

(282,401

)

(95,227

)

   Proceeds from the sale of oil and gas properties

 

-      

 

200,000

 

   Contributions made by minority interests

 

55,844

 

1,200,000

 

   Distributions to minority interests

 

-      

 

(404,786

)

Net cash used in investing activities

 

(19,159,212

)

(14,469,567

)

           

Financing Activities

         

   Issuance of common stock, net of offering costs

 

-      

 

14,193,398

 

   Proceeds from debt obligations

 

8,200,000

 

3,872,411

 

   Proceeds from installment obligations

 

2,728,082

 

-      

 

   Deferred financing fees

 

17,876

 

(52,648

)

   Payments on debt obligations

 

(979,499

)

(188,970

)

Net cash provided in financing activities

 

9,966,459

 

17,824,191

 

           

Change in Cash and Equivalents

 

2,113,410

 

5,364,783

 
           

Cash and equivalents at beginning of period

 

2,333,688

 

2,019,164

 

           

Cash and Equivalents at End of Period

 

$4,447,098

 

$7,383,947

 

           

 

 

THE EXPLORATION COMPANY

SELECTED OPERATING DATA

 

Three Months Ended

Six Months Ended

June 30, 2003

June 30, 2002

June 30, 2003

June 30, 2002

Net cash provided (used) in operating activities

$4,965,666

$3,577,326

$11,306,163

$2,010,159

Debt to asset ratio

23.8%

9.3%

23.8%

9.3%

Production

Oil:

   Production, in barrels

141,062

64,588

222,171

82,360

   Average sales price per barrel

$26.61

$23.25

$28.38

$22.16

Natural Gas:

   Production, in Mcf

495,794

638,411

1,047,113

1,289,279

   Average sales price per Mcf

$5.69

$3.52

$5.88

$2.90

Equivalent Basis:

   Production in Boe

223,694

170,989

396,690

297,240

   Average sales price per Boe

$29.39

$21.93

$31.40

$18.73

   Production in Mcfe

1,342,166

1,025,939

2,380,139

1,783,439

   Average sales price per Mcfe

$4.90

$3.65

$5.23

$3.12

Selected Operating Data

   Production volume - oil properties

138,447

58,000

215,169

69,757

   Lifting costs-oil (Incl Prod & Sev Tax)

$1,023,176

$357,633

$1,652,454

$550,497

   Lifting costs per Barrel

$7.39

$6.17

$7.68

$7.89

   Production volume - gas properties

492,537

636,508

1,041,768

1,285,295

   Lifting costs-gas (Incl Prod & Sev Tax)

$396,990

$672,440

$1,235,999

$1,243,394

   Lifting costs per Mcf

$0.81

$1.06

$1.19

$0.97

   Production volume excluding CBM properties

485,432

629,709

1,025,974

1,271,484

   Lifting costs excluding CBM activities

$286,196

$504,265

$1,024,885

$934,218

   Lifting costs per Mcf excluding CBM activities

$ 0.59

$0.80

$1.00

$ 0.73

   Depletion cost per Boe

$12.38

$6.32

$11.08

$6.03

   Depletion cost per Mcfe

$2.06

$1.05

$1.85

$1.01