XML 199 R166.htm IDEA: XBRL DOCUMENT v3.22.4
Fair value of financial assets and liabilities - Fair value of financial assets and liabilities (Detail) - EUR (€)
€ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss € 322 € 283    
Financial assets at fair value through other comprehensive income 319 368    
Derivative financial assets 127 63    
Cash and cash equivalents 1,172 2,303 € 3,226 € 1,425
Trade and other current receivables 4,115 3,787    
Trade and other non-current receivables 279 224    
Contingent Consideration 113 208    
Financial Liabilities Carried At FV through P&L 113 208    
Derivative financial liabilities 211 202    
Financial liabilities, at fair value 324 410    
Trade and other current payables 1,968 [1],[2] 1,872    
Interest payable 71 52    
Debt (Corporate bond and finance lease) 6,520 5,765    
Debt (Bank loans, overdrafts etc.) 1,680 1,214    
Financial liabilities at amortised cost 10,240 8,904    
Financial liabilities 10,564 9,314    
Financial assets at amortised cost, category [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets, at fair value 768 714    
Cash and cash equivalents 1,172 2,303    
Current loans and receivables 2 2    
Non-current loans and receivables 54 47    
Trade and other current receivables 4,088 3,720    
Trade and other non-current receivables 279 224    
Financial assets at amortised cost 5,596 6,296    
Financial assets 6,364 7,010    
Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 26 68    
At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 322 283    
Financial assets at fair value through other comprehensive income 319 368    
Derivative financial assets 127 63    
Financial assets, at fair value 768 714    
Contingent Consideration 113 208    
Financial Liabilities Carried At FV through P&L 113 208    
Derivative financial liabilities 211 202    
Financial liabilities, at fair value 324 410    
Debt (Corporate bond and finance lease) 6,083 6,396    
At fair value [member] | Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 26 68    
Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 285 245 411  
Financial assets at fair value through other comprehensive income 264 278    
Financial assets, at fair value 549 523    
Contingent Consideration 113 208    
Financial Liabilities Carried At FV through P&L 113 208    
Financial liabilities, at fair value 113 208    
Financial liabilities 113 208 € 318  
Level 3 of fair value hierarchy [member] | Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 26 68    
Level 3 of fair value hierarchy [member] | Fair value model [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 9      
Level 1 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 1 4    
Financial assets at fair value through other comprehensive income 30 63    
Financial assets, at fair value 32 67    
Debt (Corporate bond and finance lease) 5,001 5,177    
Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 35 34    
Financial assets at fair value through other comprehensive income 25 27    
Derivative financial assets 127 63    
Financial assets, at fair value 187 124    
Derivative financial liabilities 211 202    
Financial liabilities, at fair value 211 202    
Debt (Corporate bond and finance lease) 1,082 1,220    
Debt securities [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 232 233    
Financial assets measured at fair value through other comprehensive income 25 27    
Debt securities [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 232 233    
Financial assets measured at fair value through other comprehensive income 25 27    
Debt securities [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 232 233    
Debt securities [member] | Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 25 27    
Other equity securities [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 4 4    
Other equity securities [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 4 4    
Financial assets measured at fair value through other comprehensive income 259 273    
Other equity securities [member] | Carrying amount [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 259 273    
Other equity securities [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 2      
Financial assets measured at fair value through other comprehensive income 229 210    
Other equity securities [member] | Level 1 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 1 4    
Financial assets measured at fair value through other comprehensive income 30 63    
Other Financial Assets [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 86 46    
Other Financial Assets [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 86 46    
Other Financial Assets [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 51 12    
Other Financial Assets [member] | Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 35 34    
Current assets [Member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 9 0    
Current assets [Member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income € 9 € 0    
[1] Amounts in this table are undiscounted
[2] This table excludes post-employment benefit plan contribution commitments and income tax liabilities in respect of tax risks because it is not possible to make a reasonably reliable estimate of the actual period of cash settlement.