XML 189 R110.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill - Key assumptions (Detail)
Dec. 31, 2019
Dec. 31, 2018
Image-Guided Therapy [Member]    
Goodwill - Text Details (Detail) [Line Items]    
Initial forecast period 9.30% [1] 8.10% [2]
Growth rate used to extrapolate cash flow projections 6.40% [1],[3] 5.20% [2],[4]
Used to calculate terminal value 2.50% [1],[5] 2.30% [2],[6]
Discount rate applied to cash flow projections 8.80% 9.30%
Monitoring and Analytics [member]    
Goodwill - Text Details (Detail) [Line Items]    
Initial forecast period [1] 4.60%  
Growth rate used to extrapolate cash flow projections [1],[3] 3.80%  
Used to calculate terminal value [1],[5] 2.50%  
Discount rate applied to cash flow projections 10.10%  
Patient Care & Monitoring Solutions [Member]    
Goodwill - Text Details (Detail) [Line Items]    
Initial forecast period [2]   6.50%
Growth rate used to extrapolate cash flow projections [2],[4]   4.00%
Used to calculate terminal value [2],[6]   2.30%
Discount rate applied to cash flow projections   9.90%
Sleep & Respiratory Care [Member]    
Goodwill - Text Details (Detail) [Line Items]    
Initial forecast period 8.10% [1] 8.40% [2]
Growth rate used to extrapolate cash flow projections 4.80% [1],[3] 4.80% [2],[4]
Used to calculate terminal value 2.50% [1],[5] 2.30% [2],[6]
Discount rate applied to cash flow projections 9.70% 10.60%
[1] Compound sales growth rate is the annualized steady nominal growth rate over the forecast period
[2] Compound sales growth rate is the annualized steady nominal growth rate over the forecast period
[3] Also referred to later in the text as compound long-term sales growth rate
[4] Also referred to later in the text as compound long-term sales growth rate
[5] The historical long-term growth rate is only applied to the first year after the 4 year extrapolation period, after which no further growth is assumed for the terminal value calculation
[6] The historical long-term growth rate is only applied to the first year after the 5 year extrapolation period, after which no further growth is assumed for the terminal value calculation