XML 108 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions and divestments - Text Details (Detail) - EUR (€)
€ in Millions
12 Months Ended 24 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2023
Acquisitions and divestments [Line Items]        
Contingent consideration recognised as of acquisition date € 96     € 96
Goodwill recognised as of acquisition date 307     307
Identifiable intangible assets recognised as of acquisition date 179     179
Deferred tax assets recognised as of acquisition date 20     20
Deferred tax liabilities recognised as of acquisition date 43     43
Aggregated net cash consideration for divestments 80      
Gains on disposal of businesses 50 € 4 € 0  
Aggregated net cash outflow for acquisitions       359
DiA Imaging Analysis [Member]        
Acquisitions and divestments [Line Items]        
Cash transferred 53     53
Contingent consideration recognised as of acquisition date 6     6
Goodwill recognised as of acquisition date 24     24
Identifiable intangible assets recognised as of acquisition date 40     40
Deferred tax assets recognised as of acquisition date 5     5
Deferred tax liabilities recognised as of acquisition date 2     2
Aggregated individually immaterial business combinations [member]        
Acquisitions and divestments [Line Items]        
Aggregated net cash outflow for acquisitions       139
Remaining two acquisitions [Member]        
Acquisitions and divestments [Line Items]        
Contingent consideration recognised as of acquisition date 61     61
Goodwill recognised as of acquisition date 130     130
Identifiable intangible assets recognised as of acquisition date 95     95
Deferred tax liabilities recognised as of acquisition date 23     23
Vesper Medical [Member]        
Acquisitions and divestments [Line Items]        
Cash transferred 227     227
Goodwill recognised as of acquisition date 177     177
Identifiable intangible assets recognised as of acquisition date 84     84
Deferred tax assets recognised as of acquisition date 15     15
Deferred tax liabilities recognised as of acquisition date (20)     (20)
Discount rate applied to cash flow projections   12.00%    
Vesper Medical [Member] | Business combinations [member]        
Acquisitions and divestments [Line Items]        
Discount rate applied to cash flow projections   12.00%    
Vesper Medical [Member] | At fair value [member]        
Acquisitions and divestments [Line Items]        
Contingent consideration recognised as of acquisition date € 34     € 34
Vesper Medical [Member] | Carrying amount [member]        
Acquisitions and divestments [Line Items]        
Contingent consideration recognised as of acquisition date   € 44