XML 129 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Information by segment and main country - Net income to Adjusted EBITA (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net income to Adjusted EBITA [Line items]      
Net income € 1,870 € 1,491 € 638
Income from discontinued operations (843) (660) (479)
Investments in associates, net of income taxes (4) 11 30
Income tax expense continuing operations 349 203 169
Financial expenses 263 507 453
Financial income 126 65 94
Income (loss) from operations 1,517 1,464 658
Amortization of acquired intangible assets 260 242 273
Impairment of goodwill 9 1  
EBITA 1,787 1,707 931
Restructuring and acquisition-related charges 316 94 186
Other items 50 120 571
Adjusted EBITA [1] 2,153 1,921 1,688
Personal Health [Member]      
Net income to Adjusted EBITA [Line items]      
Income (loss) from operations 1,075 953 736
Amortization of acquired intangible assets 135 139 149
EBITA 1,211 1,092 885
Restructuring and acquisition-related charges 11 16 37
Other items     44
Adjusted EBITA [1] 1,221 1,108 966
Diagnosis & Treatment [Member]      
Net income to Adjusted EBITA [Line items]      
Income (loss) from operations 488 546 322
Amortization of acquired intangible assets 55 48 55
EBITA 543 594 377
Restructuring and acquisition-related charges 151 37 131
Other items 22   7
Adjusted EBITA [1] 716 631 515
Connected Care & Health Informatics [Member]      
Net income to Adjusted EBITA [Line items]      
Income (loss) from operations 206 275 173
Amortization of acquired intangible assets 44 46 54
Impairment of goodwill   1  
EBITA 250 322 227
Restructuring and acquisition-related charges 91 14 38
Other items 31 (12) 29
Adjusted EBITA [1] 372 324 294
HealthTech Other [Member]      
Net income to Adjusted EBITA [Line items]      
Income (loss) from operations (149) (129) 49
Amortization of acquired intangible assets 26 9 15
Impairment of goodwill 9    
EBITA (114) (120) 64
Restructuring and acquisition-related charges 64 28 (19)
Other items (59) 26 (37)
Adjusted EBITA [1] (109) (66) 8
Legacy Items [Member]      
Net income to Adjusted EBITA [Line items]      
Income (loss) from operations (103) (181) (622)
EBITA (103) (181) (622)
Restructuring and acquisition-related charges   (1) (1)
Other items 55 106 528
Adjusted EBITA [1] € (48) € (76) € (95)
[1] For reconciliation Adjusted EBITA, refer to the table below.