XML 201 R172.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair value of financial assets and liabilities - Fair value of financial assets and liabilities (Detail) - EUR (€)
€ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss € 283 € 248    
Financial assets at fair value through other comprehensive income 368 237    
Derivative financial assets 63 111    
Financial assets, at fair value 714 596    
Cash and cash equivalents [1] 2,303 [2] 3,226 [2] € 1,425 [2] € 1,688
Trade and other current receivables 3,787 4,156    
Trade and other non-current receivables 224 230    
Financial assets at amortised cost 6,296 7,558    
Financial assets 7,010 8,154    
Contingent Consideration 208 318    
Financial Liabilities Carried At FV through P&L 208 318    
Derivative financial liabilities 202 163    
Financial liabilities, at fair value 410 481    
Trade and other current payables 1,872 [3],[4] 2,119    
Interest payable 52 52    
Debt (Corporate bond and finance lease) 5,765 5,655    
Debt (Bank loans, overdrafts etc.) 1,214 1,279    
Financial liabilities at amortised cost 8,904 9,104    
Financial liabilities 9,314 9,585    
Financial assets at amortised cost, category [member]        
Fair value of financial assets and liabilities [Line Items]        
Cash and cash equivalents 2,303 3,226    
Current loans and receivables 2 0    
Non-current loans and receivables 47 37    
Trade and other current receivables 3,720 4,065    
Trade and other non-current receivables 224 230    
Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 68 91    
At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 283 248    
Financial assets at fair value through other comprehensive income 368 237    
Derivative financial assets 63 111    
Financial assets, at fair value 714 596    
Contingent Consideration 208 318    
Financial Liabilities Carried At FV through P&L 208 318    
Derivative financial liabilities 202 163    
Financial liabilities, at fair value 410 481    
Debt (Corporate bond and finance lease) 6,396 6,431    
At fair value [member] | Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 68 91    
Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 245 212    
Financial assets at fair value through other comprehensive income 278 198    
Financial assets, at fair value 523 411    
Contingent Consideration 208 318    
Financial Liabilities Carried At FV through P&L 208 318    
Financial liabilities, at fair value 208 318    
Financial liabilities 208 318 € 354  
Level 3 of fair value hierarchy [member] | Trade receivables [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 68 91    
Level 1 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 4 5    
Financial assets at fair value through other comprehensive income 63 12    
Financial assets, at fair value 67 17    
Debt (Corporate bond and finance lease) 5,177 5,216    
Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 34 30    
Financial assets at fair value through other comprehensive income 27 27    
Derivative financial assets 63 111    
Financial assets, at fair value 124 168    
Derivative financial liabilities 202 163    
Financial liabilities, at fair value 202 163    
Debt (Corporate bond and finance lease) 1,220 1,216    
Debt securities [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 233 207    
Financial assets measured at fair value through other comprehensive income 27 27    
Debt securities [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 233 207    
Financial assets measured at fair value through other comprehensive income 27 27    
Debt securities [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 233 207    
Financial assets measured at fair value through other comprehensive income   0    
Debt securities [member] | Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 27 27    
Other equity securities [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 4 5    
Other equity securities [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 4 5    
Financial assets measured at fair value through other comprehensive income 273 119    
Other equity securities [member] | Carrying amount [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 273 119    
Other equity securities [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 210 107    
Other equity securities [member] | Level 1 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 4 5    
Financial assets measured at fair value through other comprehensive income 63 12    
Other Financial Assets [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 46 36    
Other Financial Assets [member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 46 36    
Other Financial Assets [member] | Level 3 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 12 5    
Other Financial Assets [member] | Level 2 of fair value hierarchy [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets at fair value through profit or loss 34 30    
Current assets [Member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income 0 0    
Current assets [Member] | At fair value [member]        
Fair value of financial assets and liabilities [Line Items]        
Financial assets measured at fair value through other comprehensive income € 0 € 0    
[1] For a number of reasons, principally the effects of translation differences and consolidation changes, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items in the accompanying notes of the consolidated financial statements.
[2] Non-IFRS financial measure. For the definition and reconciliation of the most directly comparable IFRS measure, refer to Reconciliation of non-IFRS information.
[3] Amounts in this table are undiscounted
[4] This table excludes post-employment benefit plan contribution commitments and income tax liabilities in respect of tax risks because it is not possible to make a reasonably reliable estimate of the actual period of cash settlement.