XML 136 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and divestments - Text details (Detail)
€ in Millions
1 Months Ended 5 Months Ended 12 Months Ended
Aug. 31, 2017
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
Dec. 31, 2015
EUR (€)
Aug. 09, 2017
EUR (€)
Aug. 09, 2017
$ / shares
Dec. 31, 2014
EUR (€)
Acquisitions [Abstract]                
Purchase of businesses, net of cash acquired     € (2,344) € (197) € (1,118)      
Aggregated net cash outflow for acquisitions     2,333 168        
Aggregated impact on goodwill     1,548          
Aggregated impact on other intangible assets     926          
Goodwill   € 7,731 7,731 8,898        
Overall cash position (cash and cash equivalents)   1,939 1,939 2,334 1,766     € 1,873
Sales [1]     17,780 17,422 16,806      
Income (loss) from operations     1,517 1,464 658      
Profit (loss) of acquiree   (37)            
Divestments [Abstract]                
Aggregated net cash consideration for divestments     54 43        
Proceeds from sale of interests in businesses, net of cash disposed of     € 64 € 0 € 71      
The Spectranetics Corporation [Member]                
Acquisitions [Abstract]                
Purchase of businesses, paid in cash, per share | $ / shares             $ 38.50  
Net cash outflow for acquisitions € 1,908              
Number of employees           900    
Countries of presence 11              
Cash transferred           € 1,441    
Payoff of certain debt € 378              
Settlement of various other items 48              
Settlement of outstanding stock options € 94              
Goodwill           1,255    
Cash and cash equivalents recognised as of acquisition date           53    
Receivable and other current assets value adjustment           € 3    
Acquisition-related costs   25            
Revenue (loss) of acquiree   € 114            
The Spectranetics Corporation [Member] | Customer relationships [Member]                
Acquisitions [Abstract]                
Cash flows associated with incremental profits related to excess earnings, discount rate     10.50%          
The Spectranetics Corporation [Member] | Technology-based [Member] | Bottom of range [Member]                
Acquisitions [Abstract]                
Discount rate applied to cashflows     11.50%          
The Spectranetics Corporation [Member] | Technology-based [Member] | Top of range [Member]                
Acquisitions [Abstract]                
Discount rate applied to cashflows     13.00%          
Remaining nine acquisitions [Member]                
Acquisitions [Abstract]                
Aggregated net cash outflow for acquisitions     € 425          
Aggregated impact on goodwill     293          
Aggregated impact on other intangible assets     252          
Remaining nine acquisitions [Member] | Bottom of range [Member]                
Acquisitions [Abstract]                
Individual net cash outflow for acquisitions     3          
Remaining nine acquisitions [Member] | Top of range [Member]                
Acquisitions [Abstract]                
Individual net cash outflow for acquisitions     € 117          
[1] The sales are reported based on country of destination.