XML 104 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and divestments - Text Details (Detail) - EUR (€)
€ in Millions
12 Months Ended 24 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2021
Acquisitions and divestments [Line Items]        
Aggregated net cash outflow for acquisitions € 2,824 € 259    
Deferred tax liabilities recognised as of acquisition date € 45     € 45
Discount rate applied to cash flow projections 6.50%     6.50%
Other non-current financial assets € 630 430 € 248 € 630
Losses on disposals of other remaining business 43 30 € 88  
Contingent liabilities recognised as of acquisition date 70     70
Aggregated impact on goodwill 168     168
Aggregated impact on other intangible assets 184     184
Aging & Caregiving [member]        
Acquisitions and divestments [Line Items]        
Other non-current financial assets 40     40
Losses on disposals of other remaining business 75      
Acquisitions and divestments [Domain]        
Acquisitions and divestments [Line Items]        
Goodwill recognised as of acquisition date 2,102     2,102
Identifiable intangible assets recognised as of acquisition date 840     840
Deferred tax liabilities recognised as of acquisition date 206     206
BioTelemetry [Member]        
Acquisitions and divestments [Line Items]        
Aggregated net cash outflow for acquisitions 2,132      
Goodwill recognised as of acquisition date 1,776     1,776
Identifiable intangible assets recognised as of acquisition date 623     623
Deferred tax liabilities recognised as of acquisition date (160)     € (160)
Settled liabilities, contingent liabilities recognised in business combination € 172      
Discount rate applied to cash flow projections 10.00%     10.00%
Useful life measured as period of time, intangible assets other than goodwill 14 years      
Revenue of acquiree since acquisition date € 387      
Profit (loss) of acquiree since acquisition date 32      
Cash transferred 2,337     € 2,337
Capsule Technologies [Member]        
Acquisitions and divestments [Line Items]        
Aggregated net cash outflow for acquisitions 520      
Goodwill recognised as of acquisition date 325     325
Identifiable intangible assets recognised as of acquisition date 217     217
Deferred tax liabilities recognised as of acquisition date € (46)     € (46)
Discount rate applied to cash flow projections 12.00%     12.00%
Useful life measured as period of time, intangible assets other than goodwill 17 years      
Revenue of acquiree since acquisition date € 75      
Profit (loss) of acquiree since acquisition date 10      
Acquisition-related costs recognised as expense for transaction recognised separately from acquisition of assets and assumption of liabilities in business combination 40      
Cash transferred 539     € 539
Remaining two acquisitions [Member]        
Acquisitions and divestments [Line Items]        
Aggregated net cash outflow for acquisitions       29
Identifiable intangible assets recognised as of acquisition date 15     15
Deferred tax liabilities recognised as of acquisition date 2     2
Aggregated impact on goodwill 20     20
Intact Vascular [Member]        
Acquisitions and divestments [Line Items]        
Goodwill recognised as of acquisition date 148     148
Identifiable intangible assets recognised as of acquisition date 169     169
Deferred tax liabilities recognised as of acquisition date € (42)     € (42)
Discount rate applied to cash flow projections 15.00%     15.00%
Useful life measured as period of time, intangible assets other than goodwill 14 years      
Contingent liabilities recognised as of acquisition date € 70     € 70
Cash transferred € 241     € 241
Acquisition-related costs   € 2