XML 35 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated statements of changes in equity - EUR (€)
€ in Millions
Total
Issued capital [member]
Reserve of exchange differences on translation [member]
Reserve of gains and losses on financial assets measured at fair value through other comprehensive income [member]
Reserve of cash flow hedges [member]
Share premium [member]
Retained earnings [member]
Treasury shares [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Balance as of Jan. 1, 2019 at Dec. 31, 2018 € 12,084 € 185 € 739 € (181) € (10) € 3,487 € 8,232 € (399) € 12,055 € 29
Total comprehensive income (loss) 1,512   239 82 (13)   1,200   1,507 5
Dividend distributed 456 (2)       (319) 775   453 2
Minority Buy-out (6)           (3)   (3) (3)
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings       (204)     204      
Purchase of treasury shares 621             621 621  
Re-issuance of treasury shares 31         (246) 11 266 31  
Forward contracts             706 (706)    
Share call options (30)           28 (58) (30)  
Cancellation of treasury shares   (8)         (1,308) 1,316    
Share-based compensation plans 101         101     101  
Income tax share-based compensation plans (10)         (10)     (10)  
Balance as of Dec. 31, 2019 at Dec. 31, 2019 12,625 [1] 179 978 (303) (24) 3,671 8,296 (201) 12,597 28
Total comprehensive income (loss) 242   (1,036) 0 46   1,225   235 6
Dividend distributed 26 (4)       (754) 782   25 2
Minority Buy-out (1)                 (1)
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings 0     (2)     2   0  
Purchase of treasury shares 130           0 130 130  
Re-issuance of treasury shares 23 0       (146) 7 161 23  
Forward contracts (920)           (793) (126) (920)  
Share call options (31)           24 (55) (31)  
Cancellation of treasury shares   (1)         (151) 152    
Share-based compensation plans 116         116     116  
Income tax share-based compensation plans (4)         (4)     (4)  
Balance as of Dec. 31, 2019 at Dec. 31, 2020 11,901 [1] 182 (58) (305) 23 4,400 7,828 (199) 11,870 31
Total comprehensive income (loss) 4,527   1,175 (39) (48)   3,432   4,520 7
Dividend distributed 484 (1)       (290) 773   482 2
Minority Buy-out 0                 0
Transfer of gain on disposal of equity investments at FVTOCI to retained earnings 0           0   0  
Purchase of treasury shares 757           0 758 757  
Re-issuance of treasury shares 11         (150) 18 143 11  
Forward contracts (821)           48 (869)    
Share call options           (9) 12 (21)    
Cancellation of treasury shares 1,228 (7)         (1,221) 1,228    
Share-based compensation plans 110         110     110  
Income tax share-based compensation plans 4         4     4  
Balance as of Dec. 31, 2019 at Dec. 31, 2021 € 14,475 [1] € 177 € 1,117 € (344) € (25) € 4,646 € 9,344 € (476) € 14,438 € 36
[1] Non-IFRS financial measure. For the definition and reconciliation of the most directly comparable IFRS measure, refer to Reconciliation of non-IFRS information.