XML 100 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Information by segment and main country (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of operating segments [Abstract]  
Information on income statement [Text block]
Philips Group
Information on income statement
in millions of EUR unless otherwise stated
2015 - 2017

sales

sales including intercompany

depreciation and amortization 1 )

Adjusted EBITA 2 )

2017

Personal Health

7,310

7,333

( 371)

1,221

Diagnosis & Treatment

6,891

6,953

( 267)

716

Connected Care & Health Informatics

3,163

3,200

( 208)

372

HealthTech Other

415

559

( 177)

( 109)

Legacy Items

1

6

( 2)

( 48)

Inter-segment eliminations

( 269)

Philips Group

17,780

17,780

( 1,025)

2,153

2016

Personal Health

7,099

7,119

( 385)

1,108

Diagnosis & Treatment

6,686

6,741

( 229)

631

Connected Care & Health Informatics

3,158

3,213

( 184)

324

HealthTech Other

478

635

( 177)

( 66)

Legacy Items

1

6

( 2)

( 76)

Inter-segment eliminations

( 292)

Philips Group

17,422

17,422

( 976)

1,921

2015

Personal Health

6,751

6,764

( 375)

966

Diagnosis & Treatment

6,484

6,531

( 249)

515

Connected Care & Health Informatics

3,022

3,080

( 198)

294

HealthTech Other

503

670

( 156)

8

Legacy Items

46

84

7

( 95)

Inter-segment eliminations

( 323)

Philips Group

16,806

16,806

( 972)

1,688

1) Includes impairments.
2) For reconciliation Adjusted EBITA, refer to the table below.
Reconciliation from net income to Adjusted EBITA [Text block]
Philips Group
Reconciliation from net income to Adjusted EBITA
in millions of EUR
2015 - 2017

Philips Group

Personal Health

Diagnosis & Treatment

Connected Care & Health Informatics

HealthTech Other

Legacy Items

2017

Net Income

1,870

Discontinued operations, net of income taxes

( 843)

Income tax expense

349

Investments in associates, net of income taxes

4

Financial expenses

263

Financial income

( 126)

Income from operations

1,517

1,075

488

206

( 149)

( 103)

Amortization of acquired intangible assets

260

135

55

44

26

Impairment of goodwill

9

9

EBITA

1,787

1,211

543

250

( 114)

( 103)

Restructuring and acquisition-related charges

316

11

151

91

64

Other items

50

22

31

( 59)

55

Adjusted EBITA

2,153

1,221

716

372

( 109)

( 48)

2016

Net Income

1,491

Discontinued operations, net of income taxes

( 660)

Income tax expense

203

Investments in associates, net of income taxes

( 11)

Financial expenses

507

Financial income

( 65)

Income from operations

1,464

953

546

275

( 129)

( 181)

Amortization of acquired intangible assets

242

139

48

46

9

Impairment of goodwill

1

1

EBITA

1,707

1,092

594

322

( 120)

( 181)

Restructuring and acquisition-related charges

94

16

37

14

28

( 1)

Other items

120

( 12)

26

106

Adjusted EBITA

1,921

1,108

631

324

( 66)

( 76)

2015

Net Income

638

Discontinued operations, net of income taxes

( 479)

Income tax expense

169

Investments in associates, net of income taxes

( 30)

Financial expenses

453

Financial income

( 94)

Income from operations

658

736

322

173

49

( 622)

Amortization of acquired intangible assets

273

149

55

54

15

EBITA

931

885

377

227

64

( 622)

Restructuring and acquisition-related charges

186

37

131

38

( 19)

( 1)

Other items

571

44

7

29

( 37)

528

Adjusted EBITA

1,688

966

515

294

8

( 95)

Main countries [Text block]
Philips Group
Main countries
in millions of EUR
2015 - 2017

sales 1 )

tangible and intangible assets 2 )

2017

Netherlands

414

1,154

United States

6,084

8,408

China

2,322

959

Germany

1,011

270

Japan

1,059

457

France

530

33

India

425

100

Other countries

5,935

1,263

Total main countries

17,780

12,644

2016

Netherlands

393

1,007

United States

5,948

9,425

China

2,210

1,167

Germany

965

201

Japan

1,103

492

France

513

45

India

399

121

Other countries

5,891

2,147

Total main countries

17,422

14,605

2015

Netherlands

374

970

United States

5,742

9,291

China

2,132

1,194

Germany

929

170

Japan

962

455

France

487

48

India

431

134

Other countries

5,749

2,276

Total main countries

16,806

14,538

1) The sales are reported based on country of destination.
2) Consists of Property plant and equipment, Intangible assets excluding goodwill and Goodwill