XML 78 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill [Abstract]  
Goodwill - Goodwill [Text Block]

Philips Group

Goodwill

in millions of EUR

 20212022
Balance as of January 1  
Cost9,09411,793
Impairments(1,080)(1,156)
Book value8,01410,637
   
Acquisitions2,095317
Impairments(15)(1,357)
Divestments and transfers to assets classified as held for sale(189)
Translation differences and other732641
Total change

2,622(399)
Balance as of December 31  
Cost11,79312,747
Impairments(1,156)(2,509)
Book value10,63710,238
Goodwill - Key assumptions [Text Block]

Philips Group

Key assumptions 

- Interim impairment testing 

 compound sales growth rate1) 
 initial forecast periodextrapolation period2)used to calculate terminal value3)pre-tax discount rates
Sleep & Respiratory Care1.5%4.3%2.5%9.5%
1)Compound sales growth rate is the annualized steady nominal growth rate over the forecast period 2)Also referred to later in the text as compound long-term sales growth rate3)The historical long-term growth rate is only applied to the first year after the extrapolation period, after which no further growth is assumed for the terminal value calculation

Philips Group

Key assumptions 

2022

 compound sales growth rate1) 
 initial forecast periodextrapolation period2)used to calculate terminal value3)pre-tax discount rates
Ambulatory Monitoring & Diagnostics15.4%9.5%2.5%8.5%
Hospital Patient Monitoring4.8%3.4%2.5%8.5%
Image-Guided Therapy8.7%5.0%2.5%10.6%
Sleep & Respiratory Care10.0%5.0%2.5%9.9%
1)Compound sales growth rate is the annualized steady nominal growth rate over the forecast period 2)Also referred to later in the text as compound long-term sales growth rate3)The historical long-term growth rate is only applied to the first year after the extrapolation period, after which no further growth is assumed for the terminal value calculation

Philips Group

Key assumptions 

2021

 compound sales growth rate1) 
 initial forecast periodextrapolation period2)used to calculate terminal value3)pre-tax discount rates
Ambulatory Monitoring & Diagnostics24.5%11.9%2.5%7.3%
Hospital Patient Monitoring5.4%3.4%2.5%7.8%
Image-Guided Therapy10.2%5.4%2.5%8.9%
Sleep & Respiratory Care9.2%5.0%2.5%9.2%
1)Compound sales growth rate is the annualized steady nominal growth rate over the forecast period 2)Also referred to later in the text as compound long-term sales growth rate3)The historical long-term growth rate is only applied to the first year after the extrapolation period, after which no further growth is assumed for the terminal value calculation
Goodwill - Goodwill allocated to the cash-generating units [Text Block]

Philips Group

Goodwill allocated to the cash-generating units

in millions of EUR

 20212022
Ambulatory Monitoring & Diagnostics1,8972,215
Hospital Patient Monitoring1,6631,806
Image-Guided Therapy2,8023,154
Sleep & Respiratory Care2,031731
Other (units carrying a non-significant goodwill balance)2,2452,332
Book value10,63710,238