XML 103 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and divestments - Text Details (Detail)
€ in Millions
12 Months Ended 24 Months Ended
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
EUR (€)
Dec. 31, 2020
EUR (€)
Dec. 31, 2022
EUR (€)
Dec. 30, 2022
EUR (€)
Feb. 09, 2021
$ / shares
Acquisitions and divestments [Line Items]            
Aggregated net cash outflow for acquisitions € 139          
Other non-current financial assets 660 € 630 € 430 € 660    
Losses on disposals of other remaining business 109 43 € 30      
Aging & Caregiving [member]            
Acquisitions and divestments [Line Items]            
Other non-current financial assets   40        
Losses on disposals of other remaining business   € 75        
Acquisitions and divestments [Domain]            
Acquisitions and divestments [Line Items]            
Aggregated net cash outflow for acquisitions 359     2,824    
Contingent consideration recognised as of acquisition date 96     96    
Goodwill recognised as of acquisition date         € 307  
Identifiable intangible assets recognised as of acquisition date 179     179    
Deferred tax assets recognised as of acquisition date 20     20    
Deferred tax liabilities recognised as of acquisition date 43     43    
Remaining two acquisitions [Member]            
Acquisitions and divestments [Line Items]            
Contingent consideration recognised as of acquisition date 61     61    
Goodwill recognised as of acquisition date 130     130    
Identifiable intangible assets recognised as of acquisition date 95     95    
Deferred tax liabilities recognised as of acquisition date 23     23    
Vesper Medical [Member]            
Acquisitions and divestments [Line Items]            
Goodwill recognised as of acquisition date 177     177    
Identifiable intangible assets recognised as of acquisition date 84     84    
Deferred tax assets recognised as of acquisition date 15     15    
Deferred tax liabilities recognised as of acquisition date (20)     (20)    
Cash transferred € 227     € 227    
Discount rate applied to cash flow projections 12.00%     12.00%    
Vesper Medical [Member] | Business combinations [member]            
Acquisitions and divestments [Line Items]            
Discount rate applied to cash flow projections 12.00%     12.00%    
Vesper Medical [Member] | At fair value [member]            
Acquisitions and divestments [Line Items]            
Contingent consideration recognised as of acquisition date € 34     € 34    
Vesper Medical [Member] | Carrying amount [member]            
Acquisitions and divestments [Line Items]            
Contingent consideration recognised as of acquisition date € 44     44    
BioTelemetry [Member]            
Acquisitions and divestments [Line Items]            
Aggregated net cash outflow for acquisitions       2,132    
Discount rate applied to cash flow projections   10.00%        
Purchase price per share | $ / shares           $ 72
Settled liabilities, contingent liabilities recognised in business combination       € 172    
Useful life measured as period of time, intangible assets other than goodwill   14 years        
Revenue of acquiree since acquisition date   € 387        
Profit (loss) of acquiree since acquisition date   32        
Acquisition-related costs recognised as expense for transaction recognised separately from acquisition of assets and assumption of liabilities in business combination   40        
Capsule Technologies [Member]            
Acquisitions and divestments [Line Items]            
Aggregated net cash outflow for acquisitions   € 520        
Discount rate applied to cash flow projections   12.00%        
Useful life measured as period of time, intangible assets other than goodwill   17 years        
Revenue of acquiree since acquisition date   € 75        
Profit (loss) of acquiree since acquisition date   10        
Acquisition-related costs recognised as expense for transaction recognised separately from acquisition of assets and assumption of liabilities in business combination   € 11