XML 197 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill [Abstract]  
Goodwill (Tables), Goodwill [Text Block]

Philips Group

Goodwill

in millions EUR

2018 - 2019

2018

2019

Balance as of January 1:

Cost

9,074

9,908

Impairments

(1,343)

(1,405)

Book value

7,731

8,503

Changes in book value:

Acquisitions

465

83

Impairments

(97)

Divestments and transfers to assets classified as held for sale

(3)

-

Translation differences and other

310

165

Balance as of December 31:

Cost

9,908

10,182

Impairments

(1,405)

(1,528)

Book value

8,503

8,654

Goodwill (Tables), Goodwill allocated to the cash-generating units [Text Block]

Philips Group

Goodwill allocated to the cash-generating units

in millions of EUR

2018 - 2019

2018

2019

Image-Guided Therapy

2,357

2,673

Monitoring & Analytics

1,354

1,360

Sleep & Respiratory Care

1,925

2,071

Other (units carrying a non-significant goodwill balance)

2,867

2,550

Book value

8,503

8,654

Goodwill (Tables), Key assumptions [Text Block]

Philips Group

Key assumptions

in %

2019

compound sales growth rate1)

initial forecast period

extra-polation period2)

used to calculate terminal value3)

pre-tax discount rates

Image-Guided Therapy

9.3

6.4

2.5

8.8

Monitoring & Analytics

4.6

3.8

2.5

10.1

Sleep & Respiratory Care

8.1

4.8

2.5

9.7

1)Compound sales growth rate is the annualized steady nominal growth rate over the forecast period
2)Also referred to later in the text as compound long-term sales growth rate
3)The historical long-term growth rate is only applied to the first year after the 4 year extrapolation period, after which no further growth is assumed for the terminal value calculation

Philips Group

Key assumptions

in %

2018

compound sales growth rate1)

initial forecast period

extra-polation period2)

used to calculate terminal value3)

pre-tax discount rates

Image-Guided Therapy

8.1

5.2

2.3

9.3

Patient Care & Monitoring Solutions

6.5

4.0

2.3

9.9

Sleep & Respiratory Care

8.4

4.8

2.3

10.6

1)Compound sales growth rate is the annualized steady nominal growth rate over the forecast period
2)Also referred to later in the text as compound long-term sales growth rate
3)The historical long-term growth rate is only applied to the first year after the 5 year extrapolation period, after which no further growth is assumed for the terminal value calculation