XML 182 R149.htm IDEA: XBRL DOCUMENT v3.22.4
Cash flow statement supplementary information - Reconciliation of liabilities arising from financing activities (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   € (1,410)  
Increase (decrease) through financing cash flows, liabilities arising from financing activities € 500 (2,347)  
Long-term borrowings including current portion of long-term borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 8,111 [1] 6,933 [2] € 6,857 [2]
Increase (decrease) through financing cash flows, liabilities arising from financing activities 1,045 [1] (226) [2]  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 107 [1] 200 [2]  
Increase (decrease) through other changes, liabilities arising from financing activities 27 [1] 101 [2]  
EUR Bond [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 4,061 3,233  
USD Bond [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 1,378 1,313  
Lease liabilities [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 1,082 1,220 1,216
Increase (decrease) through financing cash flows, liabilities arising from financing activities (260) (239)  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 17 98  
Increase (decrease) through other changes, liabilities arising from financing activities 105 145  
Lease liabilities [member] | IFRS 16 [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   1,220  
Forward contracts long term [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 858 [3] 934 [4] 982 [4]
Increase (decrease) through other changes, liabilities arising from financing activities (76) [3] (48) [4]  
Bank borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 705 203 205
Increase (decrease) through financing cash flows, liabilities arising from financing activities 498 (1)  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 4    
Other long-term debt [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 28 30 16
Increase (decrease) through financing cash flows, liabilities arising from financing activities (1) 14  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities 1    
Increase (decrease) through other changes, liabilities arising from financing activities (1)    
Short-term borrowings [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 89 [1] 47 [1] 76 [2]
Increase (decrease) through financing cash flows, liabilities arising from financing activities 47 [1] (25) [2]  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (6) [1] (5) [2]  
Increase (decrease) through other changes, liabilities arising from financing activities 1    
Short-term bank borrowings [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities 89 47 76
Increase (decrease) through financing cash flows, liabilities arising from financing activities 47 (24)  
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities (6) (5)  
Increase (decrease) through other changes, liabilities arising from financing activities [1] 1    
Equity [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (1,133) (1,410) (1,181)
Increase (decrease) through financing cash flows, liabilities arising from financing activities (593) (2,096)  
Increase (decrease) through other changes, liabilities arising from financing activities 869 1,868  
Dividend payable [Member]      
Cash flow statement supplementary information [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities (418) (484)  
Increase (decrease) through other changes, liabilities arising from financing activities 418 484  
Forward contracts equity [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (858) [3] (934) [4] (982) [4]
Increase (decrease) through other changes, liabilities arising from financing activities 76 [3] 48 [4]  
Treasury shares [member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities (275) (476) (199)
Increase (decrease) through financing cash flows, liabilities arising from financing activities (174) (1,613)  
Increase (decrease) through other changes, liabilities arising from financing activities 375 1,336  
Other short-term loans [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities     1
Forward contracts short term [Member]      
Cash flow statement supplementary information [Line Items]      
Increase (decrease) through financing cash flows, liabilities arising from financing activities   (1)  
Euro [Member] | Bonds [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   3,233 3,229
Increase (decrease) through financing cash flows, liabilities arising from financing activities 827    
Increase (decrease) through other changes, liabilities arising from financing activities   4  
US Dollar [Member] | Bonds [Member]      
Cash flow statement supplementary information [Line Items]      
Liabilities arising from financing activities   1,313 € 1,210
Increase (decrease) through financing cash flows, liabilities arising from financing activities (20)    
Increase (decrease) through effect of changes in foreign exchange rates, liabilities arising from financing activities € 85 € 103  
[1] In this table, current portion of long-term debt is included in long-term debt (and excluded from short-term debt).
[2] In this table, current portion of long-term debt is included in long-term debt (and excluded from short-term debt).
[3] The forward contracts are related to the share buyback program and LTI plans
[4] The forward contracts are related to the share buyback program and LTI plans