EX-7 9 phg-exhibit7.htm Royal Philips - 20F - Exhibit 7

Exhibit 7

Ratio of earnings to fixed charges

Prior-period amounts have been restated for the treatment of the segment Lighting as a discontinued operation (see Discontinued operations and assets classified as held for sale).

Philips Group
Unaudited calculation of ratio of earnings to fixed charges
in millions of EUR unless otherwise stated
2013 - 2017

2013

2014

2015

2016

2017

Income (loss) before taxes

1,297

167

299

1,023

1,381

Fixed charges

350

318

369

388

275

Dividend received from associates

6

41

15

48

6

Total earnings

1,653

526

683

1,458

1,662

Interest paid to third-party on loans and borrowings

244

222

267

288

178

Costs related to indebtedness

9

9

13

19

14

Interest included in capital lease payments

6

6

6

7

8

One third of rental expense (being that portion of rental expense representative of the interest factor)

91

81

83

74

76

Total fixed charges

350

318

369

388

275

Ratio of earnings to fixed charges

4.7

1.7

1.8

3.8

6.0