XML 33 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated balance sheets - EUR (€)
€ in Millions
Dec. 31, 2021
Dec. 31, 2020
Consolidated balance sheets [Abstract]    
Property, plant and equipment € 2,699 € 2,682
Goodwill 10,637 8,014
Intangible assets excluding goodwill 3,650 2,997
Non-current receivables 224 230
Investments in associates 426 240
Other non-current financial assets 630 430
Non-current derivative financial assets 2 6
Deferred tax assets 2,216 1,820
Other non-current assets 129 66
Total non-current assets 20,613 16,486
Inventories 3,450 2,993
Other current financial assets 2 0
Other current assets 493 424
Current derivative financial assets 61 105
Income tax receivable 180 150
Current receivables 3,787 4,156
Assets classified as held for sale 71 173
Cash and cash equivalents [1],[2] 2,303 3,226
Total current assets 10,347 11,227
Total assets 30,961 27,713
Equity [2] 14,438 11,870
Equity - Common shares 177 182
Equity - Reserves 748 (340)
Equity - Other 13,514 12,028
Non-controlling interests [2] 36 31
Group equity [2] 14,475 11,901
Long-term debt [2] 6,473 5,705
Non-current derivative financial liabilities 119 86
Long-term provisions 1,315 1,458
Deferred tax liabilities 83 59
Non-current contract liabilities 446 403
Non-current tax liabilities 544 291
Other non-current liabilities 56 74
Total non-current liabilities 9,037 8,077
Short-term debt [2] 506 1,229
Current derivative financial liabilities 83 77
Income tax payable 128 57
Accounts payable 1,872 [3],[4] 2,119
Accrued liabilities 1,784 1,678
Current contract liabilities 1,491 1,239
Short-term provisions 998 522
Liabilities directly associated with assets held for sale 1 30
Other current liabilities 587 785
Total current liabilities 7,450 7,735
Total liabilities and group equity € 30,961 € 27,713
[1] For a number of reasons, principally the effects of translation differences and consolidation changes, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items in the accompanying notes of the consolidated financial statements.
[2] Non-IFRS financial measure. For the definition and reconciliation of the most directly comparable IFRS measure, refer to Reconciliation of non-IFRS information.
[3] Amounts in this table are undiscounted
[4] This table excludes post-employment benefit plan contribution commitments and income tax liabilities in respect of tax risks because it is not possible to make a reasonably reliable estimate of the actual period of cash settlement.