XML 105 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and divestments - Opening balance sheet (Detail) - EUR (€)
€ in Millions
Dec. 31, 2021
Dec. 31, 2020
Acquisitions and divestments [Line Items]    
Assets € 30,961 € 27,713
Deferred tax liabilities recognised as of acquisition date 45  
BioTelemetry [Member]    
Acquisitions and divestments [Line Items]    
Identifiable intangible assets recognised as of acquisition date 623  
Property, plant and equipment recognised as of acquisition date 42  
Non-current assets recognised as of acquisition date 48  
Deferred tax assets recognised as of acquisition date 78  
Inventory recognised as of acquisition date 11  
Current assets recognised as of acquisition date 75  
Cash and cash equivalents recognised as of acquisition date 205  
Assets 1,083  
Trade and other payables recognised as of acquisition date (278)  
Deferred tax liabilities recognised as of acquisition date (160)  
Non-current liabilities recognised as of acquisition date (69)  
Contingent consideration recognised as of acquisition date (16)  
Liabilities (523)  
Identifiable assets acquired (liabilities assumed) 560  
Goodwill recognised as of acquisition date 1,776  
Cash transferred 2,337  
Capsule Technologies [Member]    
Acquisitions and divestments [Line Items]    
Identifiable intangible assets recognised as of acquisition date 217  
Property, plant and equipment recognised as of acquisition date 11  
Non-current assets recognised as of acquisition date 0  
Deferred tax assets recognised as of acquisition date 14  
Inventory recognised as of acquisition date 11  
Current assets recognised as of acquisition date 97  
Cash and cash equivalents recognised as of acquisition date 19  
Assets 368  
Trade and other payables recognised as of acquisition date (98)  
Deferred tax liabilities recognised as of acquisition date (46)  
Non-current liabilities recognised as of acquisition date (11)  
Liabilities (155)  
Identifiable assets acquired (liabilities assumed) 214  
Goodwill recognised as of acquisition date 325  
Cash transferred 539  
Intact Vascular [Member]    
Acquisitions and divestments [Line Items]    
Identifiable intangible assets recognised as of acquisition date 169  
Deferred tax assets recognised as of acquisition date 24  
Inventory recognised as of acquisition date 2  
Current assets recognised as of acquisition date 1  
Cash and cash equivalents recognised as of acquisition date 10  
Assets 207  
Trade and other payables recognised as of acquisition date (2)  
Deferred tax liabilities recognised as of acquisition date (42)  
Contingent consideration recognised as of acquisition date 70  
Liabilities (44)  
Identifiable assets acquired (liabilities assumed) 163  
Goodwill recognised as of acquisition date 148  
Consideration transferred, acquisition-date fair value 311  
Cash transferred € 241