XML 39 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated statements of changes in equity - EUR (€)
€ in Millions
Total
Issued capital [member]
Share premium [member]
Reserve of gains and losses on financial assets measured at fair value through other comprehensive income [member]
Reserve of cash flow hedges [member]
Reserve of exchange differences on translation [member]
Retained earnings [member]
Treasury shares [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Balance as of January 1, 2020 at Dec. 31, 2019 € 12,625 € 179 € 3,671 € (303) € (24) € 978 € 8,296 € (201) € 12,597 € 28
Total comprehensive income (loss) 242     0 46 (1,036) 1,225   235 6
Dividend distributed 26 (4) (754)       782   25 2
Minority Buy-out (1)                 (1)
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings 0     (2)     2   0  
Purchase of treasury shares 130           0 130 130  
Re-issuance of treasury shares 23 0 (146)       7 161 23  
Forward contracts (920)           (793) (126) (920)  
Share call options (31)           24 (55) (31)  
Cancellation of treasury shares   (1)         (151) 152    
Share-based compensation plans 116   116           116  
Income tax share-based compensation plans (4)   (4)           (4)  
Balance as of December 31, 2020 at Dec. 31, 2020 11,901 182 4,400 (305) 23 (58) 7,828 (199) 11,870 31
Total comprehensive income (loss) 4,527     (39) (48) 1,175 3,432   4,520 7
Dividend distributed 484 (1) (290)       773   482 2
Minority Buy-out 0                 0
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings 0           0   0  
Purchase of treasury shares 757           0 758 757  
Re-issuance of treasury shares 11   (150)       18 143 11  
Forward contracts (821)           48 (869) (821)  
Share call options (9)           12 (21) (9)  
Cancellation of treasury shares   (7)         (1,221) 1,228    
Share-based compensation plans 110   110           110  
Income tax share-based compensation plans 4   4           4  
Balance as of December 31, 2020 at Dec. 31, 2021 14,475 177 4,646 (344) (25) 1,117 9,344 (476) 14,438 36
Total comprehensive income (loss) (782)     (32) 23 749 (1,527)   (786) 4
Dividend distributed 418 (3) (326)       741   412 6
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings 0     (1)     1   0  
Purchase of treasury shares 24           0 24 24  
Re-issuance of treasury shares 7   (43)       (28) 77 7  
Forward contracts (64)           76 (140) (64)  
Share call options     (6)       5 (12)    
Cancellation of treasury shares 299 (2)         (298) 299    
Share-based compensation plans 95   95           95  
Income tax share-based compensation plans (1)   (1)           (1)  
Balance as of December 31, 2020 at Dec. 31, 2022 € 13,283 € 178 € 5,025 € (376) € (2) € 1,866 € 6,832 € (275) € 13,249 € 34