XML 55 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Cash flow statement supplementary information (Tables)
12 Months Ended
Dec. 31, 2019
Cash flow statement supplementary information [Abstract]  
Cash flow statement supplementary information (Tables), Reconciliation of liabilities arising from financing activities [Text Block]

Philips Group

Reconciliation of liabilities arising from financing activities

in millions of EUR

2018 - 2019

Balance as of Dec. 31, 2018

Cash flow

Currency effects and consolidation changes

Other1)

Balance as of Dec. 31, 2019

Long term debt2)

4,657

86

37

575

5,355

USD bonds

1,303

25

1,328

EUR bonds

1,988

244

2

2,234

Bank borrowings

211

(5)

206

Other long-term debt

18

(1)

17

Leases

330

(152)

12

132

322

IFRS 16 new lease recognition

1,059

1,059

Forward contracts3)

807

(618)

188

Short term debt2)

164

23

(7)

(88)

92

Short-term bank borrowings

76

23

(7)

92

Other short-term loans

Forward contracts3)

88

(88)

Equity

(1,293)

(1,774)

2,677

(390)

Dividend payable

(456)

456

Forward contracts3)

(894)

706

(188)

Treasury shares

(399)

(1,318)

1,516

(201)

Total

(1,665)

1)Besides non-cash, other includes interest paid on leases, which is part of cash flows from operating activities
2)Long-term debt includes the current portion of long-term debt, and short-term debt excludes the current portion of long-term debt.
3)The forward contracts are related to the share buyback program and LTI plans

Philips Group

Reconciliation of liabilities arising from financing activities

in millions of EUR

2017 - 2018

Balance as of Dec. 31, 2017

Cash flow

Currency effects and consolidation changes

Other1)

Balance as of Dec. 31, 2018

Long term debt2)

4,595

126

45

(109)

4,657

USD bonds

2,137

(866)

31

-

1,303

EUR bonds

997

990

1

1,988

Bank borrowings

190

21

-

-

211

Other long-term debt

20

(1)

-

-

18

Finance leases

281

(18)

13

53

330

Forward contracts3)

970

(163)

807

Short term debt2)

120

34

(29)

39

164

Short-term bank borrowings

71

34

(29)

76

Other short-term loans

Forward contracts3)

49

39

88

Equity

(1,500)

(1,351)

1,558

(1,293)

Dividend payable

(404)

404

Forward contracts3)

(1,018)

124

(894)

Treasury shares

(481)

(948)

1,030

(399)

Total

(1,192)

1)Besides non-cash, other includes interest paid on finance leases, which is part of cash flows from operating activities
2)Long-term debt includes the current portion of long-term debt, and short-term debt excludes the current portion of long-term debt.
3)The forward contracts are related to the share buyback program and LTI plans